Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 171.40%1.7亿 | 133.38%2.01亿 | -44.14%6,003.5万 | -32.99%9,192.6万 | -32.99%9,192.6万 | -60.77%6,280.9万 | -54.02%8,593.8万 | -48.87%1.07亿 | -40.42%1.37亿 | -40.42%1.37亿 |
| -现金和现金等价物 | 203.92%1.6亿 | 150.50%1.91亿 | 11.30%5,004.7万 | 161.32%8,194.9万 | 161.32%8,194.9万 | 17.26%5,279.8万 | 136.17%7,607.6万 | 5.91%4,496.4万 | -45.66%3,136万 | -45.66%3,136万 |
| -短期投资 | -0.11%1,000万 | 1.31%999.1万 | -84.02%998.8万 | -90.57%997.7万 | -90.57%997.7万 | -91.30%1,001.1万 | -93.62%986.2万 | -62.73%6,251.5万 | -38.67%1.06亿 | -38.67%1.06亿 |
| 预付费用 | -82.22%74.7万 | -62.93%150万 | 17.85%451.5万 | 33.24%420.1万 | 33.24%420.1万 | 14.40%420.2万 | 2.38%404.6万 | -38.60%383.1万 | -27.82%315.3万 | -27.82%315.3万 |
| 受限制现金 | ---- | --241.3万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流动资产 | 348.07%127.7万 | 65.07%44.9万 | -41.42%29.7万 | -20.00%38万 | -20.00%38万 | -57.27%28.5万 | -49.54%27.2万 | 10.46%50.7万 | -79.67%47.5万 | -79.67%47.5万 |
| 流动资产合计 | 156.31%1.72亿 | 127.05%2.05亿 | -42.01%6,484.7万 | -31.46%9,650.7万 | -31.46%9,650.7万 | -59.08%6,729.6万 | -52.84%9,025.6万 | -48.45%1.12亿 | -40.58%1.41亿 | -40.58%1.41亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -92.43%331.4万 | -99.95%2.4万 | -17.29%3,968.3万 | -16.99%4,158.8万 | -16.99%4,158.8万 | -15.97%4,377万 | -14.94%4,585.6万 | -13.44%4,798.1万 | -12.23%5,009.8万 | -12.23%5,009.8万 |
| -固定资产 | -93.92%331.5万 | -99.96%2.4万 | -9.29%5,171.7万 | -9.26%5,280.2万 | -9.26%5,280.2万 | -8.03%5,452.3万 | -7.41%5,575.8万 | -6.34%5,701.5万 | -5.67%5,818.9万 | -5.67%5,818.9万 |
| -累计折旧 | 99.99%-1,000 | --0 | -33.21%-1,203.4万 | -38.60%-1,121.4万 | -38.60%-1,121.4万 | -49.39%-1,075.3万 | -57.00%-990.2万 | -65.88%-903.4万 | -75.51%-809.1万 | -75.51%-809.1万 |
| 其他非流动资产 | -91.13%43.7万 | -92.33%42万 | -33.88%478.2万 | -33.62%479.6万 | -33.62%479.6万 | -24.22%492.5万 | -3.61%547.6万 | 38.97%723.2万 | 35.35%722.5万 | 35.35%722.5万 |
| 非流动资产合计 | -92.30%375.1万 | -99.14%44.4万 | -19.47%4,446.5万 | -19.08%4,638.4万 | -19.08%4,638.4万 | -16.88%4,869.5万 | -13.86%5,133.2万 | -8.94%5,521.3万 | -8.16%5,732.3万 | -8.16%5,732.3万 |
| 总资产 | 51.94%1.76亿 | 45.05%2.05亿 | -34.56%1.09亿 | -27.88%1.43亿 | -27.88%1.43亿 | -47.99%1.16亿 | -43.59%1.42亿 | -39.82%1.67亿 | -33.82%1.98亿 | -33.82%1.98亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -32.75%88.5万 | -66.67%66.9万 | 60.52%373.2万 | 84.66%150.5万 | 84.66%150.5万 | 0.53%131.6万 | 21.78%200.7万 | -27.71%232.5万 | -54.01%81.5万 | -54.01%81.5万 |
| -应付账款 | -32.75%88.5万 | -66.67%66.9万 | 60.52%373.2万 | 84.66%150.5万 | 84.66%150.5万 | 0.53%131.6万 | 21.78%200.7万 | -27.71%232.5万 | -54.01%81.5万 | -54.01%81.5万 |
| 应计费用 | 207.17%1,448.3万 | 1,002.33%4,682.7万 | 34.67%658.4万 | 44.02%668.4万 | 44.02%668.4万 | -16.52%471.5万 | 6.55%424.8万 | 31.07%488.9万 | 48.27%464.1万 | 48.27%464.1万 |
| 短期借款与租赁负债 | -93.95%25.2万 | ---- | 7.81%426.6万 | 10.05%421.5万 | 10.05%421.5万 | 11.22%416.3万 | 11.43%411.3万 | 6.57%395.7万 | 17.05%383万 | 17.05%383万 |
| -短期租赁负债 | -93.95%25.2万 | --0 | 7.81%426.6万 | 10.05%421.5万 | 10.05%421.5万 | 11.22%416.3万 | 11.43%411.3万 | 6.57%395.7万 | 17.05%383万 | 17.05%383万 |
| 其他流动负债 | 1,384.62%19.3万 | 464.00%14.1万 | 129.85%30.8万 | 9.88%35.6万 | 9.88%35.6万 | -96.90%1.3万 | -90.67%2.5万 | -61.05%13.4万 | -39.66%32.4万 | -39.66%32.4万 |
| 流动负债总额 | 31.33%1,883.9万 | 325.86%5,877.3万 | 26.60%1,672.7万 | 19.52%1,861.2万 | 19.52%1,861.2万 | -6.78%1,434.5万 | 8.52%1,380.1万 | 5.04%1,321.3万 | 18.70%1,557.2万 | 18.70%1,557.2万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -90.22%280.7万 | --0 | -13.86%2,651.6万 | -13.24%2,761.5万 | -13.24%2,761.5万 | -12.67%2,869.1万 | -12.16%2,970.7万 | -11.39%3,078.2万 | -10.69%3,183万 | -10.69%3,183万 |
| -长期租赁负债 | -90.22%280.7万 | --0 | -13.86%2,651.6万 | -13.24%2,761.5万 | -13.24%2,761.5万 | -12.67%2,869.1万 | -12.16%2,970.7万 | -11.39%3,078.2万 | -10.69%3,183万 | -10.69%3,183万 |
| 衍生品负债 | --23.8亿 | --16.52亿 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动负债总额 | 8,205.34%23.83亿 | 5,461.98%16.52亿 | -13.86%2,651.6万 | -13.24%2,761.5万 | -13.24%2,761.5万 | -12.67%2,869.1万 | -12.16%2,970.7万 | -11.39%3,078.2万 | -10.69%3,183万 | -10.69%3,183万 |
| 总负债 | 5,480.73%24.02亿 | 3,832.77%17.11亿 | -1.71%4,324.3万 | -2.48%4,622.7万 | -2.48%4,622.7万 | -10.79%4,303.6万 | -6.51%4,350.8万 | -7.02%4,399.5万 | -2.78%4,740.2万 | -2.78%4,740.2万 |
| 所有者权益 | ||||||||||
| 股本 | 114.29%1.5万 | 85.71%1.3万 | 85.71%1.3万 | 85.71%1.3万 | 85.71%1.3万 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 |
| -普通股股本 | 114.29%1.5万 | 85.71%1.3万 | 85.71%1.3万 | 85.71%1.3万 | 85.71%1.3万 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -574.63%-28.76亿 | -417.44%-20.63亿 | -31.98%-4.89亿 | -34.38%-4.57亿 | -34.38%-4.57亿 | -35.84%-4.26亿 | -42.08%-3.99亿 | -47.97%-3.71亿 | -53.04%-3.4亿 | -53.04%-3.4亿 |
| 资本公积 | 30.28%6.5亿 | 12.19%5.57亿 | 12.45%5.56亿 | 12.78%5.54亿 | 12.78%5.54亿 | 2.10%4.99亿 | 2.34%4.97亿 | 2.70%4.94亿 | 3.65%4.91亿 | 3.65%4.91亿 |
| 不影响留存收益的损益 | -82.35%1.2万 | 120.00%1.4万 | 126.44%2.3万 | 128.57%2.2万 | 128.57%2.2万 | 124.29%6.8万 | 83.94%-7万 | 50.00%-8.7万 | 90.00%-7.7万 | 90.00%-7.7万 |
| 股东权益总额 | -3,150.49%-22.25亿 | -1,635.18%-15.06亿 | -46.30%6,606.9万 | -35.87%9,666.4万 | -35.87%9,666.4万 | -58.26%7,295.5万 | -52.03%9,808万 | -46.56%1.23亿 | -39.86%1.51亿 | -39.86%1.51亿 |
| 总权益 | -3,150.49%-22.25亿 | -1,635.18%-15.06亿 | -46.30%6,606.9万 | -35.87%9,666.4万 | -35.87%9,666.4万 | -58.26%7,295.5万 | -52.03%9,808万 | -46.56%1.23亿 | -39.86%1.51亿 | -39.86%1.51亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |