Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Netflix
NFLX
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -9.55%4,862.96万 | 20.12%5,815.3万 | -4.37%2.54亿 | 8.52%9,095.73万 | 3.65%6,103.09万 | -15.14%5,376.46万 | -18.95%4,841.09万 | -8.84%2.66亿 | -2.18%8,381.34万 | -14.93%5,888.4万 |
| 持续经营净收入 | -108.80%-194.62万 | -86.49%134.41万 | 16.03%8,974.14万 | 26.29%4,427.75万 | -19.66%1,338.83万 | 37.59%2,212.82万 | 4.28%994.74万 | 264.29%7,734.52万 | 42.34%3,505.92万 | 187.10%1,666.48万 |
| 持续经营损益 | 1,194.92%362.71万 | 66.82%-28.7万 | 42.12%-104.29万 | 135.91%19.52万 | 92.70%-4.19万 | -40.23%-33.13万 | -93.21%-86.49万 | 69.00%-180.17万 | 74.43%-54.35万 | -1,221.26%-57.43万 |
| 折旧和摊销 | -11.73%226.25万 | -11.36%234.79万 | -6.92%1,013.48万 | -12.13%243.26万 | -9.71%249.01万 | -5.70%256.32万 | 0.19%264.89万 | -0.20%1,088.84万 | 2.35%276.84万 | 0.41%275.8万 |
| 递延税费 | -1,837.05%-336.85万 | 380.92%416.41万 | -121.87%-234.82万 | -121.83%-132.38万 | -94.51%26.39万 | -86.29%19.39万 | 4.34%-148.23万 | 610.81%1,073.76万 | 287.79%606.28万 | -2.11%481.02万 |
| 其他非现金项目 | -378.61%-204.15万 | -145.67%-215.48万 | 494.39%238.02万 | 76.99%581.82万 | -5.62%-213.44万 | 9.36%-42.66万 | -121.84%-87.71万 | -91.60%40.04万 | -43.79%328.73万 | -246.83%-202.09万 |
| 营运资金变动 | -253.03%-914.42万 | 49.45%-438.12万 | -496.34%-771.35万 | 30.56%425.49万 | 89.17%-71.04万 | -178.93%-259.02万 | -578.98%-866.77万 | 93.98%-129.35万 | 23.63%325.88万 | 28.81%-655.72万 |
| -应收款项(增)减 | -382.32%-394.49万 | -813.71%-785.22万 | ---- | ---- | 33.96%-241.95万 | 56.15%-81.79万 | -167.17%-85.94万 | ---- | ---- | ---366.36万 |
| -应付款项及递延费用(减)增 | -85.62%-1,140.97万 | 220.20%496.82万 | -488.55%-1,209.53万 | -90.92%78.36万 | 45.91%-259.88万 | -255.30%-614.68万 | 11.51%-413.33万 | 141.60%311.29万 | -14.17%862.97万 | 46.25%-480.42万 |
| -其他流动资产变化 | 41.97%621.05万 | 59.26%-149.72万 | -12.30%106.78万 | 1.43%-393.95万 | 125.47%430.79万 | 268.00%437.44万 | -273.80%-367.51万 | 113.31%121.76万 | -55.67%-399.64万 | 801.77%191.07万 |
| -其他营运资本变化 | ---- | ---- | 158.93%331.4万 | ---- | ---- | ---- | ---- | -15.93%-562.4万 | ---- | ---- |
| 非持续经营活动现金流 | ||||||||||
| 经营活动现金净额 | -9.55%4,862.96万 | 20.12%5,815.3万 | -4.37%2.54亿 | 8.52%9,095.73万 | 3.65%6,103.09万 | -15.14%5,376.46万 | -18.95%4,841.09万 | -8.84%2.66亿 | -2.18%8,381.34万 | -14.93%5,888.4万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -39.49%-8,113.95万 | -90.33%-6,826.82万 | -13.03%-1.53亿 | 116.76%4,806.06万 | -52.46%-1.07亿 | -61.60%-5,816.71万 | 30.05%-3,586.9万 | 25.17%-1.35亿 | -37.39%2,217.18万 | -69.19%-7,003.38万 |
| 贷款净收益 | -40.34%-8,039.19万 | -93.75%-6,770.92万 | -15.49%-1.5亿 | 106.48%4,881.88万 | -54.23%-1.06亿 | -65.80%-5,728.3万 | 29.81%-3,494.69万 | 26.09%-1.3亿 | -35.30%2,364.31万 | -71.83%-6,886.02万 |
| 固定资产交易的净现金流 | 15.43%-74.77万 | 39.38%-55.9万 | 43.87%-313.35万 | 48.47%-75.82万 | 51.50%-56.92万 | 38.81%-88.41万 | 38.23%-92.21万 | -5.37%-558.26万 | -30.21%-147.13万 | 11.09%-117.35万 |
| 非持续投资现金净额 | ||||||||||
| 投资活动现金流净额 | -39.49%-8,113.95万 | -90.33%-6,826.82万 | -13.03%-1.53亿 | 116.76%4,806.06万 | -52.46%-1.07亿 | -61.60%-5,816.71万 | 30.05%-3,586.9万 | 25.17%-1.35亿 | -37.39%2,217.18万 | -69.19%-7,003.38万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 1,196.26%3,926.57万 | 164.18%851.12万 | 23.50%-1.04亿 | -35.49%-1.45亿 | 903.66%5,158.12万 | 112.33%302.92万 | -47.93%-1,326.23万 | -19.01%-1.35亿 | 14.83%-1.07亿 | 118.65%513.93万 |
| 债务发行/偿还的净现金流 | 783.22%1.09亿 | 1,030.83%2,470.32万 | 50.31%-4,895.85万 | -27.73%-1.13亿 | 124.24%5,467.84万 | 150.41%1,235.71万 | 72.55%-265.39万 | -2.31%-9,853.49万 | 29.44%-8,873.48万 | 199.90%2,438.42万 |
| 普通股发行/偿还的净现金流 | -566.29%-6,662.92万 | -16.35%-1,297.1万 | -49.69%-5,419.56万 | -69.20%-3,200.09万 | 93.95%-104.6万 | ---1,000万 | ---1,114.87万 | -152.93%-3,620.45万 | -1,891,253,300.00%-1,891.25万 | ---1,729.2万 |
| 职工行使股票期权收到的现金 | 26.61%97.57万 | 128.20%156.63万 | -17.76%235.85万 | -43.84%47.71万 | -55.25%42.44万 | 113.66%77.06万 | -3.23%68.64万 | 337.91%286.8万 | 404.05%84.96万 | 1,045.12%94.84万 |
| 其他融资活动的净现金流额 | -4,179.50%-422.16万 | -3,176.58%-478.73万 | 20.82%-272.65万 | 94.94%-6,254 | 14.68%-247.55万 | 76.16%-9.86万 | -2,822.12%-14.61万 | 7.54%-344.36万 | -422.64%-12.35万 | 10.12%-290.14万 |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金流净额 | 1,196.26%3,926.57万 | 164.18%851.12万 | 23.50%-1.04亿 | -35.49%-1.45亿 | 903.66%5,158.12万 | 112.33%302.92万 | -47.93%-1,326.23万 | -19.01%-1.35亿 | 14.83%-1.07亿 | 118.65%513.93万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -26.92%812.63万 | -17.81%973.03万 | -28.28%1,183.95万 | 21.97%1,558.26万 | -48.12%974.58万 | -30.46%1,111.91万 | -28.28%1,183.95万 | -14.18%1,650.89万 | -39.05%1,277.55万 | -9.22%1,878.6万 |
| 当期现金流变化 | 591.91%675.58万 | -122.68%-160.4万 | 54.83%-210.92万 | -525.20%-585.23万 | 197.11%583.68万 | -149.10%-137.34万 | -38.49%-72.03万 | -71.21%-466.95万 | 78.98%-93.61万 | -2,348.53%-601.04万 |
| 期末现金流 | 52.70%1,488.21万 | -26.92%812.63万 | -17.81%973.03万 | -17.81%973.03万 | 21.97%1,558.26万 | -48.12%974.58万 | -30.46%1,111.91万 | -28.28%1,183.95万 | -28.28%1,183.95万 | -39.05%1,277.55万 |
| 自由现金流 | -9.50%4,771.17万 | 20.68%5,711.42万 | -3.61%2.5亿 | 9.46%9,008.79万 | 4.65%6,034.52万 | -14.72%5,271.94万 | -18.50%4,732.73万 | -9.06%2.6亿 | -2.45%8,230.01万 | -14.99%5,766.35万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- |