Shenzhen Ecobeauty (000010) Income Statement & Earnings

3.56
-0.04-1.11%

Market Closed Jan 16 15:00 CST

4.09BMarket Cap91.28P/E (TTM)

Shenzhen Ecobeauty (000010) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

20.03%424.68M

91.60%230.16M

76.20%93.5M

178.02%842.18M

44.10%353.8M

-38.11%120.13M

-57.20%53.06M

-50.59%302.92M

-56.11%245.52M

-55.35%194.1M

Operating revenue

20.03%424.68M

91.60%230.16M

76.20%93.5M

178.02%842.18M

44.10%353.8M

-38.11%120.13M

-57.20%53.06M

-50.59%302.92M

-56.11%245.52M

-55.35%194.1M

Other operating revenue

----

-54.80%74.86K

----

2,332.61%13.57M

----

-10.19%165.6K

----

-71.05%557.89K

----

-98.65%184.38K

Total operating cost

18.27%483.6M

36.51%269.73M

29.25%99.8M

87.86%885.94M

11.39%408.9M

-29.18%197.58M

-49.22%77.21M

-35.25%471.6M

-36.60%367.1M

-36.63%279.01M

Operating cost

32.44%390.94M

93.06%205.58M

63.60%76.56M

171.89%743.74M

33.20%295.18M

-39.83%106.49M

-59.39%46.79M

-49.60%273.55M

-53.59%221.61M

-52.65%176.99M

Operating tax surcharges

-56.54%772.21K

187.68%232.92K

681.28%203.81K

82.69%2.47M

70.08%1.78M

-92.06%80.97K

-92.36%26.09K

-48.50%1.35M

-15.00%1.04M

-9.28%1.02M

Administration expense

-35.50%44.44M

-45.92%32.94M

-12.31%7.9M

-7.95%86.4M

94.44%68.9M

135.87%60.91M

-7.66%9.01M

23.55%93.86M

-24.90%35.43M

-19.72%25.82M

Financial expense

10.22%47.45M

2.87%30.97M

-29.21%15.14M

-48.14%53.33M

-60.51%43.05M

-59.96%30.1M

-20.06%21.38M

-3.90%102.84M

105.49%109.01M

126.48%75.18M

-Interest expense (Financial expense)

9.83%51.35M

3.62%33.74M

----

-39.28%66.02M

-58.77%46.75M

-58.40%32.56M

-20.99%22.62M

-5.73%108.72M

97.82%113.39M

109.71%78.28M

-Interest Income (Financial expense)

-5.32%-3.92M

-12.69%-2.79M

----

-115.01%-12.71M

15.39%-3.72M

20.84%-2.47M

34.29%-1.24M

29.46%-5.91M

30.22%-4.39M

25.32%-3.12M

Credit Impairment Loss

325.60%62.84M

112.48%5.83M

234.20%5.96M

122.47%91.32M

63.26%-27.85M

18.20%-46.73M

-85.04%-4.44M

-4.16%-406.36M

-635.60%-75.82M

-674.36%-57.13M

Asset Impairment Loss

-628.25%-25.42M

-850.40%-19.6M

86.08%-317.78K

114.03%12.67M

46.39%-3.49M

73.56%-2.06M

49.05%-2.28M

53.26%-90.29M

12.12%-6.51M

-58.65%-7.8M

Other net revenue

216.95%36.66M

71.41%-13.95M

183.91%5.64M

121.00%103.98M

61.22%-31.35M

23.07%-48.8M

2.23%-6.72M

11.80%-495.11M

-382.39%-80.83M

-337.79%-63.43M

Invest income

---778.81K

---202.01K

----

0.00%1

----

--1

----

Asset deal income

----

-100.98%-4.46K

-101.00%-4.46K

----

452.27%453.94K

-97.94%444.77K

Other revenue

4,434.74%16.79K

3,477.55%13.25K

-95.27%17.52

-99.82%1.96K

-99.96%370.25

-90.56%370.25

-95.09%1.08M

303.42%1.05M

3,674.13%1.05M

Operating profit

74.26%-22.25M

57.61%-53.52M

97.87%-658.19K

109.07%60.23M

57.29%-86.45M

14.89%-126.26M

11.74%-30.88M

1.90%-663.8M

-2,339.23%-202.41M

-802.65%-148.35M

Add:Non operating Income

28.06%4.14K

36.20%4.13K

369,942.86%3.63K

2,206,100.79%28.02K

--3.23K

--3.03K

--0.98

-100.00%1.27

----

Less:Non operating expense

-29.95%4.87M

-0.80%3.57M

1.46%1.83M

34.82%13.05M

26.72%6.95M

7.06%3.6M

2,011.79%1.8M

-3.72%9.68M

-45.32%5.48M

-36.56%3.36M

Total profit

70.97%-27.12M

56.04%-57.09M

92.40%-2.49M

107.01%47.2M

55.08%-93.39M

14.41%-129.86M

6.81%-32.68M

1.92%-673.48M

-22,211.86%-207.89M

-1,057.50%-151.71M

Less:Income tax cost

184.72%3.4M

697.55%1.22M

4,893.49%1.65M

-35.92%2.47M

-220.58%-4.02M

-16.57%153.06K

-46.73%33.1K

4,108.70%3.86M

-25.56%3.33M

-95.41%183.47K

Net profit

65.85%-30.52M

55.15%-58.31M

87.35%-4.14M

106.60%44.73M

57.69%-89.38M

14.41%-130.01M

6.88%-32.71M

1.35%-677.34M

-3,806.86%-211.22M

-1,381.68%-151.89M

Net profit from continuing operation

65.85%-30.52M

55.15%-58.31M

87.35%-4.14M

106.60%44.73M

57.69%-89.38M

14.41%-130.01M

6.88%-32.71M

1.35%-677.34M

-3,806.86%-211.22M

-1,381.68%-151.89M

Less:Minority Profit

104.63%1.39M

68.91%-9.66M

120.50%1.66M

115.19%27.11M

39.96%-29.94M

14.75%-31.09M

-5.52%-8.08M

-18.35%-178.45M

-1,982.21%-49.87M

-1,600.36%-36.46M

Net profit of parent company owners

46.32%-31.9M

50.82%-48.64M

76.47%-5.8M

103.53%17.62M

63.17%-59.43M

14.30%-98.92M

10.34%-24.63M

6.89%-498.88M

-5,258.12%-161.35M

-1,325.27%-115.43M

Earning per share

Basic earning per share

50.45%-0.0278

54.71%-0.0423

78.54%-0.005

103.25%0.0153

63.19%-0.0561

14.31%-0.0934

10.04%-0.0233

17.39%-0.4712

-4,382.35%-0.1524

-1,324.72%-0.109

Diluted earning per share

50.45%-0.0278

54.71%-0.0423

78.54%-0.005

103.25%0.0153

63.19%-0.0561

14.31%-0.0934

10.04%-0.0233

17.39%-0.4712

-4,382.35%-0.1524

-1,324.72%-0.109

Other composite income

Total composite income

65.85%-30.52M

55.15%-58.31M

87.35%-4.14M

106.60%44.73M

57.69%-89.38M

14.41%-130.01M

6.88%-32.71M

1.35%-677.34M

-3,806.86%-211.22M

-1,381.68%-151.89M

Total composite income of parent company owners

46.32%-31.9M

50.82%-48.64M

76.47%-5.8M

103.53%17.62M

63.17%-59.43M

14.30%-98.92M

10.34%-24.63M

6.89%-498.88M

-5,258.12%-161.35M

-1,325.27%-115.43M

Total composite income of minority owners

104.63%1.39M

68.91%-9.66M

120.50%1.66M

115.19%27.11M

39.96%-29.94M

14.75%-31.09M

-5.52%-8.08M

-18.35%-178.45M

-1,982.21%-49.87M

-1,600.36%-36.46M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Zhongqin Wanxin Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	20.03%424.68M	91.60%230.16M	76.20%93.5M	178.02%842.18M	44.10%353.8M	-38.11%120.13M	-57.20%53.06M	-50.59%302.92M	-56.11%245.52M	-55.35%194.1M
Operating revenue	20.03%424.68M	91.60%230.16M	76.20%93.5M	178.02%842.18M	44.10%353.8M	-38.11%120.13M	-57.20%53.06M	-50.59%302.92M	-56.11%245.52M	-55.35%194.1M
Other operating revenue	----	-54.80%74.86K	----	2,332.61%13.57M	----	-10.19%165.6K	----	-71.05%557.89K	----	-98.65%184.38K
Total operating cost	18.27%483.6M	36.51%269.73M	29.25%99.8M	87.86%885.94M	11.39%408.9M	-29.18%197.58M	-49.22%77.21M	-35.25%471.6M	-36.60%367.1M	-36.63%279.01M
Operating cost	32.44%390.94M	93.06%205.58M	63.60%76.56M	171.89%743.74M	33.20%295.18M	-39.83%106.49M	-59.39%46.79M	-49.60%273.55M	-53.59%221.61M	-52.65%176.99M
Operating tax surcharges	-56.54%772.21K	187.68%232.92K	681.28%203.81K	82.69%2.47M	70.08%1.78M	-92.06%80.97K	-92.36%26.09K	-48.50%1.35M	-15.00%1.04M	-9.28%1.02M
Administration expense	-35.50%44.44M	-45.92%32.94M	-12.31%7.9M	-7.95%86.4M	94.44%68.9M	135.87%60.91M	-7.66%9.01M	23.55%93.86M	-24.90%35.43M	-19.72%25.82M
Financial expense	10.22%47.45M	2.87%30.97M	-29.21%15.14M	-48.14%53.33M	-60.51%43.05M	-59.96%30.1M	-20.06%21.38M	-3.90%102.84M	105.49%109.01M	126.48%75.18M
-Interest expense (Financial expense)	9.83%51.35M	3.62%33.74M	----	-39.28%66.02M	-58.77%46.75M	-58.40%32.56M	-20.99%22.62M	-5.73%108.72M	97.82%113.39M	109.71%78.28M
-Interest Income (Financial expense)	-5.32%-3.92M	-12.69%-2.79M	----	-115.01%-12.71M	15.39%-3.72M	20.84%-2.47M	34.29%-1.24M	29.46%-5.91M	30.22%-4.39M	25.32%-3.12M
Credit Impairment Loss	325.60%62.84M	112.48%5.83M	234.20%5.96M	122.47%91.32M	63.26%-27.85M	18.20%-46.73M	-85.04%-4.44M	-4.16%-406.36M	-635.60%-75.82M	-674.36%-57.13M
Asset Impairment Loss	-628.25%-25.42M	-850.40%-19.6M	86.08%-317.78K	114.03%12.67M	46.39%-3.49M	73.56%-2.06M	49.05%-2.28M	53.26%-90.29M	12.12%-6.51M	-58.65%-7.8M
Other net revenue	216.95%36.66M	71.41%-13.95M	183.91%5.64M	121.00%103.98M	61.22%-31.35M	23.07%-48.8M	2.23%-6.72M	11.80%-495.11M	-382.39%-80.83M	-337.79%-63.43M
Invest income	---778.81K	---202.01K	----	0.00%1	----	----	----	--1	----	----
Asset deal income	----	----	----	-100.98%-4.46K	-101.00%-4.46K	-101.00%-4.46K	----	452.27%453.94K	-97.94%444.77K	-97.94%444.77K
Other revenue	4,434.74%16.79K	3,477.55%13.25K	-95.27%17.52	-99.82%1.96K	-99.96%370.25	-99.96%370.25	-90.56%370.25	-95.09%1.08M	303.42%1.05M	3,674.13%1.05M
Operating profit	74.26%-22.25M	57.61%-53.52M	97.87%-658.19K	109.07%60.23M	57.29%-86.45M	14.89%-126.26M	11.74%-30.88M	1.90%-663.8M	-2,339.23%-202.41M	-802.65%-148.35M
Add:Non operating Income	28.06%4.14K	36.20%4.13K	369,942.86%3.63K	2,206,100.79%28.02K	--3.23K	--3.03K	--0.98	-100.00%1.27	----	----
Less:Non operating expense	-29.95%4.87M	-0.80%3.57M	1.46%1.83M	34.82%13.05M	26.72%6.95M	7.06%3.6M	2,011.79%1.8M	-3.72%9.68M	-45.32%5.48M	-36.56%3.36M
Total profit	70.97%-27.12M	56.04%-57.09M	92.40%-2.49M	107.01%47.2M	55.08%-93.39M	14.41%-129.86M	6.81%-32.68M	1.92%-673.48M	-22,211.86%-207.89M	-1,057.50%-151.71M
Less:Income tax cost	184.72%3.4M	697.55%1.22M	4,893.49%1.65M	-35.92%2.47M	-220.58%-4.02M	-16.57%153.06K	-46.73%33.1K	4,108.70%3.86M	-25.56%3.33M	-95.41%183.47K
Net profit	65.85%-30.52M	55.15%-58.31M	87.35%-4.14M	106.60%44.73M	57.69%-89.38M	14.41%-130.01M	6.88%-32.71M	1.35%-677.34M	-3,806.86%-211.22M	-1,381.68%-151.89M
Net profit from continuing operation	65.85%-30.52M	55.15%-58.31M	87.35%-4.14M	106.60%44.73M	57.69%-89.38M	14.41%-130.01M	6.88%-32.71M	1.35%-677.34M	-3,806.86%-211.22M	-1,381.68%-151.89M
Less:Minority Profit	104.63%1.39M	68.91%-9.66M	120.50%1.66M	115.19%27.11M	39.96%-29.94M	14.75%-31.09M	-5.52%-8.08M	-18.35%-178.45M	-1,982.21%-49.87M	-1,600.36%-36.46M
Net profit of parent company owners	46.32%-31.9M	50.82%-48.64M	76.47%-5.8M	103.53%17.62M	63.17%-59.43M	14.30%-98.92M	10.34%-24.63M	6.89%-498.88M	-5,258.12%-161.35M	-1,325.27%-115.43M
Earning per share
Basic earning per share	50.45%-0.0278	54.71%-0.0423	78.54%-0.005	103.25%0.0153	63.19%-0.0561	14.31%-0.0934	10.04%-0.0233	17.39%-0.4712	-4,382.35%-0.1524	-1,324.72%-0.109
Diluted earning per share	50.45%-0.0278	54.71%-0.0423	78.54%-0.005	103.25%0.0153	63.19%-0.0561	14.31%-0.0934	10.04%-0.0233	17.39%-0.4712	-4,382.35%-0.1524	-1,324.72%-0.109
Other composite income
Total composite income	65.85%-30.52M	55.15%-58.31M	87.35%-4.14M	106.60%44.73M	57.69%-89.38M	14.41%-130.01M	6.88%-32.71M	1.35%-677.34M	-3,806.86%-211.22M	-1,381.68%-151.89M
Total composite income of parent company owners	46.32%-31.9M	50.82%-48.64M	76.47%-5.8M	103.53%17.62M	63.17%-59.43M	14.30%-98.92M	10.34%-24.63M	6.89%-498.88M	-5,258.12%-161.35M	-1,325.27%-115.43M
Total composite income of minority owners	104.63%1.39M	68.91%-9.66M	120.50%1.66M	115.19%27.11M	39.96%-29.94M	14.75%-31.09M	-5.52%-8.08M	-18.35%-178.45M	-1,982.21%-49.87M	-1,600.36%-36.46M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Zhongqin Wanxin Certified Public Accountants (Special General Partnership)	--	--	--	Zhongqin Wanxin Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"