CN Stock MarketDetailed Quotes

000065 Norinco International Cooperation

Watchlist
  • 10.29
  • +0.25+2.49%
Not Open Oct 31 15:00 CST
10.31BMarket Cap10.47P/E (TTM)

Norinco International Cooperation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-3.48%14.12B
0.12%10.41B
4.63%5.01B
59.96%21.49B
59.15%14.63B
92.88%10.4B
95.35%4.79B
2.94%13.43B
18.59%9.19B
22.54%5.39B
Operating revenue
-3.48%14.12B
0.12%10.41B
4.63%5.01B
59.96%21.49B
59.15%14.63B
92.88%10.4B
95.35%4.79B
2.94%13.43B
18.59%9.19B
22.54%5.39B
Other operating revenue
----
-19.58%31.69M
----
52.72%88.19M
----
158.64%39.4M
----
69.15%57.75M
----
-25.31%15.23M
Total operating cost
-2.54%13.23B
0.89%9.76B
5.50%4.7B
67.52%19.98B
68.33%13.57B
104.29%9.68B
94.93%4.46B
-4.12%11.93B
9.96%8.06B
11.88%4.74B
Operating cost
-5.17%12.47B
-0.76%9.36B
8.51%4.53B
66.31%19.27B
64.28%13.15B
106.06%9.44B
99.31%4.18B
-0.58%11.59B
18.43%8B
19.65%4.58B
Operating tax surcharges
-1.09%13.52M
7.43%10.32M
-24.03%2.98M
25.92%21.95M
24.10%13.67M
13.44%9.61M
49.54%3.93M
11.06%17.43M
39.26%11.01M
77.35%8.47M
Operating expense
2.09%359.53M
-1.52%239.36M
5.55%114.45M
24.30%456.51M
24.42%352.16M
26.83%243.06M
28.03%108.43M
13.12%367.27M
3.18%283.04M
-3.41%191.64M
Administration expense
26.67%283.58M
24.52%193.39M
50.62%92.96M
17.57%344.9M
10.22%223.87M
5.65%155.31M
6.18%61.72M
8.58%293.35M
-2.14%203.11M
-1.00%147.01M
Financial expense
124.68%53.43M
61.13%-76.22M
-159.06%-58.65M
50.39%-177.12M
52.16%-216.45M
0.99%-196.1M
141.56%99.29M
-322.69%-357.01M
-716.74%-452.41M
-522.65%-198.06M
-Interest expense (Financial expense)
4.15%174.1M
3.05%112.45M
57.01%53.75M
23.79%227.88M
32.80%167.17M
13.00%109.12M
-16.47%34.24M
8.80%184.08M
-4.65%125.88M
0.95%96.56M
-Interest Income (Financial expense)
14.43%-104.1M
-25.70%-66.03M
-25.27%-24.62M
-20.35%-193.7M
10.18%-121.66M
45.21%-52.53M
19.22%-19.65M
10.18%-160.94M
-20.38%-135.44M
-18.66%-95.87M
Research and development
-3.49%50.05M
8.37%32.79M
189.11%17.24M
228.24%66.4M
243.01%51.86M
228.63%30.25M
55.93%5.96M
25.83%20.23M
29.84%15.12M
8.06%9.21M
Credit Impairment Loss
77.88%-32.8M
86.53%-12.35M
89.28%-8.31M
-10.09%-394.72M
19.60%-148.28M
8.25%-91.72M
-240.97%-77.56M
-2,964.92%-358.54M
-309.94%-184.44M
-203.10%-99.97M
Asset Impairment Loss
-280.60%-8.72M
-236.71%-8.04M
-187.88%-1.46M
97.03%-573.43K
-37.57%4.83M
-30.84%5.88M
192.02%1.67M
-747.47%-19.28M
6,281.23%7.74M
1,039.39%8.51M
Adjustment items of total operating cost
----
----
----
----
----
----
---0.02
----
----
----
Other net revenue
85.83%-25.06M
85.24%-14.73M
87.83%-8.45M
29.48%-388.2M
52.46%-176.86M
38.25%-99.74M
-1,214.71%-69.42M
-376.23%-550.51M
-299.67%-372M
-196.65%-161.53M
Fair value change income
126.01%7.89M
86.95%-1.77M
0.35%-1.35M
100.50%435.42K
85.04%-30.33M
81.56%-13.53M
-118.46%-1.36M
-215.30%-87.27M
-399.58%-202.82M
-216.85%-73.38M
Invest income
73.39%-4.55M
47.84%-2.94M
19.09%-2.26M
61.86%-34.67M
-9,552.99%-17.12M
-10,807.68%-5.63M
-131.00%-2.8M
-183.87%-90.91M
-100.64%-177.34K
-100.79%-51.63K
Net open hedge income
----
----
----
406.36%11.8M
--7.1M
----
--7.78M
---3.85M
----
----
-Including: Investment income associates
57.84%-4.06M
62.35%-2.76M
47.03%-2.14M
-811.40%-21.15M
-402.44%-9.62M
-872.83%-7.33M
-647.06%-4.05M
-74.99%2.97M
-15.98%3.18M
-66.57%948.63K
Asset deal income
-97.44%36.19K
-101.17%-16.13K
-100.00%-44.74
705.70%1.9M
1,119.93%1.41M
725.67%1.38M
59,418.27%1.36M
133.45%235.4K
146.59%115.76K
1,866.69%166.57K
Other revenue
136.48%13.08M
167.50%10.39M
231.04%4.94M
203.15%27.63M
-26.95%5.53M
21.63%3.88M
184.79%1.49M
87.41%9.12M
154.14%7.57M
79.34%3.19M
Operating profit
-1.31%867.1M
1.84%636.15M
14.18%304.83M
17.03%1.12B
16.15%878.65M
26.37%624.64M
64.71%266.97M
18.16%954.39M
25.20%756.49M
47.97%494.27M
Add:Non operating Income
-52.81%6.53M
-52.68%5.56M
18.88%732.62K
-45.29%8.35M
288.87%13.84M
306.82%11.75M
-6.33%616.29K
323.38%15.26M
67.01%3.56M
54.20%2.89M
Less:Non operating expense
-78.24%1.12M
-96.72%165.46K
-98.90%53.66K
171.74%11.2M
46.67%5.15M
215.70%5.04M
19,191.37%4.89M
-3.99%4.12M
261.29%3.51M
90.83%1.6M
Total profit
-1.67%872.51M
1.61%641.55M
16.30%305.51M
15.38%1.11B
17.29%887.34M
27.40%631.35M
61.45%262.69M
19.64%965.53M
24.97%756.54M
47.90%495.57M
Less:Income tax cost
-38.26%82.96M
-39.35%63.35M
-29.62%26.65M
-1.05%160.34M
0.01%134.36M
101.05%104.45M
8.76%37.86M
24.65%162.03M
63.26%134.34M
18.01%51.95M
Net profit
4.86%789.56M
9.73%578.2M
24.03%278.87M
18.69%953.69M
21.02%752.98M
18.77%526.9M
75.79%224.83M
18.68%803.5M
18.94%622.2M
52.42%443.62M
Net profit from continuing operation
4.86%789.56M
9.73%578.2M
24.03%278.87M
18.69%953.69M
21.02%752.98M
18.77%526.9M
75.79%224.83M
18.68%803.5M
18.94%622.2M
52.42%443.62M
Less:Minority Profit
-48.69%32.04M
57.71%38.94M
-51.54%14.97M
-78.71%35.63M
-49.41%62.45M
-54.84%24.69M
34.35%30.9M
213.69%167.34M
299.40%123.45M
224.92%54.67M
Net profit of parent company owners
9.70%757.51M
7.38%539.26M
36.07%263.89M
44.31%918.06M
38.45%690.53M
29.12%502.21M
84.87%193.93M
2.00%636.16M
1.33%498.74M
41.83%388.94M
Earning per share
Basic earning per share
10.14%0.76
8.00%0.54
36.05%0.2634
37.31%0.92
21.05%0.69
8.70%0.5
42.98%0.1936
-8.22%0.67
-10.94%0.57
27.78%0.46
Diluted earning per share
10.61%0.73
8.33%0.52
34.00%0.253
35.38%0.88
20.00%0.66
9.09%0.48
42.49%0.1888
-7.14%0.65
-6.78%0.55
33.33%0.44
Other composite income
9.82%-90.19M
-64.71%-25.91M
79.39%-21.01M
27.03%-138.99M
-145.50%-100.02M
26.45%-15.73M
-611.30%-101.98M
-828.01%-190.47M
-234.50%-40.74M
-161.92%-21.39M
Other composite income of parent company owners
-5.57%-96.1M
-3,400.09%-22.85M
82.36%-15.01M
27.28%-144.58M
-72.91%-91.03M
97.16%-652.76K
-571.31%-85.09M
-3,190.98%-198.81M
-239.50%-52.65M
-149.70%-22.99M
Other composite income of minority owners
165.64%5.9M
79.71%-3.06M
64.45%-6M
-32.98%5.58M
-175.51%-8.99M
-1,037.94%-15.08M
-916.40%-16.89M
130.91%8.33M
259.79%11.9M
113.71%1.61M
Total composite income
7.11%699.36M
8.04%552.29M
109.89%257.85M
32.90%814.7M
12.30%652.96M
21.07%511.17M
8.18%122.85M
-6.63%613.03M
5.07%581.46M
29.68%422.23M
Total composite income of parent company owners
10.33%661.42M
2.96%516.41M
128.67%248.88M
76.86%773.49M
34.39%599.5M
37.06%501.56M
18.02%108.84M
-30.59%437.35M
-15.82%446.1M
14.18%365.95M
Total composite income of minority owners
-29.03%37.94M
273.18%35.88M
-35.99%8.97M
-76.54%41.21M
-60.50%53.46M
-82.92%9.61M
-34.34%14.01M
565.70%175.67M
476.99%135.36M
1,003.87%56.28M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -3.48%14.12B0.12%10.41B4.63%5.01B59.96%21.49B59.15%14.63B92.88%10.4B95.35%4.79B2.94%13.43B18.59%9.19B22.54%5.39B
Operating revenue -3.48%14.12B0.12%10.41B4.63%5.01B59.96%21.49B59.15%14.63B92.88%10.4B95.35%4.79B2.94%13.43B18.59%9.19B22.54%5.39B
Other operating revenue -----19.58%31.69M----52.72%88.19M----158.64%39.4M----69.15%57.75M-----25.31%15.23M
Total operating cost -2.54%13.23B0.89%9.76B5.50%4.7B67.52%19.98B68.33%13.57B104.29%9.68B94.93%4.46B-4.12%11.93B9.96%8.06B11.88%4.74B
Operating cost -5.17%12.47B-0.76%9.36B8.51%4.53B66.31%19.27B64.28%13.15B106.06%9.44B99.31%4.18B-0.58%11.59B18.43%8B19.65%4.58B
Operating tax surcharges -1.09%13.52M7.43%10.32M-24.03%2.98M25.92%21.95M24.10%13.67M13.44%9.61M49.54%3.93M11.06%17.43M39.26%11.01M77.35%8.47M
Operating expense 2.09%359.53M-1.52%239.36M5.55%114.45M24.30%456.51M24.42%352.16M26.83%243.06M28.03%108.43M13.12%367.27M3.18%283.04M-3.41%191.64M
Administration expense 26.67%283.58M24.52%193.39M50.62%92.96M17.57%344.9M10.22%223.87M5.65%155.31M6.18%61.72M8.58%293.35M-2.14%203.11M-1.00%147.01M
Financial expense 124.68%53.43M61.13%-76.22M-159.06%-58.65M50.39%-177.12M52.16%-216.45M0.99%-196.1M141.56%99.29M-322.69%-357.01M-716.74%-452.41M-522.65%-198.06M
-Interest expense (Financial expense) 4.15%174.1M3.05%112.45M57.01%53.75M23.79%227.88M32.80%167.17M13.00%109.12M-16.47%34.24M8.80%184.08M-4.65%125.88M0.95%96.56M
-Interest Income (Financial expense) 14.43%-104.1M-25.70%-66.03M-25.27%-24.62M-20.35%-193.7M10.18%-121.66M45.21%-52.53M19.22%-19.65M10.18%-160.94M-20.38%-135.44M-18.66%-95.87M
Research and development -3.49%50.05M8.37%32.79M189.11%17.24M228.24%66.4M243.01%51.86M228.63%30.25M55.93%5.96M25.83%20.23M29.84%15.12M8.06%9.21M
Credit Impairment Loss 77.88%-32.8M86.53%-12.35M89.28%-8.31M-10.09%-394.72M19.60%-148.28M8.25%-91.72M-240.97%-77.56M-2,964.92%-358.54M-309.94%-184.44M-203.10%-99.97M
Asset Impairment Loss -280.60%-8.72M-236.71%-8.04M-187.88%-1.46M97.03%-573.43K-37.57%4.83M-30.84%5.88M192.02%1.67M-747.47%-19.28M6,281.23%7.74M1,039.39%8.51M
Adjustment items of total operating cost ---------------------------0.02------------
Other net revenue 85.83%-25.06M85.24%-14.73M87.83%-8.45M29.48%-388.2M52.46%-176.86M38.25%-99.74M-1,214.71%-69.42M-376.23%-550.51M-299.67%-372M-196.65%-161.53M
Fair value change income 126.01%7.89M86.95%-1.77M0.35%-1.35M100.50%435.42K85.04%-30.33M81.56%-13.53M-118.46%-1.36M-215.30%-87.27M-399.58%-202.82M-216.85%-73.38M
Invest income 73.39%-4.55M47.84%-2.94M19.09%-2.26M61.86%-34.67M-9,552.99%-17.12M-10,807.68%-5.63M-131.00%-2.8M-183.87%-90.91M-100.64%-177.34K-100.79%-51.63K
Net open hedge income ------------406.36%11.8M--7.1M------7.78M---3.85M--------
-Including: Investment income associates 57.84%-4.06M62.35%-2.76M47.03%-2.14M-811.40%-21.15M-402.44%-9.62M-872.83%-7.33M-647.06%-4.05M-74.99%2.97M-15.98%3.18M-66.57%948.63K
Asset deal income -97.44%36.19K-101.17%-16.13K-100.00%-44.74705.70%1.9M1,119.93%1.41M725.67%1.38M59,418.27%1.36M133.45%235.4K146.59%115.76K1,866.69%166.57K
Other revenue 136.48%13.08M167.50%10.39M231.04%4.94M203.15%27.63M-26.95%5.53M21.63%3.88M184.79%1.49M87.41%9.12M154.14%7.57M79.34%3.19M
Operating profit -1.31%867.1M1.84%636.15M14.18%304.83M17.03%1.12B16.15%878.65M26.37%624.64M64.71%266.97M18.16%954.39M25.20%756.49M47.97%494.27M
Add:Non operating Income -52.81%6.53M-52.68%5.56M18.88%732.62K-45.29%8.35M288.87%13.84M306.82%11.75M-6.33%616.29K323.38%15.26M67.01%3.56M54.20%2.89M
Less:Non operating expense -78.24%1.12M-96.72%165.46K-98.90%53.66K171.74%11.2M46.67%5.15M215.70%5.04M19,191.37%4.89M-3.99%4.12M261.29%3.51M90.83%1.6M
Total profit -1.67%872.51M1.61%641.55M16.30%305.51M15.38%1.11B17.29%887.34M27.40%631.35M61.45%262.69M19.64%965.53M24.97%756.54M47.90%495.57M
Less:Income tax cost -38.26%82.96M-39.35%63.35M-29.62%26.65M-1.05%160.34M0.01%134.36M101.05%104.45M8.76%37.86M24.65%162.03M63.26%134.34M18.01%51.95M
Net profit 4.86%789.56M9.73%578.2M24.03%278.87M18.69%953.69M21.02%752.98M18.77%526.9M75.79%224.83M18.68%803.5M18.94%622.2M52.42%443.62M
Net profit from continuing operation 4.86%789.56M9.73%578.2M24.03%278.87M18.69%953.69M21.02%752.98M18.77%526.9M75.79%224.83M18.68%803.5M18.94%622.2M52.42%443.62M
Less:Minority Profit -48.69%32.04M57.71%38.94M-51.54%14.97M-78.71%35.63M-49.41%62.45M-54.84%24.69M34.35%30.9M213.69%167.34M299.40%123.45M224.92%54.67M
Net profit of parent company owners 9.70%757.51M7.38%539.26M36.07%263.89M44.31%918.06M38.45%690.53M29.12%502.21M84.87%193.93M2.00%636.16M1.33%498.74M41.83%388.94M
Earning per share
Basic earning per share 10.14%0.768.00%0.5436.05%0.263437.31%0.9221.05%0.698.70%0.542.98%0.1936-8.22%0.67-10.94%0.5727.78%0.46
Diluted earning per share 10.61%0.738.33%0.5234.00%0.25335.38%0.8820.00%0.669.09%0.4842.49%0.1888-7.14%0.65-6.78%0.5533.33%0.44
Other composite income 9.82%-90.19M-64.71%-25.91M79.39%-21.01M27.03%-138.99M-145.50%-100.02M26.45%-15.73M-611.30%-101.98M-828.01%-190.47M-234.50%-40.74M-161.92%-21.39M
Other composite income of parent company owners -5.57%-96.1M-3,400.09%-22.85M82.36%-15.01M27.28%-144.58M-72.91%-91.03M97.16%-652.76K-571.31%-85.09M-3,190.98%-198.81M-239.50%-52.65M-149.70%-22.99M
Other composite income of minority owners 165.64%5.9M79.71%-3.06M64.45%-6M-32.98%5.58M-175.51%-8.99M-1,037.94%-15.08M-916.40%-16.89M130.91%8.33M259.79%11.9M113.71%1.61M
Total composite income 7.11%699.36M8.04%552.29M109.89%257.85M32.90%814.7M12.30%652.96M21.07%511.17M8.18%122.85M-6.63%613.03M5.07%581.46M29.68%422.23M
Total composite income of parent company owners 10.33%661.42M2.96%516.41M128.67%248.88M76.86%773.49M34.39%599.5M37.06%501.56M18.02%108.84M-30.59%437.35M-15.82%446.1M14.18%365.95M
Total composite income of minority owners -29.03%37.94M273.18%35.88M-35.99%8.97M-76.54%41.21M-60.50%53.46M-82.92%9.61M-34.34%14.01M565.70%175.67M476.99%135.36M1,003.87%56.28M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data