CN Stock MarketDetailed Quotes

000065 Norinco International Cooperation

Watchlist
  • 11.40
  • +0.04+0.35%
Not Open Jun 11 15:00 CST
11.42BMarket Cap11.56P/E (TTM)

Norinco International Cooperation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
4.63%5.01B
59.96%21.49B
59.15%14.63B
92.88%10.4B
95.35%4.79B
2.94%13.43B
18.59%9.19B
22.54%5.39B
37.20%2.45B
1.55%13.05B
Operating revenue
4.63%5.01B
59.96%21.49B
59.15%14.63B
92.88%10.4B
95.35%4.79B
2.94%13.43B
18.59%9.19B
22.54%5.39B
37.20%2.45B
1.55%13.05B
Other operating revenue
----
52.72%88.19M
----
158.64%39.4M
----
69.15%57.75M
----
-25.31%15.23M
----
-15.95%34.14M
Total operating cost
5.50%4.7B
67.52%19.98B
68.33%13.57B
104.29%9.68B
94.93%4.46B
-4.12%11.93B
9.96%8.06B
11.88%4.74B
31.94%2.29B
2.82%12.44B
Operating cost
8.51%4.53B
66.31%19.27B
64.28%13.15B
106.06%9.44B
99.31%4.18B
-0.58%11.59B
18.43%8B
19.65%4.58B
29.42%2.1B
0.79%11.65B
Operating tax surcharges
-24.03%2.98M
25.92%21.95M
24.10%13.67M
13.44%9.61M
49.54%3.93M
11.06%17.43M
39.26%11.01M
77.35%8.47M
152.20%2.63M
10.60%15.69M
Operating expense
5.55%114.45M
24.30%456.51M
24.42%352.16M
26.83%243.06M
28.03%108.43M
13.12%367.27M
3.18%283.04M
-3.41%191.64M
-3.90%84.69M
-1.71%324.67M
Administration expense
50.62%92.96M
17.57%344.9M
10.22%223.87M
5.65%155.31M
6.18%61.72M
8.58%293.35M
-2.14%203.11M
-1.00%147.01M
6.18%58.13M
19.97%270.17M
Financial expense
-159.06%-58.65M
50.39%-177.12M
52.16%-216.45M
0.99%-196.1M
141.56%99.29M
-322.69%-357.01M
-716.74%-452.41M
-522.65%-198.06M
221.54%41.1M
441.15%160.32M
-Interest expense (Financial expense)
57.01%53.75M
23.79%227.88M
32.80%167.17M
13.00%109.12M
-16.47%34.24M
8.80%184.08M
-4.65%125.88M
0.95%96.56M
-21.90%40.99M
38.72%169.19M
-Interest Income (Financial expense)
-25.27%-24.62M
-20.35%-193.7M
10.18%-121.66M
45.21%-52.53M
19.22%-19.65M
10.18%-160.94M
-20.38%-135.44M
-18.66%-95.87M
39.39%-24.33M
1.24%-179.18M
Research and development
189.11%17.24M
228.24%66.4M
243.01%51.86M
228.63%30.25M
55.93%5.96M
25.83%20.23M
29.84%15.12M
8.06%9.21M
15.61%3.82M
7.60%16.08M
Credit Impairment Loss
89.28%-8.31M
-10.09%-394.72M
19.60%-148.28M
8.25%-91.72M
-240.97%-77.56M
-2,964.92%-358.54M
-309.94%-184.44M
-203.10%-99.97M
-205.60%-22.75M
128.54%12.51M
Asset Impairment Loss
-187.88%-1.46M
97.03%-573.43K
-37.57%4.83M
-30.84%5.88M
192.02%1.67M
-747.47%-19.28M
6,281.23%7.74M
1,039.39%8.51M
--570.35K
-107.29%-2.28M
Adjustment items of total operating cost
----
----
----
----
---0.02
----
----
----
----
----
Other net revenue
87.83%-8.45M
29.48%-388.2M
52.46%-176.86M
38.25%-99.74M
-1,214.71%-69.42M
-376.23%-550.51M
-299.67%-372M
-196.65%-161.53M
-125.43%-5.28M
36.34%199.3M
Fair value change income
0.35%-1.35M
100.50%435.42K
85.04%-30.33M
81.56%-13.53M
-118.46%-1.36M
-215.30%-87.27M
-399.58%-202.82M
-216.85%-73.38M
559.23%7.35M
-29.57%75.69M
Invest income
19.09%-2.26M
61.86%-34.67M
-9,552.99%-17.12M
-10,807.68%-5.63M
-131.00%-2.8M
-183.87%-90.91M
-100.64%-177.34K
-100.79%-51.63K
11,371.71%9.02M
200.03%108.4M
Net open hedge income
----
406.36%11.8M
--7.1M
----
--7.78M
---3.85M
----
----
----
----
-Including: Investment income associates
47.03%-2.14M
-811.40%-21.15M
-402.44%-9.62M
-872.83%-7.33M
-647.06%-4.05M
-74.99%2.97M
-15.98%3.18M
-66.57%948.63K
901.45%739.76K
5.83%11.89M
Asset deal income
-100.00%-44.74
705.70%1.9M
1,119.93%1.41M
725.67%1.38M
59,418.27%1.36M
133.45%235.4K
146.59%115.76K
1,866.69%166.57K
2,263.97%2.28K
-75.77%100.84K
Other revenue
231.04%4.94M
203.15%27.63M
-26.95%5.53M
21.63%3.88M
184.79%1.49M
87.41%9.12M
154.14%7.57M
79.34%3.19M
-42.25%523.99K
-67.10%4.86M
Operating profit
14.18%304.83M
17.03%1.12B
16.15%878.65M
26.37%624.64M
64.71%266.97M
18.16%954.39M
25.20%756.49M
47.97%494.27M
112.54%162.08M
-9.87%807.73M
Add:Non operating Income
18.88%732.62K
-45.29%8.35M
288.87%13.84M
306.82%11.75M
-6.33%616.29K
323.38%15.26M
67.01%3.56M
54.20%2.89M
-65.46%657.92K
-64.36%3.61M
Less:Non operating expense
-98.90%53.66K
171.74%11.2M
46.67%5.15M
215.70%5.04M
19,191.37%4.89M
-3.99%4.12M
261.29%3.51M
90.83%1.6M
-96.04%25.36K
33.43%4.29M
Total profit
16.30%305.51M
15.38%1.11B
17.29%887.34M
27.40%631.35M
61.45%262.69M
19.64%965.53M
24.97%756.54M
47.90%495.57M
109.89%162.71M
-10.63%807.04M
Less:Income tax cost
-29.62%26.65M
-1.05%160.34M
0.01%134.36M
101.05%104.45M
8.76%37.86M
24.65%162.03M
63.26%134.34M
18.01%51.95M
491.84%34.81M
9.30%129.99M
Net profit
24.03%278.87M
18.69%953.69M
21.02%752.98M
18.77%526.9M
75.79%224.83M
18.68%803.5M
18.94%622.2M
52.42%443.62M
78.53%127.9M
-13.66%677.05M
Net profit from continuing operation
24.03%278.87M
18.69%953.69M
21.02%752.98M
18.77%526.9M
75.79%224.83M
18.68%803.5M
18.94%622.2M
52.42%443.62M
78.53%127.9M
-13.66%677.05M
Less:Minority Profit
-51.54%14.97M
-78.71%35.63M
-49.41%62.45M
-54.84%24.69M
34.35%30.9M
213.69%167.34M
299.40%123.45M
224.92%54.67M
498.44%23M
62.82%53.35M
Net profit of parent company owners
36.07%263.89M
44.31%918.06M
38.45%690.53M
29.12%502.21M
84.87%193.93M
2.00%636.16M
1.33%498.74M
41.83%388.94M
54.73%104.9M
-16.99%623.71M
Earning per share
Basic earning per share
36.05%0.2634
37.31%0.92
21.05%0.69
8.70%0.5
42.98%0.1936
-8.22%0.67
-10.94%0.57
27.78%0.46
55.45%0.1354
-25.51%0.73
Diluted earning per share
34.00%0.253
35.38%0.88
20.00%0.66
9.09%0.48
42.49%0.1888
-7.14%0.65
-6.78%0.55
33.33%0.44
62.78%0.1325
-22.22%0.7
Other composite income
79.39%-21.01M
27.03%-138.99M
-145.50%-100.02M
26.45%-15.73M
-611.30%-101.98M
-828.01%-190.47M
-234.50%-40.74M
-161.92%-21.39M
62.98%-14.34M
-1,507.92%-20.53M
Other composite income of parent company owners
82.36%-15.01M
27.28%-144.58M
-72.91%-91.03M
97.16%-652.76K
-571.31%-85.09M
-3,190.98%-198.81M
-239.50%-52.65M
-149.70%-22.99M
66.43%-12.68M
-56.39%6.43M
Other composite income of minority owners
64.45%-6M
-32.98%5.58M
-175.51%-8.99M
-1,037.94%-15.08M
-916.40%-16.89M
130.91%8.33M
259.79%11.9M
113.71%1.61M
-70.71%-1.66M
-102.81%-26.96M
Total composite income
109.89%257.85M
32.90%814.7M
12.30%652.96M
21.07%511.17M
8.18%122.85M
-6.63%613.03M
5.07%581.46M
29.68%422.23M
245.04%113.56M
-16.43%656.53M
Total composite income of parent company owners
128.67%248.88M
76.86%773.49M
34.39%599.5M
37.06%501.56M
18.02%108.84M
-30.59%437.35M
-15.82%446.1M
14.18%365.95M
206.98%92.23M
-17.75%630.14M
Total composite income of minority owners
-35.99%8.97M
-76.54%41.21M
-60.50%53.46M
-82.92%9.61M
-34.34%14.01M
565.70%175.67M
476.99%135.36M
1,003.87%56.28M
643.50%21.34M
35.52%26.39M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 4.63%5.01B59.96%21.49B59.15%14.63B92.88%10.4B95.35%4.79B2.94%13.43B18.59%9.19B22.54%5.39B37.20%2.45B1.55%13.05B
Operating revenue 4.63%5.01B59.96%21.49B59.15%14.63B92.88%10.4B95.35%4.79B2.94%13.43B18.59%9.19B22.54%5.39B37.20%2.45B1.55%13.05B
Other operating revenue ----52.72%88.19M----158.64%39.4M----69.15%57.75M-----25.31%15.23M-----15.95%34.14M
Total operating cost 5.50%4.7B67.52%19.98B68.33%13.57B104.29%9.68B94.93%4.46B-4.12%11.93B9.96%8.06B11.88%4.74B31.94%2.29B2.82%12.44B
Operating cost 8.51%4.53B66.31%19.27B64.28%13.15B106.06%9.44B99.31%4.18B-0.58%11.59B18.43%8B19.65%4.58B29.42%2.1B0.79%11.65B
Operating tax surcharges -24.03%2.98M25.92%21.95M24.10%13.67M13.44%9.61M49.54%3.93M11.06%17.43M39.26%11.01M77.35%8.47M152.20%2.63M10.60%15.69M
Operating expense 5.55%114.45M24.30%456.51M24.42%352.16M26.83%243.06M28.03%108.43M13.12%367.27M3.18%283.04M-3.41%191.64M-3.90%84.69M-1.71%324.67M
Administration expense 50.62%92.96M17.57%344.9M10.22%223.87M5.65%155.31M6.18%61.72M8.58%293.35M-2.14%203.11M-1.00%147.01M6.18%58.13M19.97%270.17M
Financial expense -159.06%-58.65M50.39%-177.12M52.16%-216.45M0.99%-196.1M141.56%99.29M-322.69%-357.01M-716.74%-452.41M-522.65%-198.06M221.54%41.1M441.15%160.32M
-Interest expense (Financial expense) 57.01%53.75M23.79%227.88M32.80%167.17M13.00%109.12M-16.47%34.24M8.80%184.08M-4.65%125.88M0.95%96.56M-21.90%40.99M38.72%169.19M
-Interest Income (Financial expense) -25.27%-24.62M-20.35%-193.7M10.18%-121.66M45.21%-52.53M19.22%-19.65M10.18%-160.94M-20.38%-135.44M-18.66%-95.87M39.39%-24.33M1.24%-179.18M
Research and development 189.11%17.24M228.24%66.4M243.01%51.86M228.63%30.25M55.93%5.96M25.83%20.23M29.84%15.12M8.06%9.21M15.61%3.82M7.60%16.08M
Credit Impairment Loss 89.28%-8.31M-10.09%-394.72M19.60%-148.28M8.25%-91.72M-240.97%-77.56M-2,964.92%-358.54M-309.94%-184.44M-203.10%-99.97M-205.60%-22.75M128.54%12.51M
Asset Impairment Loss -187.88%-1.46M97.03%-573.43K-37.57%4.83M-30.84%5.88M192.02%1.67M-747.47%-19.28M6,281.23%7.74M1,039.39%8.51M--570.35K-107.29%-2.28M
Adjustment items of total operating cost -------------------0.02--------------------
Other net revenue 87.83%-8.45M29.48%-388.2M52.46%-176.86M38.25%-99.74M-1,214.71%-69.42M-376.23%-550.51M-299.67%-372M-196.65%-161.53M-125.43%-5.28M36.34%199.3M
Fair value change income 0.35%-1.35M100.50%435.42K85.04%-30.33M81.56%-13.53M-118.46%-1.36M-215.30%-87.27M-399.58%-202.82M-216.85%-73.38M559.23%7.35M-29.57%75.69M
Invest income 19.09%-2.26M61.86%-34.67M-9,552.99%-17.12M-10,807.68%-5.63M-131.00%-2.8M-183.87%-90.91M-100.64%-177.34K-100.79%-51.63K11,371.71%9.02M200.03%108.4M
Net open hedge income ----406.36%11.8M--7.1M------7.78M---3.85M----------------
-Including: Investment income associates 47.03%-2.14M-811.40%-21.15M-402.44%-9.62M-872.83%-7.33M-647.06%-4.05M-74.99%2.97M-15.98%3.18M-66.57%948.63K901.45%739.76K5.83%11.89M
Asset deal income -100.00%-44.74705.70%1.9M1,119.93%1.41M725.67%1.38M59,418.27%1.36M133.45%235.4K146.59%115.76K1,866.69%166.57K2,263.97%2.28K-75.77%100.84K
Other revenue 231.04%4.94M203.15%27.63M-26.95%5.53M21.63%3.88M184.79%1.49M87.41%9.12M154.14%7.57M79.34%3.19M-42.25%523.99K-67.10%4.86M
Operating profit 14.18%304.83M17.03%1.12B16.15%878.65M26.37%624.64M64.71%266.97M18.16%954.39M25.20%756.49M47.97%494.27M112.54%162.08M-9.87%807.73M
Add:Non operating Income 18.88%732.62K-45.29%8.35M288.87%13.84M306.82%11.75M-6.33%616.29K323.38%15.26M67.01%3.56M54.20%2.89M-65.46%657.92K-64.36%3.61M
Less:Non operating expense -98.90%53.66K171.74%11.2M46.67%5.15M215.70%5.04M19,191.37%4.89M-3.99%4.12M261.29%3.51M90.83%1.6M-96.04%25.36K33.43%4.29M
Total profit 16.30%305.51M15.38%1.11B17.29%887.34M27.40%631.35M61.45%262.69M19.64%965.53M24.97%756.54M47.90%495.57M109.89%162.71M-10.63%807.04M
Less:Income tax cost -29.62%26.65M-1.05%160.34M0.01%134.36M101.05%104.45M8.76%37.86M24.65%162.03M63.26%134.34M18.01%51.95M491.84%34.81M9.30%129.99M
Net profit 24.03%278.87M18.69%953.69M21.02%752.98M18.77%526.9M75.79%224.83M18.68%803.5M18.94%622.2M52.42%443.62M78.53%127.9M-13.66%677.05M
Net profit from continuing operation 24.03%278.87M18.69%953.69M21.02%752.98M18.77%526.9M75.79%224.83M18.68%803.5M18.94%622.2M52.42%443.62M78.53%127.9M-13.66%677.05M
Less:Minority Profit -51.54%14.97M-78.71%35.63M-49.41%62.45M-54.84%24.69M34.35%30.9M213.69%167.34M299.40%123.45M224.92%54.67M498.44%23M62.82%53.35M
Net profit of parent company owners 36.07%263.89M44.31%918.06M38.45%690.53M29.12%502.21M84.87%193.93M2.00%636.16M1.33%498.74M41.83%388.94M54.73%104.9M-16.99%623.71M
Earning per share
Basic earning per share 36.05%0.263437.31%0.9221.05%0.698.70%0.542.98%0.1936-8.22%0.67-10.94%0.5727.78%0.4655.45%0.1354-25.51%0.73
Diluted earning per share 34.00%0.25335.38%0.8820.00%0.669.09%0.4842.49%0.1888-7.14%0.65-6.78%0.5533.33%0.4462.78%0.1325-22.22%0.7
Other composite income 79.39%-21.01M27.03%-138.99M-145.50%-100.02M26.45%-15.73M-611.30%-101.98M-828.01%-190.47M-234.50%-40.74M-161.92%-21.39M62.98%-14.34M-1,507.92%-20.53M
Other composite income of parent company owners 82.36%-15.01M27.28%-144.58M-72.91%-91.03M97.16%-652.76K-571.31%-85.09M-3,190.98%-198.81M-239.50%-52.65M-149.70%-22.99M66.43%-12.68M-56.39%6.43M
Other composite income of minority owners 64.45%-6M-32.98%5.58M-175.51%-8.99M-1,037.94%-15.08M-916.40%-16.89M130.91%8.33M259.79%11.9M113.71%1.61M-70.71%-1.66M-102.81%-26.96M
Total composite income 109.89%257.85M32.90%814.7M12.30%652.96M21.07%511.17M8.18%122.85M-6.63%613.03M5.07%581.46M29.68%422.23M245.04%113.56M-16.43%656.53M
Total composite income of parent company owners 128.67%248.88M76.86%773.49M34.39%599.5M37.06%501.56M18.02%108.84M-30.59%437.35M-15.82%446.1M14.18%365.95M206.98%92.23M-17.75%630.14M
Total composite income of minority owners -35.99%8.97M-76.54%41.21M-60.50%53.46M-82.92%9.61M-34.34%14.01M565.70%175.67M476.99%135.36M1,003.87%56.28M643.50%21.34M35.52%26.39M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg