CN Stock MarketDetailed Quotes

000156 Wasu Media Holding

Watchlist
  • 7.33
  • +0.04+0.55%
Market Closed May 17 15:00 CST
13.58BMarket Cap21.00P/E (TTM)

Wasu Media Holding Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-3.90%2.05B
3.42%9.71B
6.35%6.67B
7.74%4.44B
7.83%2.13B
10.64%9.39B
13.59%6.27B
14.37%4.12B
19.11%1.97B
11.96%8.48B
Operating revenue
-3.90%2.05B
3.42%9.71B
6.35%6.67B
7.74%4.44B
7.83%2.13B
10.64%9.39B
13.59%6.27B
14.37%4.12B
19.11%1.97B
11.96%8.48B
Other operating revenue
----
-33.28%50.4M
----
-54.48%21.34M
----
-24.09%75.53M
----
116.45%46.89M
----
13.01%99.5M
Interest income
----
--0
----
----
----
--0
----
----
----
----
Commission income
----
--0
----
----
----
--0
----
----
----
----
Premiums earned
----
--0
----
----
----
--0
----
----
----
----
Total operating cost
-3.24%1.96B
4.46%9.07B
8.14%6.2B
9.81%4.11B
9.47%2.02B
12.78%8.68B
15.07%5.73B
16.32%3.74B
18.73%1.85B
14.17%7.7B
Operating cost
-6.07%1.42B
5.03%6.78B
8.78%4.69B
9.58%3.09B
8.02%1.51B
12.11%6.46B
15.54%4.31B
16.28%2.82B
20.66%1.4B
12.73%5.76B
Operating tax surcharges
-1.06%3.6M
29.31%21.14M
34.01%13.31M
28.66%8.47M
15.52%3.64M
19.78%16.35M
21.35%9.93M
13.46%6.58M
13.87%3.15M
-2.85%13.65M
Operating expense
6.33%223.26M
-4.15%881.13M
3.12%645.8M
5.04%424.12M
3.44%209.98M
3.72%919.24M
4.04%626.25M
5.15%403.79M
4.05%203M
9.47%886.27M
Administration expense
-4.48%205.01M
1.08%904.67M
7.76%624.12M
10.32%415.19M
12.76%214.63M
9.68%895M
4.62%579.18M
8.09%376.35M
6.13%190.34M
4.16%816.05M
Financial expense
28.26%-32.76M
-8.24%-116.44M
-18.40%-147.54M
-23.66%-98.22M
-1.00%-45.66M
26.08%-107.58M
-9.30%-124.61M
-1.63%-79.43M
-15.49%-45.21M
9.61%-145.54M
-Interest expense (Financial expense)
82.98%16.6M
69.62%57.42M
447.41%43.99M
230.53%23.01M
485.71%9.07M
75.05%33.85M
177.55%8.04M
--6.96M
51.90%1.55M
--19.34M
-Interest Income (Financial expense)
12.93%-51.54M
--0
-31.46%-203.73M
----
-24.43%-59.19M
--0
-25.61%-154.98M
----
-12.23%-47.57M
-0.56%-171.38M
Research and development
7.30%139.33M
18.73%600.8M
12.99%373.7M
25.65%265.98M
32.05%129.86M
36.16%506.01M
64.68%330.73M
63.47%211.69M
65.07%98.34M
94.94%371.63M
Credit Impairment Loss
-27.57%-1.06M
-15.97%-87.74M
-89.56%-31.08M
13.87%-20.99M
-217.51%-828.83K
-21.05%-75.65M
37.30%-16.4M
-4.92%-24.37M
-69.24%705.32K
-85.91%-62.5M
Asset Impairment Loss
131.23%491.38K
-101.98%-62.8M
81.59%-4.59M
41.94%-8.1M
107.90%212.51K
-39.28%-31.09M
-3,814.18%-24.94M
-1,527.70%-13.96M
-5,110.04%-2.69M
22.54%-22.32M
Adjustment items of total operating cost
----
----
--0.01
----
----
----
----
----
----
----
Other net revenue
-17.44%42.62M
-35.51%63.36M
54.41%69.35M
87.70%42.74M
151.93%51.62M
-35.07%98.25M
-59.15%44.91M
-41.64%22.77M
-30.44%20.49M
28.21%151.32M
Fair value change income
---8.08M
-239.55%-8.2M
---2.58M
---2.58M
----
---2.42M
----
----
----
----
Invest income
17.20%42.13M
54.61%117.8M
419.70%43.06M
426.04%34.1M
377.95%35.95M
-10.48%76.19M
-85.54%8.29M
-61.98%6.48M
-19.94%7.52M
-33.26%85.1M
-Including: Investment income associates
-27.94%25.92M
81.04%-1.26M
2,015.11%44.05M
1,172.44%35.02M
13,203.53%35.97M
-431.72%-6.66M
56.53%-2.3M
-3.76%-3.27M
65.32%-274.52K
16.56%2.01M
Exchange income
----
--0
----
----
----
--0
----
----
----
----
Asset deal income
9,424.17%149.72K
26.72%50.92K
--21.16K
-82.36%19.34K
---1.61K
243.79%40.19K
----
45.80%109.67K
----
-100.37%-27.95K
Other revenue
-44.85%8.99M
-20.53%104.25M
-17.25%64.52M
-26.07%40.3M
8.96%16.29M
-13.16%131.18M
-1.76%77.96M
18.54%54.51M
-26.97%14.95M
43.75%151.07M
Operating profit
-16.81%130.46M
-12.64%698.73M
-7.50%540.66M
-7.04%373.2M
7.41%156.81M
-14.45%799.83M
-10.10%584.48M
-5.54%401.45M
12.49%145.99M
-1.70%934.93M
Add:Non operating Income
-48.02%5.88M
28.22%46.56M
-2.77%21.01M
-36.90%14.16M
-15.84%11.3M
81.73%36.32M
40.14%21.61M
58.49%22.45M
111.38%13.43M
6.03%19.98M
Less:Non operating expense
52.06%4.95M
-10.53%26.35M
-22.56%10.81M
31.92%9.78M
-37.56%3.25M
16.26%29.45M
32.32%13.95M
34.73%7.41M
107.65%5.21M
-8.09%25.33M
Total profit
-20.31%131.39M
-10.88%718.94M
-6.97%550.87M
-9.34%377.59M
6.90%164.86M
-13.22%806.69M
-9.60%592.13M
-3.96%416.49M
15.41%154.22M
-1.36%929.58M
Less:Income tax cost
121.30%21.25M
2,986.19%15.25M
210.90%13.65M
204.28%11.04M
616.90%9.6M
-118.72%-528.54K
-14.55%4.39M
217.17%3.63M
134.97%1.34M
130.18%2.82M
Net profit
-29.06%110.14M
-12.83%703.69M
-8.60%537.22M
-11.22%366.55M
1.56%155.26M
-12.90%807.22M
-9.56%587.74M
-5.48%412.86M
11.22%152.88M
-2.62%926.76M
Net profit from continuing operation
-29.06%110.14M
-12.83%703.69M
-8.60%537.22M
-11.22%366.55M
1.56%155.26M
-12.90%807.22M
-9.56%587.74M
-5.48%412.86M
11.22%152.88M
-2.62%926.76M
Less:Minority Profit
-252.36%-1.31M
0.44%14.69M
-16.89%6.22M
-11.67%5.34M
-14.04%862.74K
-26.76%14.62M
-23.56%7.48M
-11.31%6.04M
11.62%1M
-81.52%19.96M
Net profit of parent company owners
-27.82%111.45M
-13.07%689M
-8.49%531M
-11.21%361.21M
1.66%154.4M
-12.59%792.6M
-9.35%580.26M
-5.38%406.82M
11.21%151.87M
7.48%906.79M
Earning per share
Basic earning per share
-27.71%0.06
-13.95%0.37
-8.49%0.2866
-11.25%0.1949
1.22%0.083
-12.24%0.43
-9.35%0.3132
-5.34%0.2196
17.14%0.082
-12.50%0.49
Diluted earning per share
-27.71%0.06
-13.95%0.37
-8.49%0.2866
-11.25%0.1949
1.22%0.083
-12.24%0.43
-9.35%0.3132
-5.34%0.2196
17.14%0.082
-12.50%0.49
Other composite income
-309.83%-365.55K
52.47%93.97K
-89.19K
-89.19K
-99.37%61.63K
0
389.27%9.82M
Other composite income of parent company owners
-309.83%-365.55K
52.47%93.97K
----
---89.19K
---89.19K
-98.69%61.63K
----
--0
----
396.30%4.71M
Other composite income of minority owners
----
----
----
--0
----
----
----
--0
----
383.08%5.11M
Total composite income
-29.26%109.77M
-12.82%703.78M
-8.60%537.22M
-11.24%366.46M
1.50%155.17M
-13.81%807.28M
-9.56%587.74M
-5.48%412.86M
11.22%152.88M
-1.24%936.58M
Total composite income of parent company owners
-28.01%111.09M
-13.07%689.1M
-8.49%531M
-11.23%361.12M
1.60%154.31M
-13.04%792.66M
-9.35%580.26M
-5.38%406.82M
11.21%151.87M
8.24%911.5M
Total composite income of minority owners
-252.36%-1.31M
0.44%14.69M
-16.89%6.22M
-11.67%5.34M
-14.04%862.74K
-41.69%14.62M
-23.56%7.48M
-11.31%6.04M
11.62%1M
-76.40%25.08M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -3.90%2.05B3.42%9.71B6.35%6.67B7.74%4.44B7.83%2.13B10.64%9.39B13.59%6.27B14.37%4.12B19.11%1.97B11.96%8.48B
Operating revenue -3.90%2.05B3.42%9.71B6.35%6.67B7.74%4.44B7.83%2.13B10.64%9.39B13.59%6.27B14.37%4.12B19.11%1.97B11.96%8.48B
Other operating revenue -----33.28%50.4M-----54.48%21.34M-----24.09%75.53M----116.45%46.89M----13.01%99.5M
Interest income ------0--------------0----------------
Commission income ------0--------------0----------------
Premiums earned ------0--------------0----------------
Total operating cost -3.24%1.96B4.46%9.07B8.14%6.2B9.81%4.11B9.47%2.02B12.78%8.68B15.07%5.73B16.32%3.74B18.73%1.85B14.17%7.7B
Operating cost -6.07%1.42B5.03%6.78B8.78%4.69B9.58%3.09B8.02%1.51B12.11%6.46B15.54%4.31B16.28%2.82B20.66%1.4B12.73%5.76B
Operating tax surcharges -1.06%3.6M29.31%21.14M34.01%13.31M28.66%8.47M15.52%3.64M19.78%16.35M21.35%9.93M13.46%6.58M13.87%3.15M-2.85%13.65M
Operating expense 6.33%223.26M-4.15%881.13M3.12%645.8M5.04%424.12M3.44%209.98M3.72%919.24M4.04%626.25M5.15%403.79M4.05%203M9.47%886.27M
Administration expense -4.48%205.01M1.08%904.67M7.76%624.12M10.32%415.19M12.76%214.63M9.68%895M4.62%579.18M8.09%376.35M6.13%190.34M4.16%816.05M
Financial expense 28.26%-32.76M-8.24%-116.44M-18.40%-147.54M-23.66%-98.22M-1.00%-45.66M26.08%-107.58M-9.30%-124.61M-1.63%-79.43M-15.49%-45.21M9.61%-145.54M
-Interest expense (Financial expense) 82.98%16.6M69.62%57.42M447.41%43.99M230.53%23.01M485.71%9.07M75.05%33.85M177.55%8.04M--6.96M51.90%1.55M--19.34M
-Interest Income (Financial expense) 12.93%-51.54M--0-31.46%-203.73M-----24.43%-59.19M--0-25.61%-154.98M-----12.23%-47.57M-0.56%-171.38M
Research and development 7.30%139.33M18.73%600.8M12.99%373.7M25.65%265.98M32.05%129.86M36.16%506.01M64.68%330.73M63.47%211.69M65.07%98.34M94.94%371.63M
Credit Impairment Loss -27.57%-1.06M-15.97%-87.74M-89.56%-31.08M13.87%-20.99M-217.51%-828.83K-21.05%-75.65M37.30%-16.4M-4.92%-24.37M-69.24%705.32K-85.91%-62.5M
Asset Impairment Loss 131.23%491.38K-101.98%-62.8M81.59%-4.59M41.94%-8.1M107.90%212.51K-39.28%-31.09M-3,814.18%-24.94M-1,527.70%-13.96M-5,110.04%-2.69M22.54%-22.32M
Adjustment items of total operating cost ----------0.01----------------------------
Other net revenue -17.44%42.62M-35.51%63.36M54.41%69.35M87.70%42.74M151.93%51.62M-35.07%98.25M-59.15%44.91M-41.64%22.77M-30.44%20.49M28.21%151.32M
Fair value change income ---8.08M-239.55%-8.2M---2.58M---2.58M-------2.42M----------------
Invest income 17.20%42.13M54.61%117.8M419.70%43.06M426.04%34.1M377.95%35.95M-10.48%76.19M-85.54%8.29M-61.98%6.48M-19.94%7.52M-33.26%85.1M
-Including: Investment income associates -27.94%25.92M81.04%-1.26M2,015.11%44.05M1,172.44%35.02M13,203.53%35.97M-431.72%-6.66M56.53%-2.3M-3.76%-3.27M65.32%-274.52K16.56%2.01M
Exchange income ------0--------------0----------------
Asset deal income 9,424.17%149.72K26.72%50.92K--21.16K-82.36%19.34K---1.61K243.79%40.19K----45.80%109.67K-----100.37%-27.95K
Other revenue -44.85%8.99M-20.53%104.25M-17.25%64.52M-26.07%40.3M8.96%16.29M-13.16%131.18M-1.76%77.96M18.54%54.51M-26.97%14.95M43.75%151.07M
Operating profit -16.81%130.46M-12.64%698.73M-7.50%540.66M-7.04%373.2M7.41%156.81M-14.45%799.83M-10.10%584.48M-5.54%401.45M12.49%145.99M-1.70%934.93M
Add:Non operating Income -48.02%5.88M28.22%46.56M-2.77%21.01M-36.90%14.16M-15.84%11.3M81.73%36.32M40.14%21.61M58.49%22.45M111.38%13.43M6.03%19.98M
Less:Non operating expense 52.06%4.95M-10.53%26.35M-22.56%10.81M31.92%9.78M-37.56%3.25M16.26%29.45M32.32%13.95M34.73%7.41M107.65%5.21M-8.09%25.33M
Total profit -20.31%131.39M-10.88%718.94M-6.97%550.87M-9.34%377.59M6.90%164.86M-13.22%806.69M-9.60%592.13M-3.96%416.49M15.41%154.22M-1.36%929.58M
Less:Income tax cost 121.30%21.25M2,986.19%15.25M210.90%13.65M204.28%11.04M616.90%9.6M-118.72%-528.54K-14.55%4.39M217.17%3.63M134.97%1.34M130.18%2.82M
Net profit -29.06%110.14M-12.83%703.69M-8.60%537.22M-11.22%366.55M1.56%155.26M-12.90%807.22M-9.56%587.74M-5.48%412.86M11.22%152.88M-2.62%926.76M
Net profit from continuing operation -29.06%110.14M-12.83%703.69M-8.60%537.22M-11.22%366.55M1.56%155.26M-12.90%807.22M-9.56%587.74M-5.48%412.86M11.22%152.88M-2.62%926.76M
Less:Minority Profit -252.36%-1.31M0.44%14.69M-16.89%6.22M-11.67%5.34M-14.04%862.74K-26.76%14.62M-23.56%7.48M-11.31%6.04M11.62%1M-81.52%19.96M
Net profit of parent company owners -27.82%111.45M-13.07%689M-8.49%531M-11.21%361.21M1.66%154.4M-12.59%792.6M-9.35%580.26M-5.38%406.82M11.21%151.87M7.48%906.79M
Earning per share
Basic earning per share -27.71%0.06-13.95%0.37-8.49%0.2866-11.25%0.19491.22%0.083-12.24%0.43-9.35%0.3132-5.34%0.219617.14%0.082-12.50%0.49
Diluted earning per share -27.71%0.06-13.95%0.37-8.49%0.2866-11.25%0.19491.22%0.083-12.24%0.43-9.35%0.3132-5.34%0.219617.14%0.082-12.50%0.49
Other composite income -309.83%-365.55K52.47%93.97K-89.19K-89.19K-99.37%61.63K0389.27%9.82M
Other composite income of parent company owners -309.83%-365.55K52.47%93.97K-------89.19K---89.19K-98.69%61.63K------0----396.30%4.71M
Other composite income of minority owners --------------0--------------0----383.08%5.11M
Total composite income -29.26%109.77M-12.82%703.78M-8.60%537.22M-11.24%366.46M1.50%155.17M-13.81%807.28M-9.56%587.74M-5.48%412.86M11.22%152.88M-1.24%936.58M
Total composite income of parent company owners -28.01%111.09M-13.07%689.1M-8.49%531M-11.23%361.12M1.60%154.31M-13.04%792.66M-9.35%580.26M-5.38%406.82M11.21%151.87M8.24%911.5M
Total composite income of minority owners -252.36%-1.31M0.44%14.69M-16.89%6.22M-11.67%5.34M-14.04%862.74K-41.69%14.62M-23.56%7.48M-11.31%6.04M11.62%1M-76.40%25.08M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg