(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 6.95%1.06B | 17.35%1.17B | 29.89%980.42M | 12.23%982.4M | -3.37%992.7M | -9.81%994.42M | -7.48%754.8M | 21.21%875.33M | 44.25%1.03B | 33.11%1.1B |
Transactional financial assets | 20.14%155.68M | -70.82%52.78M | -63.52%111.92M | -71.59%113.87M | -57.47%129.58M | -44.36%180.87M | -44.23%306.76M | -42.03%400.76M | -52.99%304.7M | -50.28%325.06M |
Notes receivable and accounts receivable | 9.39%360.8M | -3.85%314.75M | 14.85%350.72M | 22.12%344.07M | 3.14%329.82M | 52.48%327.36M | 37.18%305.36M | 24.73%281.74M | 60.35%319.79M | 68.46%214.69M |
-Notes receivable | 49.64%13.5M | 1.50%12.06M | 36.96%8.86M | 217.33%8.81M | 45.49%9.02M | 118.43%11.88M | 282.05%6.47M | 109.58%2.78M | 242.36%6.2M | 161.60%5.44M |
-Accounts receivable | 8.26%347.3M | -4.05%302.69M | 14.38%341.85M | 20.18%335.26M | 2.30%320.8M | 50.76%315.47M | 35.30%298.89M | 24.23%278.97M | 58.68%313.59M | 66.92%209.25M |
Other receivables (including interest and dividends) | 9.45%78.75M | 17.91%77.66M | -20.45%81.03M | 2.18%82.83M | 21.96%71.95M | 31.66%65.86M | 42.96%101.86M | -7.58%81.06M | -38.59%59M | -10.79%50.02M |
-Other receivable | ---- | ---- | ---- | 2.18%82.83M | ---- | 31.66%65.86M | ---- | -7.58%81.06M | ---- | -10.79%50.02M |
Contractual assets | -57.12%12.29M | -54.02%13.17M | 22.59%20.15M | -2.98%21.66M | 36.57%28.65M | 28.33%28.65M | --16.43M | --22.33M | --20.98M | --22.33M |
Advance payment | -58.89%3.64M | -69.93%3.71M | 98.03%17.87M | 22.38%9.15M | -14.24%8.85M | 32.27%12.33M | -24.74%9.02M | 18.74%7.47M | 5.55%10.32M | 42.83%9.32M |
Inventories | -3.55%1.63B | -5.60%1.61B | -1.65%1.7B | -2.73%1.68B | -2.03%1.69B | 0.20%1.7B | -20.83%1.73B | -20.13%1.73B | -20.77%1.73B | -21.27%1.7B |
Receivable financing | 28.16%1.34M | -45.38%1.34M | --2.45M | --2.74M | --1.04M | --2.45M | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | --83.17M | --82.62M | --82.07M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -4.21%64.21M | 9.85%61.4M | -48.45%77.33M | -50.92%72.72M | -64.35%67.04M | -69.15%55.89M | 139.42%150M | 146.15%148.17M | 188.98%188.05M | 232.79%181.15M |
Total current assets | 1.47%3.37B | 0.35%3.38B | 1.53%3.43B | -4.30%3.4B | -9.18%3.32B | -6.49%3.37B | -13.92%3.38B | -10.43%3.55B | -6.47%3.66B | -7.22%3.6B |
Non Current assets | ||||||||||
Other equity investment | -13.75%25.97M | 0.67%28.08M | -18.52%27.86M | -19.80%27.44M | -11.69%30.12M | -18.11%27.9M | 0.39%34.2M | 0.53%34.22M | 0.24%34.1M | 0.08%34.07M |
Investment real estate | -5.81%911.88M | -2.80%926.11M | -2.78%940.27M | -2.73%954.28M | -2.70%968.14M | -5.60%952.81M | -18.15%967.19M | -18.14%981.1M | -18.10%995.01M | -18.08%1.01B |
Long-term equity investment | 90.07%266.47M | 87.96%269.65M | 36.47%232.26M | 33.90%239.15M | -22.24%140.19M | -20.94%143.47M | -9.13%170.19M | -2.15%178.6M | -2.92%180.3M | -4.39%181.47M |
Long term receivable account | -75.96%5.54M | -75.40%5.61M | -53.81%19.03M | -36.76%25.26M | -41.03%23.04M | -40.68%22.81M | 93.09%41.21M | 90.33%39.94M | 89.33%39.07M | 8.69%38.45M |
Fixed assets | ---- | ---- | ---- | 10.26%297.06M | ---- | -2.10%259.82M | ---- | 10.14%269.42M | ---- | 12.40%265.4M |
Constru in process | ---- | ---- | ---- | 455.54%16.09M | ---- | 977.55%32.79M | ---- | -32.70%2.9M | ---- | -67.25%3.04M |
Intangible assets | -7.99%21M | -10.16%20.95M | -6.84%21.83M | -5.30%22.33M | -6.91%22.82M | -6.95%23.32M | -8.90%23.44M | -2.10%23.58M | -0.50%24.52M | 0.16%25.07M |
Goodwill | -2.78%68.86M | -2.78%68.86M | -0.30%70.83M | -0.30%70.83M | -0.30%70.83M | -0.30%70.83M | 15.88%71.04M | 30.11%71.04M | 30.11%71.04M | 30.11%71.04M |
Long deferred expense | 11.88%30.53M | 7.06%30.45M | 5.01%29.26M | -16.23%25.71M | -17.89%27.29M | -19.96%28.44M | -19.51%27.87M | -10.74%30.69M | -10.89%33.24M | -1.78%35.53M |
Deferred tax assets | 9.30%80.46M | 7.69%79.93M | 49.59%74.06M | 48.76%74.28M | 46.08%73.61M | 47.34%74.22M | 10.84%49.51M | 11.30%49.93M | 11.88%50.39M | 11.53%50.37M |
Usufruct assets | 0.00%207.39M | -11.87%200.36M | -29.86%174.8M | -29.63%190.34M | -27.76%207.39M | -26.29%227.36M | 3.29%249.22M | 110.59%270.5M | 140.52%287.07M | 70.86%308.47M |
Other non current assets | -97.74%1.83M | -97.86%1.83M | ---- | ---- | 1,218.39%80.97M | 1,129.48%85.7M | --8.11M | --8.57M | -86.04%6.14M | -84.33%6.97M |
Total non current assets | 1.57%1.98B | 2.54%2B | 0.31%1.92B | -0.90%1.94B | -1.55%1.95B | -3.93%1.95B | -8.57%1.91B | -0.55%1.96B | -2.03%1.98B | -4.56%2.03B |
Total assets | 1.51%5.35B | 1.15%5.38B | 1.09%5.34B | -3.09%5.34B | -6.50%5.27B | -5.57%5.32B | -12.06%5.29B | -7.15%5.51B | -4.95%5.64B | -6.28%5.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 7.19%225.28M | 7.19%225.28M | 95.53%215.08M | 255.31%213.18M | 250.30%210.18M | 233.60%210.18M | 78.86%110M | 0.00%60M | 0.00%60M | 4.89%63M |
Notes payable and accounts payable | 1.78%472.52M | -5.43%451.94M | 13.58%479.84M | 22.06%473.24M | 16.13%464.26M | 25.65%477.88M | 8.76%422.47M | 3.38%387.73M | 8.22%399.77M | 5.22%380.32M |
-Accounts payable | 1.78%472.52M | -5.43%451.94M | 13.58%479.84M | 22.06%473.24M | 16.13%464.26M | 25.65%477.88M | 8.76%422.47M | 3.38%387.73M | 8.22%399.77M | 5.22%380.32M |
Contract liabilities | -27.76%26.93M | -2.51%28.93M | -66.90%13.98M | -77.83%12M | -30.44%37.28M | -40.65%29.68M | -70.92%42.24M | -64.35%54.1M | -70.17%53.59M | -77.56%50M |
Advance receipts | -16.13%131.27M | -18.49%146.67M | -12.15%126.03M | -20.20%136.83M | 27.21%156.51M | 13.40%179.94M | --143.46M | --171.46M | --123.03M | --158.67M |
Salaries payable | 5.29%105.86M | 11.11%143.54M | -1.50%106.92M | 4.00%116.16M | -16.92%100.54M | 11.56%129.19M | 6.94%108.55M | 4.55%111.69M | -9.35%121.02M | 12.63%115.8M |
Taxs payable | 23.50%173.82M | 28.99%177.53M | 3.17%150.53M | 10.39%141.43M | -5.55%140.75M | -13.20%137.63M | 6.72%145.91M | -4.04%128.12M | 9.32%149.02M | 27.52%158.56M |
Other payable (including interest and dividends) | 7.70%863.8M | 5.44%857.78M | -9.80%827.22M | -32.00%801.77M | -30.80%802.07M | -28.81%813.51M | 10.73%917.05M | 37.35%1.18B | 38.08%1.16B | 28.38%1.14B |
-Interest payable | ---- | ---- | ---- | -96.04%94.37K | ---- | ---- | -37.85%468.65K | 216.34%2.39M | ---- | ---- |
-Dividend payable | 7.18%24.99M | 25.74%28.28M | 10.19%22.42M | -1.43%23.94M | --23.31M | 10.48%22.49M | -2.19%20.34M | -35.50%24.29M | ---- | 134.92%20.36M |
-Other payable | ---- | ---- | ---- | -32.51%777.73M | ---- | -29.53%791.01M | 11.11%896.24M | 40.54%1.15B | ---- | 27.33%1.12B |
Non current liabilities due within one year | -10.98%94.14M | -5.55%107.94M | -38.73%80.42M | -35.27%88.68M | -20.18%105.76M | -17.32%114.28M | -85.87%131.26M | -85.37%137.01M | -87.31%132.49M | -83.51%138.22M |
Other current liabilities | 9.56%4.99M | 185.24%6.24M | -50.24%2.57M | -10.48%4.57M | 5.08%4.55M | 82.51%2.19M | --5.17M | --5.1M | --4.33M | 4,849.09%1.2M |
Total current liabilities | 3.80%2.1B | 2.45%2.15B | -1.16%2B | -11.03%1.99B | -8.19%2.02B | -5.17%2.09B | -21.79%2.03B | -14.80%2.23B | -20.27%2.2B | -15.06%2.21B |
Current liabilities | ||||||||||
Long term loan | -0.61%522.6M | -0.75%519.38M | -1.31%512.84M | -1.43%525.47M | -2.32%525.79M | -4.20%523.31M | -2.43%519.65M | -5.65%533.09M | 28.93%538.29M | -21.80%546.25M |
Long term account payable | ---- | ---- | ---- | -7.90%4.91M | ---- | -19.75%4.74M | ---- | --5.33M | ---- | --5.91M |
Estimate liabilities | -36.83%34.84M | -36.83%34.84M | -0.01%54.37M | -0.01%54.37M | 1.43%55.16M | 1.43%55.16M | 0.29%54.38M | 0.29%54.38M | 0.29%54.38M | -1.61%54.38M |
Deferred tax liabilities | 6.60%10.54M | -0.88%9.97M | -4.94%9.61M | -1.50%10.07M | -4.51%9.89M | -4.89%10.06M | -80.66%10.11M | -80.39%10.22M | -80.19%10.35M | -79.88%10.58M |
Long term deferred income | -13.33%521.15K | -16.56%562.7K | -39.08%455.31K | -28.00%590.62K | -32.69%601.33K | -30.22%674.34K | -37.60%747.35K | -53.01%820.36K | -62.03%893.37K | -65.99%966.38K |
Lease liabilities | -9.84%151.39M | -9.44%161.3M | -9.07%164.8M | -12.92%170.68M | -20.87%167.9M | -23.40%178.11M | -26.05%181.24M | 51.08%196.01M | 77.56%212.2M | 95.82%232.52M |
Total non current liabilities | -5.33%723.44M | -5.50%729.55M | -3.18%746.99M | -4.22%766.1M | -7.05%764.16M | -9.23%772.05M | -12.88%771.56M | -0.37%799.85M | 27.29%822.1M | -8.33%850.6M |
Total liabilities | 1.29%2.82B | 0.31%2.88B | -1.72%2.75B | -9.24%2.75B | -7.88%2.79B | -6.30%2.87B | -19.52%2.8B | -11.42%3.03B | -11.26%3.02B | -13.29%3.06B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | -0.36%1.23B | -0.36%1.23B | -0.36%1.23B | -0.36%1.23B | 0.00%1.24B | 0.00%1.24B |
Capital reserve funds | 0.00%165.95M | 0.00%165.95M | -1.03%165.95M | -6.17%165.95M | -23.42%165.95M | -23.42%165.95M | -2.34%167.68M | 3.01%176.86M | 26.21%216.69M | 26.21%216.69M |
Surplus reserve funds | 5.73%194.17M | 5.73%194.17M | 4.61%183.63M | 4.61%183.63M | 4.61%183.63M | 4.61%183.63M | 0.96%175.54M | 0.96%175.54M | 0.96%175.54M | 0.96%175.54M |
Retained profit | 15.47%444.47M | 19.20%419.6M | 32.15%480.42M | 49.15%478.02M | -1.43%384.91M | -1.34%352.01M | -0.55%363.55M | -10.97%320.5M | 9.23%390.51M | 9.97%356.8M |
Other composite income | -108.30%-6.05M | 3.27%-4.42M | -3,238.36%-4.59M | -3,219.43%-4.91M | -3,039.58%-2.9M | -5,714.55%-4.57M | 101.61%146.31K | 160.61%157.52K | 91.90%98.74K | 35.98%81.47K |
Shareholders equity without minority interests | 3.41%2.03B | 4.06%2.01B | 6.11%2.06B | 7.86%2.05B | -2.76%1.96B | -2.85%1.93B | -0.45%1.94B | -1.91%1.9B | 4.11%2.02B | 4.15%1.98B |
Minority interests | -4.49%500.18M | -4.92%498.24M | -2.33%538.37M | -6.96%530.12M | -12.16%523.71M | -10.95%524.01M | -6.36%551.2M | 0.74%569.79M | 1.71%596.18M | 2.22%588.44M |
Total shareholder equity | 1.75%2.53B | 2.14%2.5B | 4.24%2.59B | 4.44%2.58B | -4.90%2.49B | -4.70%2.45B | -1.82%2.49B | -1.31%2.47B | 3.55%2.61B | 3.70%2.57B |
Total liabilityies and equity | 1.51%5.35B | 1.15%5.38B | 1.09%5.34B | -3.09%5.34B | -6.50%5.27B | -5.57%5.32B | -12.06%5.29B | -7.15%5.51B | -4.95%5.64B | -6.28%5.63B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data