HK & CHINA GAS (00003) Income Statement & Earnings

7.390
-0.050-0.67%

Market Closed May 15 16:07 CST

137.90BMarket Cap24.23P/E (TTM)

HK & CHINA GAS (00003) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

-2.07%54.33B

0.07%27.51B

-2.63%55.47B

-5.76%27.5B

-6.53%56.97B

-1.83%29.18B

13.80%60.95B

20.19%29.72B

30.88%53.56B

35.60%24.73B

Operating income

-2.07%54.33B

0.07%27.51B

-2.63%55.47B

-5.76%27.5B

-6.53%56.97B

-1.83%29.18B

13.80%60.95B

20.19%29.72B

30.88%53.56B

35.60%24.73B

Cost of sales

2.33%-46.19B

1.22%-22.88B

3.15%-47.29B

5.18%-23.16B

7.15%-48.83B

3.13%-24.43B

-17.54%-52.59B

-26.43%-25.21B

-37.56%-44.74B

-41.19%-19.94B

Operating expenses

2.33%-46.19B

1.22%-22.88B

3.15%-47.29B

5.18%-23.16B

7.15%-48.83B

3.13%-24.43B

-17.54%-52.59B

-26.43%-25.21B

-37.56%-44.74B

-41.19%-19.94B

Gross profit

-0.56%8.13B

6.95%4.64B

0.50%8.18B

-8.75%4.34B

-2.68%8.14B

5.43%4.75B

-5.19%8.36B

-5.81%4.51B

5.00%8.82B

16.41%4.78B

Operating interest expense

----

-25.14%-802.5M

-11.00%-1.41B

-5.13%-641.3M

Special items of operating profit

-14.67%417.6M

-110.70%-38.7M

50.63%489.4M

-71.50%361.7M

-38.81%324.9M

104.68%1.27B

133.97%531M

392.45%620M

-224.40%-1.56B

122.47%125.9M

Operating profit

-1.36%8.55B

-2.11%4.6B

2.42%8.67B

-21.97%4.7B

-4.84%8.46B

39.23%6.02B

52.06%8.89B

1.28%4.32B

-12.05%5.85B

45.23%4.27B

Financing cost

12.64%-1.97B

11.59%-985.5M

-1.92%-2.26B

-5.43%-1.11B

-24.71%-2.21B

---1.06B

---1.78B

----

Share of profits of associates

-0.52%1.46B

-22.64%534.8M

-37.88%1.47B

12.68%691.3M

172.90%2.36B

-16.67%613.5M

-54.12%865.2M

-31.85%736.2M

58.85%1.89B

143.75%1.08B

Share of profit from joint venture company

-7.25%569M

19.64%359.4M

8.45%613.5M

170.14%300.4M

180.74%565.7M

59.31%111.2M

-68.85%201.5M

-89.90%69.8M

-40.61%646.9M

35.04%691M

Earning before tax

1.36%8.61B

-1.47%4.51B

-7.46%8.49B

-19.57%4.57B

12.11%9.17B

10.87%5.69B

-2.35%8.18B

-15.07%5.13B

-6.10%8.38B

55.10%6.04B

Tax

-9.35%-1.89B

-4.11%-1.05B

13.67%-1.73B

25.96%-1.01B

-7.74%-2B

-27.44%-1.37B

13.73%-1.86B

8.41%-1.07B

-25.79%-2.16B

-65.89%-1.17B

After-tax profit from continuing operations

-0.68%6.71B

-3.06%3.45B

-5.72%6.76B

-17.55%3.56B

13.39%7.17B

6.48%4.32B

1.59%6.32B

-16.68%4.06B

-13.68%6.23B

52.71%4.87B

Earning after tax

-0.68%6.71B

-3.06%3.45B

-5.72%6.76B

-17.55%3.56B

13.39%7.17B

6.48%4.32B

1.59%6.32B

-16.68%4.06B

-13.68%6.23B

52.71%4.87B

Minority profit

-2.19%1.03B

-6.29%488.4M

5.73%1.05B

-19.69%521.2M

2.88%992.8M

-5.39%649M

-12.10%965M

11.87%686M

0.27%1.1B

31.56%613.2M

Special items of profit attributable to shareholders

----

-2.78%108.4M

0.54%56.1M

0.54%111.5M

0.90%55.8M

0.54%110.9M

0.36%55.3M

Profit attributable to shareholders

-0.41%5.69B

-2.51%2.96B

-5.91%5.71B

-15.89%3.04B

15.67%6.07B

9.04%3.61B

4.60%5.25B

-21.08%3.31B

-16.48%5.02B

57.49%4.2B

Dividend

0.00%6.53B

0.00%2.24B

0.00%6.53B

0.00%2.24B

0.00%6.53B

0.00%2.24B

0.00%6.53B

0.00%2.24B

5.00%6.53B

5.00%2.24B

Basic earnings per share

-0.33%0.305

-2.45%0.159

-5.85%0.306

-15.98%0.163

15.66%0.325

8.99%0.194

4.46%0.281

-20.89%0.178

-16.46%0.269

57.34%0.225

Diluted earnings per share

0.33%0.302

-1.25%0.158

-4.75%0.301

-15.34%0.16

20.15%0.316

18.87%0.189

-2.23%0.263

-29.33%0.159

-16.46%0.269

57.34%0.225

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

PwC

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	-2.07%54.33B	0.07%27.51B	-2.63%55.47B	-5.76%27.5B	-6.53%56.97B	-1.83%29.18B	13.80%60.95B	20.19%29.72B	30.88%53.56B	35.60%24.73B
Operating income	-2.07%54.33B	0.07%27.51B	-2.63%55.47B	-5.76%27.5B	-6.53%56.97B	-1.83%29.18B	13.80%60.95B	20.19%29.72B	30.88%53.56B	35.60%24.73B
Cost of sales	2.33%-46.19B	1.22%-22.88B	3.15%-47.29B	5.18%-23.16B	7.15%-48.83B	3.13%-24.43B	-17.54%-52.59B	-26.43%-25.21B	-37.56%-44.74B	-41.19%-19.94B
Operating expenses	2.33%-46.19B	1.22%-22.88B	3.15%-47.29B	5.18%-23.16B	7.15%-48.83B	3.13%-24.43B	-17.54%-52.59B	-26.43%-25.21B	-37.56%-44.74B	-41.19%-19.94B
Gross profit	-0.56%8.13B	6.95%4.64B	0.50%8.18B	-8.75%4.34B	-2.68%8.14B	5.43%4.75B	-5.19%8.36B	-5.81%4.51B	5.00%8.82B	16.41%4.78B
Operating interest expense	----	----	----	----	----	----	----	-25.14%-802.5M	-11.00%-1.41B	-5.13%-641.3M
Special items of operating profit	-14.67%417.6M	-110.70%-38.7M	50.63%489.4M	-71.50%361.7M	-38.81%324.9M	104.68%1.27B	133.97%531M	392.45%620M	-224.40%-1.56B	122.47%125.9M
Operating profit	-1.36%8.55B	-2.11%4.6B	2.42%8.67B	-21.97%4.7B	-4.84%8.46B	39.23%6.02B	52.06%8.89B	1.28%4.32B	-12.05%5.85B	45.23%4.27B
Financing cost	12.64%-1.97B	11.59%-985.5M	-1.92%-2.26B	-5.43%-1.11B	-24.71%-2.21B	---1.06B	---1.78B	----	----	----
Share of profits of associates	-0.52%1.46B	-22.64%534.8M	-37.88%1.47B	12.68%691.3M	172.90%2.36B	-16.67%613.5M	-54.12%865.2M	-31.85%736.2M	58.85%1.89B	143.75%1.08B
Share of profit from joint venture company	-7.25%569M	19.64%359.4M	8.45%613.5M	170.14%300.4M	180.74%565.7M	59.31%111.2M	-68.85%201.5M	-89.90%69.8M	-40.61%646.9M	35.04%691M
Earning before tax	1.36%8.61B	-1.47%4.51B	-7.46%8.49B	-19.57%4.57B	12.11%9.17B	10.87%5.69B	-2.35%8.18B	-15.07%5.13B	-6.10%8.38B	55.10%6.04B
Tax	-9.35%-1.89B	-4.11%-1.05B	13.67%-1.73B	25.96%-1.01B	-7.74%-2B	-27.44%-1.37B	13.73%-1.86B	8.41%-1.07B	-25.79%-2.16B	-65.89%-1.17B
After-tax profit from continuing operations	-0.68%6.71B	-3.06%3.45B	-5.72%6.76B	-17.55%3.56B	13.39%7.17B	6.48%4.32B	1.59%6.32B	-16.68%4.06B	-13.68%6.23B	52.71%4.87B
Earning after tax	-0.68%6.71B	-3.06%3.45B	-5.72%6.76B	-17.55%3.56B	13.39%7.17B	6.48%4.32B	1.59%6.32B	-16.68%4.06B	-13.68%6.23B	52.71%4.87B
Minority profit	-2.19%1.03B	-6.29%488.4M	5.73%1.05B	-19.69%521.2M	2.88%992.8M	-5.39%649M	-12.10%965M	11.87%686M	0.27%1.1B	31.56%613.2M
Special items of profit attributable to shareholders	----	----	----	----	-2.78%108.4M	0.54%56.1M	0.54%111.5M	0.90%55.8M	0.54%110.9M	0.36%55.3M
Profit attributable to shareholders	-0.41%5.69B	-2.51%2.96B	-5.91%5.71B	-15.89%3.04B	15.67%6.07B	9.04%3.61B	4.60%5.25B	-21.08%3.31B	-16.48%5.02B	57.49%4.2B
Dividend	0.00%6.53B	0.00%2.24B	0.00%6.53B	0.00%2.24B	0.00%6.53B	0.00%2.24B	0.00%6.53B	0.00%2.24B	5.00%6.53B	5.00%2.24B
Basic earnings per share	-0.33%0.305	-2.45%0.159	-5.85%0.306	-15.98%0.163	15.66%0.325	8.99%0.194	4.46%0.281	-20.89%0.178	-16.46%0.269	57.34%0.225
Diluted earnings per share	0.33%0.302	-1.25%0.158	-4.75%0.301	-15.34%0.16	20.15%0.316	18.87%0.189	-2.23%0.263	-29.33%0.159	-16.46%0.269	57.34%0.225
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	PwC	--	PwC	--	PwC	--	PwC	--	PwC	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"