HK Stock MarketDetailed Quotes

HUTCHMED (00013)

Watchlist
  • 20.780
  • 0.0000.00%
Market Closed May 6 16:01 CST
18.13BMarket Cap5.10P/E (TTM)

HUTCHMED (00013) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
1,099.19%457.73M
1,641.09%455.56M
-62.24%38.17M
-84.56%26.17M
128.05%101.09M
204.05%169.47M
-115.75%-360.39M
-63.95%-162.87M
-44.60%-167.04M
-105.90%-99.34M
Profit adjustment
Dividend (income)- adjustment
-80.00%6.99M
--6.99M
-17.42%34.94M
----
-3.23%42.31M
-35.59%14.62M
-12.34%43.72M
-46.04%22.69M
-42.48%49.87M
19.05%42.05M
Investment loss (gain)
---2.04M
----
----
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
----
31.60%-23.13M
----
3.71%-33.81M
4.94%-47.3M
-4.65%-35.11M
17.92%-49.75M
21.92%-33.55M
23.31%-60.62M
-41.49%-42.97M
Impairment and provisions:
-105.75%-199K
----
-20.51%3.46M
----
834.55%4.36M
----
570.71%466K
----
-169.72%-99K
----
-Impairment of property, plant and equipment (reversal)
-96.95%89K
----
-20.74%2.92M
----
--3.68M
----
----
----
----
----
-Impairmen of inventory (reversal)
-133.02%-213K
----
16.85%645K
----
88.40%552K
----
1,373.91%293K
----
-135.38%-23K
----
-Other impairments and provisions
23.47%-75K
----
-178.40%-98K
----
-27.75%125K
----
327.63%173K
----
-198.70%-76K
----
Revaluation surplus:
----
----
----
----
----
----
-80.46%2.45M
--2.45M
--12.55M
----
-Other fair value changes
----
----
----
----
----
----
-80.46%2.45M
--2.45M
--12.55M
----
Asset sale loss (gain):
-4,769,270.00%-476.92M
---477.46M
118.18%10K
----
-149.55%-55K
----
100.09%111K
----
-142,735.29%-121.24M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---96K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-310.00%-21K
----
-88.37%10K
----
-22.52%86K
----
58.57%111K
----
-17.65%70K
----
-Loss (gain) from selling other assets
---476.9M
---477.46M
----
----
---45K
----
----
----
---121.31M
----
Depreciation and amortization:
7.84%13.31M
-2.14%6.12M
50.37%12.34M
64.01%6.25M
-5.47%8.21M
-12.89%3.81M
20.02%8.68M
24.25%4.38M
18.51%7.23M
20.49%3.52M
-Depreciation
7.84%13.31M
-2.14%6.12M
50.37%12.34M
64.01%6.25M
-5.27%8.21M
-12.89%3.81M
20.50%8.66M
24.25%4.38M
18.63%7.19M
20.49%3.52M
-Other depreciation and amortization
----
----
----
----
----
----
-59.09%18K
----
2.33%44K
----
Unrealized exchange loss (gain)
4,020.41%1.92M
----
96.89%-49K
----
-111.86%-1.57M
----
629.90%13.27M
----
59.26%-2.51M
----
Special items
82.49%-4.59M
-1.43%11.85M
-163.80%-26.2M
-7.47%12.02M
190.61%41.07M
-32.56%12.99M
-68.71%14.13M
33.55%19.26M
176.52%45.17M
124.27%14.43M
Operating profit before the change of operating capital
-106.05%-3.79M
-288.81%-20.07M
-57.69%62.67M
-93.59%10.63M
145.25%148.11M
212.29%165.78M
-38.29%-327.3M
-79.37%-147.64M
-159.12%-236.68M
-142.54%-82.31M
Change of operating capital
Inventory (increase) decrease
1,336.01%9.54M
-42.38%2.1M
-118.67%-772K
29.17%3.64M
119.49%4.14M
127.17%2.82M
-32.56%-21.21M
-82.78%-10.36M
-341.68%-16M
-584.12%-5.67M
Accounts receivable (increase)decrease
158.27%24.22M
109.63%3.86M
-218.54%-41.57M
-19.02%-40.04M
-448.59%-13.05M
-296.38%-33.64M
94.25%-2.38M
205.07%17.13M
-189.56%-41.39M
-408.74%-16.31M
Accounts payable increase (decrease)
-738.76%-45.83M
-1,461.48%-36.23M
119.42%7.18M
105.25%2.66M
-144.75%-36.95M
-203.39%-50.73M
8.94%82.57M
59.48%49.06M
67.96%75.79M
233.56%30.76M
Cash  from business operations
-157.67%-15.86M
-117.81%-50.35M
-73.11%27.5M
-127.45%-23.12M
138.10%102.25M
191.74%84.22M
-22.92%-268.33M
-24.87%-91.8M
-240.36%-218.29M
-174.86%-73.52M
Special items of business
-80.74%-48.8M
-34.87%-22.55M
-123.07%-27M
-111.76%-16.72M
43,278.23%117.01M
7,210.18%142.18M
-101.93%-271K
-11.55%1.95M
580.03%14.06M
234.99%2.2M
Net cash from operations
-13,109.46%-64.66M
-83.00%-72.89M
-99.77%497K
-117.59%-39.83M
181.63%219.26M
351.95%226.4M
-31.52%-268.6M
-26.00%-89.86M
-229.04%-204.22M
-151.34%-71.32M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
78.89%29.5M
--23.86M
-89.64%16.49M
----
--159.12M
----
Sale of fixed assets
--28K
--6K
----
----
----
----
----
----
----
----
Purchase of fixed assets
21.11%-14.15M
8.32%-9.27M
45.01%-17.93M
58.50%-10.11M
11.05%-32.61M
-54.62%-24.36M
-123.55%-36.66M
-76.73%-15.75M
-106.33%-16.4M
-119.66%-8.91M
Purchase of intangible assets
---10M
---10M
----
----
----
----
----
----
96.95%-355K
---355K
Sale of subsidiaries
--608.5M
--608.5M
----
----
-1,022.84%-2.99M
----
--324K
----
----
--15.91M
Recovery of cash from investments
20.29%2.13B
-26.64%730.12M
31.77%1.77B
91.54%995.3M
-11.56%1.34B
-39.16%519.64M
64.80%1.52B
242.31%854.06M
46.39%921.36M
-13.30%249.5M
Cash on investment
-48.32%-2.74B
-31.35%-1.3B
-13.57%-1.85B
-18.68%-991.06M
-35.43%-1.63B
-44.33%-835.09M
12.32%-1.2B
-40.11%-578.6M
-87.06%-1.37B
2.34%-412.96M
Other items in the investment business
----
----
--1.28M
--426K
----
----
----
----
139.98%930K
--930K
Net cash from investment operations
69.38%-29.41M
423.70%17.59M
67.01%-96.06M
98.28%-5.44M
-198.16%-291.14M
-221.66%-315.96M
196.82%296.59M
266.60%259.71M
-144.19%-306.32M
-12.05%-155.89M
Net cash before financing
1.57%-94.07M
-22.17%-55.3M
-32.95%-95.56M
49.45%-45.27M
-356.81%-71.88M
-152.73%-89.55M
105.48%27.99M
174.75%169.85M
-172.28%-510.54M
-35.65%-227.21M
Cash flow from financing activities
New borrowing
-14.64%30.9M
-2.89%8.22M
-41.34%36.2M
-63.05%8.47M
247.58%61.71M
5,381.10%22.91M
--17.75M
--418K
----
----
Refund
19.46%-24.64M
----
---30.59M
---4.19M
----
----
-4,549.91%-26.92M
-4,549.91%-26.92M
---579K
---579K
Issuing shares
99.75%1.58M
382.46%1.1M
-84.49%790K
-78.45%228K
2,827.59%5.09M
3,011.76%1.06M
-99.98%174K
-99.99%34K
124.91%717.32M
436.51%634.91M
Dividends paid - financing
----
----
88.97%-1M
88.97%-1M
64.58%-9.07M
---9.07M
-158.74%-25.6M
----
-576.74%-9.89M
-651.91%-9.26M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
99.72%-83K
99.58%-83K
-262.79%-29.51M
-154.17%-19.99M
Other items of the financing business
----
----
-297.57%-36.06M
-297.57%-36.06M
81.14%-9.07M
81.14%-9.07M
-76.07%-48.08M
-79.70%-48.08M
-111.63%-27.31M
-107.36%-26.76M
Net cash from financing operations
125.55%7.84M
128.63%9.32M
-163.02%-30.67M
-658.52%-32.56M
158.79%48.66M
107.81%5.83M
-112.73%-82.76M
-112.91%-74.64M
119.28%650.03M
500.28%578.33M
Effect of rate
205.94%3.6M
251.69%2.74M
47.44%-3.4M
72.45%-1.81M
31.81%-6.47M
-24.94%-6.56M
-491.02%-9.49M
-864.05%-5.25M
-56.24%2.43M
1,190.48%687K
Net Cash
31.69%-86.23M
40.92%-45.98M
-443.67%-126.23M
7.04%-77.83M
57.61%-23.22M
-187.94%-83.72M
-139.27%-54.77M
-72.88%95.21M
28.05%139.49M
593.47%351.12M
Begining period cash
-45.71%153.96M
-45.71%153.96M
-9.48%283.59M
-9.48%283.59M
-17.02%313.28M
-17.02%313.28M
60.23%377.54M
60.23%377.54M
94.48%235.63M
94.48%235.63M
Cash at the end
-53.67%71.33M
-45.71%110.72M
-45.71%153.96M
-8.54%203.95M
-9.48%283.59M
-52.30%223M
-17.02%313.28M
-20.42%467.5M
60.23%377.54M
1,076.29%587.44M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC Zhongtian Certified Public Accountants (Special General Partnership)
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 1,099.19%457.73M1,641.09%455.56M-62.24%38.17M-84.56%26.17M128.05%101.09M204.05%169.47M-115.75%-360.39M-63.95%-162.87M-44.60%-167.04M-105.90%-99.34M
Profit adjustment
Dividend (income)- adjustment -80.00%6.99M--6.99M-17.42%34.94M-----3.23%42.31M-35.59%14.62M-12.34%43.72M-46.04%22.69M-42.48%49.87M19.05%42.05M
Investment loss (gain) ---2.04M------------------------------------
Attributable subsidiary (profit) loss ----31.60%-23.13M----3.71%-33.81M4.94%-47.3M-4.65%-35.11M17.92%-49.75M21.92%-33.55M23.31%-60.62M-41.49%-42.97M
Impairment and provisions: -105.75%-199K-----20.51%3.46M----834.55%4.36M----570.71%466K-----169.72%-99K----
-Impairment of property, plant and equipment (reversal) -96.95%89K-----20.74%2.92M------3.68M--------------------
-Impairmen of inventory (reversal) -133.02%-213K----16.85%645K----88.40%552K----1,373.91%293K-----135.38%-23K----
-Other impairments and provisions 23.47%-75K-----178.40%-98K-----27.75%125K----327.63%173K-----198.70%-76K----
Revaluation surplus: -------------------------80.46%2.45M--2.45M--12.55M----
-Other fair value changes -------------------------80.46%2.45M--2.45M--12.55M----
Asset sale loss (gain): -4,769,270.00%-476.92M---477.46M118.18%10K-----149.55%-55K----100.09%111K-----142,735.29%-121.24M----
-Loss (gain) from sale of subsidiary company -------------------96K--------------------
-Loss (gain) on sale of property, machinery and equipment -310.00%-21K-----88.37%10K-----22.52%86K----58.57%111K-----17.65%70K----
-Loss (gain) from selling other assets ---476.9M---477.46M-----------45K---------------121.31M----
Depreciation and amortization: 7.84%13.31M-2.14%6.12M50.37%12.34M64.01%6.25M-5.47%8.21M-12.89%3.81M20.02%8.68M24.25%4.38M18.51%7.23M20.49%3.52M
-Depreciation 7.84%13.31M-2.14%6.12M50.37%12.34M64.01%6.25M-5.27%8.21M-12.89%3.81M20.50%8.66M24.25%4.38M18.63%7.19M20.49%3.52M
-Other depreciation and amortization -------------------------59.09%18K----2.33%44K----
Unrealized exchange loss (gain) 4,020.41%1.92M----96.89%-49K-----111.86%-1.57M----629.90%13.27M----59.26%-2.51M----
Special items 82.49%-4.59M-1.43%11.85M-163.80%-26.2M-7.47%12.02M190.61%41.07M-32.56%12.99M-68.71%14.13M33.55%19.26M176.52%45.17M124.27%14.43M
Operating profit before the change of operating capital -106.05%-3.79M-288.81%-20.07M-57.69%62.67M-93.59%10.63M145.25%148.11M212.29%165.78M-38.29%-327.3M-79.37%-147.64M-159.12%-236.68M-142.54%-82.31M
Change of operating capital
Inventory (increase) decrease 1,336.01%9.54M-42.38%2.1M-118.67%-772K29.17%3.64M119.49%4.14M127.17%2.82M-32.56%-21.21M-82.78%-10.36M-341.68%-16M-584.12%-5.67M
Accounts receivable (increase)decrease 158.27%24.22M109.63%3.86M-218.54%-41.57M-19.02%-40.04M-448.59%-13.05M-296.38%-33.64M94.25%-2.38M205.07%17.13M-189.56%-41.39M-408.74%-16.31M
Accounts payable increase (decrease) -738.76%-45.83M-1,461.48%-36.23M119.42%7.18M105.25%2.66M-144.75%-36.95M-203.39%-50.73M8.94%82.57M59.48%49.06M67.96%75.79M233.56%30.76M
Cash  from business operations -157.67%-15.86M-117.81%-50.35M-73.11%27.5M-127.45%-23.12M138.10%102.25M191.74%84.22M-22.92%-268.33M-24.87%-91.8M-240.36%-218.29M-174.86%-73.52M
Special items of business -80.74%-48.8M-34.87%-22.55M-123.07%-27M-111.76%-16.72M43,278.23%117.01M7,210.18%142.18M-101.93%-271K-11.55%1.95M580.03%14.06M234.99%2.2M
Net cash from operations -13,109.46%-64.66M-83.00%-72.89M-99.77%497K-117.59%-39.83M181.63%219.26M351.95%226.4M-31.52%-268.6M-26.00%-89.86M-229.04%-204.22M-151.34%-71.32M
Cash flow from investment activities
Dividend received - investment ----------------78.89%29.5M--23.86M-89.64%16.49M------159.12M----
Sale of fixed assets --28K--6K--------------------------------
Purchase of fixed assets 21.11%-14.15M8.32%-9.27M45.01%-17.93M58.50%-10.11M11.05%-32.61M-54.62%-24.36M-123.55%-36.66M-76.73%-15.75M-106.33%-16.4M-119.66%-8.91M
Purchase of intangible assets ---10M---10M------------------------96.95%-355K---355K
Sale of subsidiaries --608.5M--608.5M---------1,022.84%-2.99M------324K----------15.91M
Recovery of cash from investments 20.29%2.13B-26.64%730.12M31.77%1.77B91.54%995.3M-11.56%1.34B-39.16%519.64M64.80%1.52B242.31%854.06M46.39%921.36M-13.30%249.5M
Cash on investment -48.32%-2.74B-31.35%-1.3B-13.57%-1.85B-18.68%-991.06M-35.43%-1.63B-44.33%-835.09M12.32%-1.2B-40.11%-578.6M-87.06%-1.37B2.34%-412.96M
Other items in the investment business ----------1.28M--426K----------------139.98%930K--930K
Net cash from investment operations 69.38%-29.41M423.70%17.59M67.01%-96.06M98.28%-5.44M-198.16%-291.14M-221.66%-315.96M196.82%296.59M266.60%259.71M-144.19%-306.32M-12.05%-155.89M
Net cash before financing 1.57%-94.07M-22.17%-55.3M-32.95%-95.56M49.45%-45.27M-356.81%-71.88M-152.73%-89.55M105.48%27.99M174.75%169.85M-172.28%-510.54M-35.65%-227.21M
Cash flow from financing activities
New borrowing -14.64%30.9M-2.89%8.22M-41.34%36.2M-63.05%8.47M247.58%61.71M5,381.10%22.91M--17.75M--418K--------
Refund 19.46%-24.64M-------30.59M---4.19M---------4,549.91%-26.92M-4,549.91%-26.92M---579K---579K
Issuing shares 99.75%1.58M382.46%1.1M-84.49%790K-78.45%228K2,827.59%5.09M3,011.76%1.06M-99.98%174K-99.99%34K124.91%717.32M436.51%634.91M
Dividends paid - financing --------88.97%-1M88.97%-1M64.58%-9.07M---9.07M-158.74%-25.6M-----576.74%-9.89M-651.91%-9.26M
Issuance expenses and redemption of securities expenses ------------------------99.72%-83K99.58%-83K-262.79%-29.51M-154.17%-19.99M
Other items of the financing business ---------297.57%-36.06M-297.57%-36.06M81.14%-9.07M81.14%-9.07M-76.07%-48.08M-79.70%-48.08M-111.63%-27.31M-107.36%-26.76M
Net cash from financing operations 125.55%7.84M128.63%9.32M-163.02%-30.67M-658.52%-32.56M158.79%48.66M107.81%5.83M-112.73%-82.76M-112.91%-74.64M119.28%650.03M500.28%578.33M
Effect of rate 205.94%3.6M251.69%2.74M47.44%-3.4M72.45%-1.81M31.81%-6.47M-24.94%-6.56M-491.02%-9.49M-864.05%-5.25M-56.24%2.43M1,190.48%687K
Net Cash 31.69%-86.23M40.92%-45.98M-443.67%-126.23M7.04%-77.83M57.61%-23.22M-187.94%-83.72M-139.27%-54.77M-72.88%95.21M28.05%139.49M593.47%351.12M
Begining period cash -45.71%153.96M-45.71%153.96M-9.48%283.59M-9.48%283.59M-17.02%313.28M-17.02%313.28M60.23%377.54M60.23%377.54M94.48%235.63M94.48%235.63M
Cash at the end -53.67%71.33M-45.71%110.72M-45.71%153.96M-8.54%203.95M-9.48%283.59M-52.30%223M-17.02%313.28M-20.42%467.5M60.23%377.54M1,076.29%587.44M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC Zhongtian Certified Public Accountants (Special General Partnership)--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More