Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | 50.90%6,246.7万 | -20.31%4,600.3万 | -39.73%1,480.5万 | 121.74%1.65亿 | -13.65%4,113.3万 | 50.02%4,139.6万 | 1,415.24%5,772.6万 | 603.70%2,456.6万 | 16.42%7,433.2万 | 18.35%4,763.6万 |
| 持续经营净收入 | -43.98%404.5万 | -118.61%-96.1万 | 314.68%1,113万 | -302.73%-5,272.9万 | -542.14%-6,779.8万 | 312.44%722.1万 | 174.88%516.4万 | 114.80%268.4万 | -6.41%-1,309.3万 | 388.83%1,533.4万 |
| 折旧和摊销 | 22.97%2,597.4万 | 14.36%2,444.6万 | 6.06%2,327.2万 | 16.49%8,674万 | 9.77%2,229.8万 | 9.30%2,112.3万 | 19.56%2,137.7万 | 29.51%2,194.2万 | 21.76%7,446.1万 | 28.37%2,031.4万 |
| 递延税费 | -227.69%-138.8万 | 89.99%-71.2万 | 64.10%-92.9万 | 541.23%5,106.8万 | 3,975.52%5,968.3万 | -52.68%108.7万 | -1,189.43%-711.4万 | 80.07%-258.8万 | -760.52%-1,157.4万 | -16.23%-154万 |
| 其他非现金项目 | -289.39%-246.4万 | 191.50%373.3万 | -19,582.35%-1,324.8万 | 91.35%1,566.8万 | 272.04%1,837.9万 | -38.49%130.1万 | -2,856.76%-408万 | -93.10%6.8万 | 6.98%818.8万 | 153.85%494万 |
| 营运资金变化 | 1,517.03%2,344.7万 | -76.26%783.5万 | -78.35%-2,665.6万 | 182.30%1,617.4万 | -1,611.31%-334万 | 363.64%145万 | 238.28%3,301万 | -428.56%-1,494.6万 | -75.26%-1,965.2万 | -99.06%22.1万 |
| -应收款项(增)减 | 426.30%1,349.9万 | -30.84%1,054.8万 | 162.89%1,177.2万 | 51.18%-2,207.6万 | -160.47%-3,766.9万 | -1,568.15%-413.7万 | 151.32%1,525.2万 | 663.27%447.8万 | -76.20%-4,522.2万 | -78.83%-1,446.2万 |
| -预付费用(增)减 | 90.34%-108.3万 | -102.85%-23.7万 | -79.54%-1,316.9万 | -123.59%-1,420.7万 | 42.36%-396.2万 | -6,896.36%-1,121.4万 | 102.78%830.4万 | -96.12%-733.5万 | -192.68%-635.4万 | -2,438.10%-687.4万 |
| -应付款项及应计费用(减)增 | 22.35%2,169.5万 | -55.08%590.2万 | -45.35%-3,510.8万 | -62.27%852.4万 | 836.79%180.8万 | 120.44%1,773.2万 | 113.07%1,313.8万 | -394.88%-2,415.4万 | 410.25%2,259.4万 | -98.19%19.3万 |
| -其他流动负债变化 | -46.32%-113.4万 | -3.45%-98.9万 | 5.07%-106.8万 | 5.33%-399.9万 | 16.02%-114.3万 | 32.08%-77.5万 | -131.48%-95.6万 | 14.06%-112.5万 | -4.53%-422.4万 | -13.04%-136.1万 |
| -其他营运资本变化 | -6,008.97%-953万 | -170.86%-738.9万 | -17.23%1,091.7万 | 253.64%4,793.2万 | 65.57%3,762.6万 | 97.88%-15.6万 | 31.85%-272.8万 | 499.00%1,319万 | -16.52%1,355.4万 | 3.46%2,272.5万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | 50.90%6,246.7万 | -20.31%4,600.3万 | -39.73%1,480.5万 | 121.74%1.65亿 | -13.65%4,113.3万 | 50.02%4,139.6万 | 1,415.24%5,772.6万 | 603.70%2,456.6万 | 16.42%7,433.2万 | 18.35%4,763.6万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | 62.17%-3,231.5万 | -46.34%-4,141.6万 | 8.65%-1,784.6万 | -139.00%-1.58亿 | -25.00%-2,488.3万 | -449.89%-8,543.1万 | -72.25%-2,830.2万 | -36.64%-1,953.5万 | 8.16%-6,617.1万 | 7.89%-1,990.7万 |
| 资本性支出 | -11.77%-587.9万 | 10.54%-490.4万 | -0.82%-566.1万 | -12.50%-2,134.4万 | -2.00%-498.7万 | -4.34%-526万 | -8.88%-548.2万 | -40.13%-561.5万 | -27.43%-1,897.2万 | -6.28%-488.9万 |
| 固定资产交易的净现金流 | -48.76%-2,643.6万 | -40.60%-2,151.2万 | -48.07%-2,139.4万 | -33.51%-6,576.9万 | -31.25%-1,824.9万 | -31.66%-1,777.1万 | -29.55%-1,530万 | -43.79%-1,444.9万 | -8.19%-4,926.1万 | -16.00%-1,390.4万 |
| 业务交易的净现金流 | --0 | ---- | ---- | ---7,175.5万 | --0 | ---6,568万 | ---- | ---- | --0 | --0 |
| 投资产品交易的净现金流 | --0 | -2,802.70%-1,500万 | 1,640.83%920.9万 | -65.23%71.7万 | -47.85%-164.7万 | -57.38%128万 | 34.06%55.5万 | 319.50%52.9万 | 118.49%206.2万 | 77.84%-111.4万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | 62.17%-3,231.5万 | -46.34%-4,141.6万 | 8.65%-1,784.6万 | -139.00%-1.58亿 | -25.00%-2,488.3万 | -449.89%-8,543.1万 | -72.25%-2,830.2万 | -36.64%-1,953.5万 | 8.16%-6,617.1万 | 7.89%-1,990.7万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 84.11%-208.5万 | -99.79%49.6万 | -1,691.24%-2,065.3万 | 973.26%2.31亿 | 130.53%625.2万 | -420.26%-1,312.1万 | 12,370.72%2.39亿 | 24.69%-115.3万 | -254.92%-2,648.2万 | -130.54%-2,047.9万 |
| 债务发行/偿还的净现金流 | 99.44%-2.2万 | -100.01%-1.6万 | 98.16%-1.2万 | 12,938.41%2.94亿 | 96.47%-2.3万 | -481.19%-392.3万 | 47,069.34%2.99亿 | -97.87%-65.1万 | -104.80%-229.1万 | 58.56%-65.1万 |
| 现金股利支付 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 职工行使股票期权收到的现金 | -98.66%1.9万 | 158.90%830.3万 | -22.78%116.6万 | 56.41%1,145.7万 | 74.59%532.5万 | 65.69%141.5万 | 66.08%320.7万 | 1.34%151万 | 94.19%732.5万 | 101.05%305万 |
| 其他融资活动的净现金流额 | 80.38%-208.2万 | 87.56%-779.1万 | -983.85%-2,180.7万 | -135.84%-7,432.8万 | 104.15%95万 | -292.93%-1,061.3万 | -1,830.76%-6,265.3万 | 25.26%-201.2万 | 6.90%-3,151.6万 | -159.12%-2,287.8万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 84.11%-208.5万 | -99.79%49.6万 | -1,691.24%-2,065.3万 | 973.26%2.31亿 | 130.53%625.2万 | -420.26%-1,312.1万 | 12,370.72%2.39亿 | 24.69%-115.3万 | -254.92%-2,648.2万 | -130.54%-2,047.9万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -13.90%3.11亿 | 227.67%3.04亿 | 265.75%3.26亿 | -16.48%8,915.1万 | 276.45%3.05亿 | 401.16%3.61亿 | -2.05%9,268万 | -16.48%8,915.1万 | 8.70%1.07亿 | -15.68%8,112.2万 |
| 当期现金流变化 | 149.11%2,806.7万 | -98.11%508.3万 | -710.99%-2,369.4万 | 1,398.66%2.38亿 | 210.37%2,250.2万 | -699.37%-5,715.6万 | 1,280.07%2.69亿 | 131.43%387.8万 | -305.99%-1,832.1万 | -25.66%725万 |
| 利率变动影响 | -102.25%-3.6万 | 553.86%199.7万 | 475.36%131万 | -239.78%-101.2万 | -333.89%-182.2万 | 467.59%159.9万 | -350.00%-44万 | -271.08%-34.9万 | 305.68%72.4万 | -0.76%77.9万 |
| 期末现金流 | 10.94%3.39亿 | -13.90%3.11亿 | 227.67%3.04亿 | 265.75%3.26亿 | 265.75%3.26亿 | 276.45%3.05亿 | 401.16%3.61亿 | -2.05%9,268万 | -16.48%8,915.1万 | -16.48%8,915.1万 |
| 自由现金流 | 64.18%3,015.2万 | -46.98%1,958.7万 | -372.10%-1,225万 | 1,174.11%7,770.8万 | -37.95%1,789.7万 | 102.82%1,836.5万 | 273.99%3,694.4万 | 142.61%450.2万 | 77.92%609.9万 | 21.89%2,884.3万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |