CN Stock MarketDetailed Quotes

Wasu Media Holding (000156)

Watchlist

7.52
-0.16-2.08%

Noon Break May 20 11:30 CST

13.93BMarket Cap31.07P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Wasu Media Holding (000156) Balance Sheet

All

YOY

Hide blank lines

(Q1)Mar 31, 2026

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

Assets

Current assets

Money funds

1.35%6.51B

18.80%7.52B

17.23%6.77B

24.17%7.19B

-10.87%6.43B

-3.07%6.33B

14.50%5.77B

16.80%5.79B

31.26%7.21B

21.90%6.53B

Transactional financial assets

15.95%601.87M

110.38%569.3M

787.87%603.2M

924.74%674.3M

634.32%519.08M

768.26%270.61M

175.17%67.94M

166.52%65.8M

159.22%70.69M

14.29%31.17M

Notes receivable and accounts receivable

13.76%2.19B

10.27%2.06B

15.72%2.4B

4.18%2.2B

-3.74%1.92B

-2.34%1.87B

6.14%2.07B

13.80%2.11B

28.21%2B

20.90%1.92B

-Notes receivable

352.39%31.85M

435.94%28.18M

-56.16%3.02M

-33.85%3.59M

-71.74%7.04M

-58.16%5.26M

-18.96%6.9M

-33.99%5.42M

119.01%24.91M

60.51%12.57M

-Accounts receivable

12.52%2.15B

9.07%2.03B

15.96%2.4B

4.27%2.2B

-2.88%1.91B

-1.97%1.87B

6.25%2.07B

14.01%2.11B

27.54%1.97B

20.71%1.9B

Other receivables (including interest and dividends)

44.66%306.23M

-36.86%128.16M

-19.28%177.89M

-4.29%184.66M

-6.33%211.7M

8.26%202.97M

-56.86%220.37M

-12.72%192.94M

-1.16%226M

23.36%187.49M

-Dividend receivable

571.02%5.29M

0.00%788.06K

-33.83%788.06K

--788.06K

--1.19M

-Accrued interest receivable

25.00%168.75K

----

-63.19%1.13M

-93.25%815.21K

-96.24%135K

----

--3.08M

-55.73%12.07M

--3.59M

----

-Other receivable

42.70%300.77M

----

-18.72%175.97M

1.65%183.06M

-4.90%210.77M

8.53%202.18M

--216.51M

-7.07%180.09M

--221.62M

22.57%186.3M

Contractual assets

-19.57%1.33B

-13.94%1.33B

2.03%1.48B

17.52%1.68B

30.08%1.66B

27.08%1.54B

16.70%1.45B

39.50%1.43B

16.73%1.27B

13.28%1.21B

Advance payment

-31.23%178.29M

46.26%101.45M

-25.86%191.2M

6.08%178.82M

93.25%259.27M

-22.82%69.36M

123.35%257.88M

69.93%168.57M

36.91%134.16M

51.83%89.87M

Inventories

10.10%1.4B

5.82%1.38B

24.04%1.45B

17.44%1.31B

7.84%1.27B

3.57%1.31B

9.62%1.17B

4.17%1.12B

3.61%1.18B

-6.49%1.26B

Receivable financing

4.56%27.64M

-68.85%26.44M

527.55%381.4M

49.02%126.31M

82.19%26.44M

-20.04%84.9M

6,668.63%60.78M

217,234.25%84.76M

-67.33%14.51M

212.56%106.17M

Non-current assets due within one year

----

-94.93%53.07M

--33.01M

--32.75M

--645.27M

--1.05B

----

Other current assets

34.20%213.75M

-36.02%378.61M

19.56%166.68M

44.34%189.2M

11.02%159.29M

-18.62%591.74M

-65.44%139.41M

-71.41%131.09M

-69.63%143.48M

-3.54%727.1M

Total current assets

-2.59%12.76B

1.76%13.55B

21.75%13.64B

24.12%13.77B

6.93%13.09B

10.39%13.31B

8.22%11.21B

14.19%11.1B

20.68%12.25B

16.12%12.06B

Non Current assets

Other debt investment

49.73%1.69B

49.35%1.66B

-31.06%1.71B

-40.21%1.49B

-34.62%1.13B

-51.62%1.11B

-29.70%2.48B

-22.30%2.49B

-22.68%1.73B

2.76%2.29B

Other equity investment

0.00%2.33M

Other non-current financial assets

14.14%593.3M

7.62%559.4M

-1.92%509.8M

0.00%519.8M

Long-term equity investment

-13.24%323.96M

-7.80%346.14M

10.07%354.24M

36.86%368.39M

37.86%373.41M

24.70%375.44M

4.50%321.84M

-10.10%269.17M

-9.71%270.87M

-7.94%301.08M

Long term receivable account

-41.45%116.8M

-38.45%119.51M

-14.04%180.35M

-30.31%168.02M

-20.57%199.48M

-15.45%194.17M

-16.49%209.8M

-6.33%241.08M

12.13%251.14M

33.68%229.66M

Fixed assets

----

-0.83%9.43B

----

1.52%9.53B

----

4.30%9.51B

----

4.31%9.39B

Fixed assets liquidation

----

--280.68K

----

Constru in process

----

-20.87%705.25M

----

-29.40%725.2M

----

-27.35%891.28M

----

-8.23%1.03B

Construction materials

----

-18.76%184.83M

----

-14.05%197.69M

----

113.29%227.52M

----

138.91%230M

Intangible assets

6.37%611.5M

-0.54%593.45M

-0.30%566.04M

-1.67%567.73M

1.91%574.87M

2.07%596.69M

-0.44%567.73M

2.99%577.38M

-0.12%564.08M

1.80%584.58M

Goodwill

0.00%535.91M

Long deferred expense

-9.05%1.5B

-11.31%1.51B

-10.65%1.57B

-7.68%1.65B

-7.99%1.64B

-7.70%1.7B

-6.97%1.75B

-4.88%1.79B

-1.25%1.79B

1.00%1.84B

Deferred tax assets

4.02%24.65M

19.25%23.7M

4.67%23.7M

4.64%23.7M

4.49%23.7M

-20.13%19.88M

-9.01%22.64M

-11.02%22.65M

-10.81%22.68M

Usufruct assets

-4.34%320.24M

36.35%276.73M

57.13%292.99M

45.11%312.57M

48.37%334.78M

-14.15%202.95M

-21.85%186.46M

-14.74%215.41M

-16.42%225.64M

-20.08%236.39M

Other non current assets

-20.78%2.52M

149.36%18.13M

-27.84%4.03M

-38.74%3.6M

-46.89%3.19M

21.19%7.27M

-22.70%5.58M

-14.25%5.88M

-2.38%6M

500.00%6M

Total non current assets

0.92%15.95B

1.25%15.92B

-6.86%15.98B

-7.76%15.95B

-4.89%15.8B

-8.70%15.72B

-6.57%17.16B

-3.88%17.29B

-1.70%16.61B

2.96%17.22B

Total assets

-0.67%28.7B

1.48%29.47B

4.44%29.63B

4.70%29.72B

0.12%28.89B

-0.84%29.03B

-1.24%28.37B

2.46%28.38B

6.69%28.86B

8.00%29.28B

Liabilities

Current liabilities

Short term loan

-0.16%389.2M

517.49%454.68M

639.08%1.01B

-21.16%642.93M

-74.00%389.8M

-93.47%73.63M

-89.17%136.32M

-51.44%815.46M

5.74%1.5B

19.58%1.13B

Notes payable and accounts payable

-4.94%4.04B

0.38%4.79B

15.99%4.63B

11.01%4.36B

16.10%4.24B

10.30%4.77B

4.08%3.99B

12.40%3.93B

9.44%3.66B

16.59%4.33B

-Notes payable

-39.65%374.44M

-4.72%668.48M

99.30%786.81M

37.67%464.62M

52.00%620.4M

13.21%701.63M

7.14%394.8M

14.85%337.5M

21.16%408.15M

137.60%619.76M

-Accounts payable

1.00%3.66B

1.26%4.12B

6.84%3.84B

8.50%3.9B

11.59%3.62B

9.82%4.07B

3.75%3.59B

12.17%3.59B

8.12%3.25B

7.44%3.71B

Contract liabilities

7.08%3.18B

2.07%3.03B

-1.70%3.02B

1.77%2.94B

-4.30%2.97B

0.12%2.97B

9.06%3.07B

7.02%2.89B

13.04%3.1B

4.70%2.97B

Salaries payable

-20.72%212.54M

-5.08%579.29M

-2.57%315.05M

-6.53%293.37M

10.02%268.1M

-4.99%610.28M

-22.37%323.34M

-20.17%313.85M

-22.93%243.69M

-6.93%642.31M

Taxs payable

2.14%32.55M

70.54%42.19M

-34.95%35.75M

-43.67%37.25M

-57.46%31.87M

-28.49%24.74M

-16.84%54.97M

29.02%66.13M

48.39%74.91M

-1.68%34.6M

Other payable (including interest and dividends)

9.97%620.64M

25.82%478.11M

-33.10%505.8M

-1.20%479.98M

12.84%564.37M

-20.75%380M

-1.08%756.01M

-10.59%485.81M

-15.72%500.16M

1.41%479.5M

-Interest payable

----

230.46%440.94K

14.36%1.52M

----

--133.43K

--1.33M

--1.18M

----

-Dividend payable

----

--0

----

-Other payable

----

-1.24%478.46M

----

-20.75%380M

----

-10.72%484.48M

----

1.57%479.5M

Non current liabilities due within one year

-11.48%55.5M

-29.21%71.57M

-23.68%61.5M

-22.96%62.09M

-22.22%62.69M

7.27%101.11M

175.60%80.59M

175.64%80.6M

114.40%80.6M

0.88%94.26M

Other current liabilities

4.73%1.58B

1.30%1.52B

-0.29%1.51B

100.02%2.01B

49.84%1.51B

48.99%1.5B

50.80%1.51B

15,526.44%1.01B

44,149.95%1.01B

51,086.32%1.01B

Total current liabilities

0.66%10.11B

5.13%10.97B

11.64%11.08B

12.96%10.83B

-1.22%10.04B

-2.29%10.44B

-2.59%9.92B

7.73%9.59B

19.55%10.17B

21.64%10.68B

Current liabilities

Long term loan

--70.79M

----

Long term salaries pay

-0.77%2.83M

0.00%2.85M

-1.07%2.85M

-1.65%2.85M

-2.32%2.85M

-3.03%2.85M

74.38%2.88M

73.52%2.9M

72.77%2.92M

-29.66%2.94M

Estimate liabilities

--5.4M

----

Deferred tax liabilities

--1.06M

----

--3.29M

--1.43M

----

Long term deferred income

-19.73%66.88M

-19.67%71.26M

-10.97%74.32M

-17.37%74.74M

-5.94%83.32M

-9.96%88.71M

21.00%83.47M

28.57%90.44M

29.89%88.59M

24.94%98.53M

Lease liabilities

-1.83%274.58M

100.62%198.09M

155.52%247.35M

97.50%262.29M

92.34%279.7M

-28.16%98.74M

-59.18%96.8M

-49.26%132.81M

-42.28%145.42M

-32.39%137.45M

Other non current liabilities

-14.37%2.59B

-10.76%2.75B

-7.69%2.88B

-5.38%2.96B

-3.90%3.02B

-2.38%3.08B

-1.86%3.12B

-1.62%3.13B

0.14%3.15B

1.61%3.15B

Total non current liabilities

-11.17%3.01B

-7.43%3.02B

-3.08%3.2B

-1.67%3.3B

0.19%3.39B

-3.64%3.27B

-5.25%3.3B

-4.55%3.36B

-2.40%3.38B

0.07%3.39B

Total liabilities

-2.33%13.12B

2.14%14B

7.97%14.28B

9.17%14.13B

-0.87%13.43B

-2.61%13.7B

-3.27%13.23B

4.25%12.94B

13.20%13.55B

15.63%14.07B

Shareholders equity

Paid-in capital

-0.01%1.96B

0.00%1.96B

0.01%1.96B

0.00%1.96B

Capital reserve funds

0.00%8.91B

-0.11%8.91B

-0.10%8.91B

-0.07%8.92B

Surplus reserve funds

12.46%590.49M

7.77%525.09M

9.32%487.23M

Retained profit

1.37%3.72B

1.91%3.6B

4.71%3.55B

2.70%3.79B

3.02%3.67B

2.57%3.54B

1.78%3.39B

3.36%3.69B

5.81%3.56B

7.43%3.45B

Other composite income

-213.39%-2.13M

0.00%1.88M

-16.29%1.88M

-8.85%1.88M

4.37%2.24M

Shareholders equity without minority interests

0.74%15.18B

0.86%15.07B

1.34%14.95B

0.91%15.19B

0.98%15.07B

0.78%14.94B

0.63%14.76B

1.02%15.05B

1.55%14.92B

1.88%14.82B

Minority interests

2.18%399.73M

2.36%401.39M

2.32%393.18M

2.48%394.37M

2.13%391.19M

1.71%392.14M

-0.09%384.26M

0.29%384.82M

0.76%383.01M

-1.90%385.55M

Total shareholder equity

0.78%15.58B

0.90%15.47B

1.37%15.35B

0.95%15.59B

1.01%15.46B

0.81%15.33B

0.61%15.14B

1.00%15.44B

1.53%15.31B

1.78%15.21B

Total liabilityies and equity

-0.67%28.7B

1.48%29.47B

4.44%29.63B

4.70%29.72B

0.12%28.89B

-0.84%29.03B

-1.24%28.37B

2.46%28.38B

6.69%28.86B

8.00%29.28B

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)

Tianjian Certified Public Accountants (Special General Partnership)

	(Q1)Mar 31, 2026	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023
Assets
Current assets
Money funds	1.35%6.51B	18.80%7.52B	17.23%6.77B	24.17%7.19B	-10.87%6.43B	-3.07%6.33B	14.50%5.77B	16.80%5.79B	31.26%7.21B	21.90%6.53B
Transactional financial assets	15.95%601.87M	110.38%569.3M	787.87%603.2M	924.74%674.3M	634.32%519.08M	768.26%270.61M	175.17%67.94M	166.52%65.8M	159.22%70.69M	14.29%31.17M
Notes receivable and accounts receivable	13.76%2.19B	10.27%2.06B	15.72%2.4B	4.18%2.2B	-3.74%1.92B	-2.34%1.87B	6.14%2.07B	13.80%2.11B	28.21%2B	20.90%1.92B
-Notes receivable	352.39%31.85M	435.94%28.18M	-56.16%3.02M	-33.85%3.59M	-71.74%7.04M	-58.16%5.26M	-18.96%6.9M	-33.99%5.42M	119.01%24.91M	60.51%12.57M
-Accounts receivable	12.52%2.15B	9.07%2.03B	15.96%2.4B	4.27%2.2B	-2.88%1.91B	-1.97%1.87B	6.25%2.07B	14.01%2.11B	27.54%1.97B	20.71%1.9B
Other receivables (including interest and dividends)	44.66%306.23M	-36.86%128.16M	-19.28%177.89M	-4.29%184.66M	-6.33%211.7M	8.26%202.97M	-56.86%220.37M	-12.72%192.94M	-1.16%226M	23.36%187.49M
-Dividend receivable	571.02%5.29M	0.00%788.06K	0.00%788.06K	0.00%788.06K	0.00%788.06K	-33.83%788.06K	--788.06K	--788.06K	--788.06K	--1.19M
-Accrued interest receivable	25.00%168.75K	----	-63.19%1.13M	-93.25%815.21K	-96.24%135K	----	--3.08M	-55.73%12.07M	--3.59M	----
-Other receivable	42.70%300.77M	----	-18.72%175.97M	1.65%183.06M	-4.90%210.77M	8.53%202.18M	--216.51M	-7.07%180.09M	--221.62M	22.57%186.3M
Contractual assets	-19.57%1.33B	-13.94%1.33B	2.03%1.48B	17.52%1.68B	30.08%1.66B	27.08%1.54B	16.70%1.45B	39.50%1.43B	16.73%1.27B	13.28%1.21B
Advance payment	-31.23%178.29M	46.26%101.45M	-25.86%191.2M	6.08%178.82M	93.25%259.27M	-22.82%69.36M	123.35%257.88M	69.93%168.57M	36.91%134.16M	51.83%89.87M
Inventories	10.10%1.4B	5.82%1.38B	24.04%1.45B	17.44%1.31B	7.84%1.27B	3.57%1.31B	9.62%1.17B	4.17%1.12B	3.61%1.18B	-6.49%1.26B
Receivable financing	4.56%27.64M	-68.85%26.44M	527.55%381.4M	49.02%126.31M	82.19%26.44M	-20.04%84.9M	6,668.63%60.78M	217,234.25%84.76M	-67.33%14.51M	212.56%106.17M
Non-current assets due within one year	----	-94.93%53.07M	--33.01M	--32.75M	--645.27M	--1.05B	----	----	----	----
Other current assets	34.20%213.75M	-36.02%378.61M	19.56%166.68M	44.34%189.2M	11.02%159.29M	-18.62%591.74M	-65.44%139.41M	-71.41%131.09M	-69.63%143.48M	-3.54%727.1M
Total current assets	-2.59%12.76B	1.76%13.55B	21.75%13.64B	24.12%13.77B	6.93%13.09B	10.39%13.31B	8.22%11.21B	14.19%11.1B	20.68%12.25B	16.12%12.06B
Non Current assets
Other debt investment	49.73%1.69B	49.35%1.66B	-31.06%1.71B	-40.21%1.49B	-34.62%1.13B	-51.62%1.11B	-29.70%2.48B	-22.30%2.49B	-22.68%1.73B	2.76%2.29B
Other equity investment	0.00%2.33M	0.00%2.33M	0.00%2.33M	0.00%2.33M	0.00%2.33M	0.00%2.33M	0.00%2.33M	0.00%2.33M	0.00%2.33M	0.00%2.33M
Other non-current financial assets	14.14%593.3M	7.62%559.4M	-1.92%509.8M	-1.92%509.8M	0.00%519.8M	0.00%519.8M	0.00%519.8M	0.00%519.8M	0.00%519.8M	0.00%519.8M
Long-term equity investment	-13.24%323.96M	-7.80%346.14M	10.07%354.24M	36.86%368.39M	37.86%373.41M	24.70%375.44M	4.50%321.84M	-10.10%269.17M	-9.71%270.87M	-7.94%301.08M
Long term receivable account	-41.45%116.8M	-38.45%119.51M	-14.04%180.35M	-30.31%168.02M	-20.57%199.48M	-15.45%194.17M	-16.49%209.8M	-6.33%241.08M	12.13%251.14M	33.68%229.66M
Fixed assets	----	----	----	-0.83%9.43B	----	1.52%9.53B	----	4.30%9.51B	----	4.31%9.39B
Fixed assets liquidation	----	----	----	----	----	----	----	--280.68K	----	----
Constru in process	----	----	----	-20.87%705.25M	----	-29.40%725.2M	----	-27.35%891.28M	----	-8.23%1.03B
Construction materials	----	----	----	-18.76%184.83M	----	-14.05%197.69M	----	113.29%227.52M	----	138.91%230M
Intangible assets	6.37%611.5M	-0.54%593.45M	-0.30%566.04M	-1.67%567.73M	1.91%574.87M	2.07%596.69M	-0.44%567.73M	2.99%577.38M	-0.12%564.08M	1.80%584.58M
Goodwill	0.00%535.91M	0.00%535.91M	0.00%535.91M	0.00%535.91M	0.00%535.91M	0.00%535.91M	0.00%535.91M	0.00%535.91M	0.00%535.91M	0.00%535.91M
Long deferred expense	-9.05%1.5B	-11.31%1.51B	-10.65%1.57B	-7.68%1.65B	-7.99%1.64B	-7.70%1.7B	-6.97%1.75B	-4.88%1.79B	-1.25%1.79B	1.00%1.84B
Deferred tax assets	4.02%24.65M	4.02%24.65M	19.25%23.7M	4.67%23.7M	4.64%23.7M	4.49%23.7M	-20.13%19.88M	-9.01%22.64M	-11.02%22.65M	-10.81%22.68M
Usufruct assets	-4.34%320.24M	36.35%276.73M	57.13%292.99M	45.11%312.57M	48.37%334.78M	-14.15%202.95M	-21.85%186.46M	-14.74%215.41M	-16.42%225.64M	-20.08%236.39M
Other non current assets	-20.78%2.52M	149.36%18.13M	-27.84%4.03M	-38.74%3.6M	-46.89%3.19M	21.19%7.27M	-22.70%5.58M	-14.25%5.88M	-2.38%6M	500.00%6M
Total non current assets	0.92%15.95B	1.25%15.92B	-6.86%15.98B	-7.76%15.95B	-4.89%15.8B	-8.70%15.72B	-6.57%17.16B	-3.88%17.29B	-1.70%16.61B	2.96%17.22B
Total assets	-0.67%28.7B	1.48%29.47B	4.44%29.63B	4.70%29.72B	0.12%28.89B	-0.84%29.03B	-1.24%28.37B	2.46%28.38B	6.69%28.86B	8.00%29.28B
Liabilities
Current liabilities
Short term loan	-0.16%389.2M	517.49%454.68M	639.08%1.01B	-21.16%642.93M	-74.00%389.8M	-93.47%73.63M	-89.17%136.32M	-51.44%815.46M	5.74%1.5B	19.58%1.13B
Notes payable and accounts payable	-4.94%4.04B	0.38%4.79B	15.99%4.63B	11.01%4.36B	16.10%4.24B	10.30%4.77B	4.08%3.99B	12.40%3.93B	9.44%3.66B	16.59%4.33B
-Notes payable	-39.65%374.44M	-4.72%668.48M	99.30%786.81M	37.67%464.62M	52.00%620.4M	13.21%701.63M	7.14%394.8M	14.85%337.5M	21.16%408.15M	137.60%619.76M
-Accounts payable	1.00%3.66B	1.26%4.12B	6.84%3.84B	8.50%3.9B	11.59%3.62B	9.82%4.07B	3.75%3.59B	12.17%3.59B	8.12%3.25B	7.44%3.71B
Contract liabilities	7.08%3.18B	2.07%3.03B	-1.70%3.02B	1.77%2.94B	-4.30%2.97B	0.12%2.97B	9.06%3.07B	7.02%2.89B	13.04%3.1B	4.70%2.97B
Salaries payable	-20.72%212.54M	-5.08%579.29M	-2.57%315.05M	-6.53%293.37M	10.02%268.1M	-4.99%610.28M	-22.37%323.34M	-20.17%313.85M	-22.93%243.69M	-6.93%642.31M
Taxs payable	2.14%32.55M	70.54%42.19M	-34.95%35.75M	-43.67%37.25M	-57.46%31.87M	-28.49%24.74M	-16.84%54.97M	29.02%66.13M	48.39%74.91M	-1.68%34.6M
Other payable (including interest and dividends)	9.97%620.64M	25.82%478.11M	-33.10%505.8M	-1.20%479.98M	12.84%564.37M	-20.75%380M	-1.08%756.01M	-10.59%485.81M	-15.72%500.16M	1.41%479.5M
-Interest payable	----	----	230.46%440.94K	14.36%1.52M	----	----	--133.43K	--1.33M	--1.18M	----
-Dividend payable	----	----	----	--0	----	----	----	----	----	----
-Other payable	----	----	----	-1.24%478.46M	----	-20.75%380M	----	-10.72%484.48M	----	1.57%479.5M
Non current liabilities due within one year	-11.48%55.5M	-29.21%71.57M	-23.68%61.5M	-22.96%62.09M	-22.22%62.69M	7.27%101.11M	175.60%80.59M	175.64%80.6M	114.40%80.6M	0.88%94.26M
Other current liabilities	4.73%1.58B	1.30%1.52B	-0.29%1.51B	100.02%2.01B	49.84%1.51B	48.99%1.5B	50.80%1.51B	15,526.44%1.01B	44,149.95%1.01B	51,086.32%1.01B
Total current liabilities	0.66%10.11B	5.13%10.97B	11.64%11.08B	12.96%10.83B	-1.22%10.04B	-2.29%10.44B	-2.59%9.92B	7.73%9.59B	19.55%10.17B	21.64%10.68B
Current liabilities
Long term loan	--70.79M	----	----	----	----	----	----	----	----	----
Long term salaries pay	-0.77%2.83M	0.00%2.85M	-1.07%2.85M	-1.65%2.85M	-2.32%2.85M	-3.03%2.85M	74.38%2.88M	73.52%2.9M	72.77%2.92M	-29.66%2.94M
Estimate liabilities	--5.4M	--5.4M	----	----	----	----	----	----	----	----
Deferred tax liabilities	--1.06M	--1.06M	----	----	----	----	--3.29M	--1.43M	----	----
Long term deferred income	-19.73%66.88M	-19.67%71.26M	-10.97%74.32M	-17.37%74.74M	-5.94%83.32M	-9.96%88.71M	21.00%83.47M	28.57%90.44M	29.89%88.59M	24.94%98.53M
Lease liabilities	-1.83%274.58M	100.62%198.09M	155.52%247.35M	97.50%262.29M	92.34%279.7M	-28.16%98.74M	-59.18%96.8M	-49.26%132.81M	-42.28%145.42M	-32.39%137.45M
Other non current liabilities	-14.37%2.59B	-10.76%2.75B	-7.69%2.88B	-5.38%2.96B	-3.90%3.02B	-2.38%3.08B	-1.86%3.12B	-1.62%3.13B	0.14%3.15B	1.61%3.15B
Total non current liabilities	-11.17%3.01B	-7.43%3.02B	-3.08%3.2B	-1.67%3.3B	0.19%3.39B	-3.64%3.27B	-5.25%3.3B	-4.55%3.36B	-2.40%3.38B	0.07%3.39B
Total liabilities	-2.33%13.12B	2.14%14B	7.97%14.28B	9.17%14.13B	-0.87%13.43B	-2.61%13.7B	-3.27%13.23B	4.25%12.94B	13.20%13.55B	15.63%14.07B
Shareholders equity
Paid-in capital	-0.01%1.96B	0.00%1.96B	0.00%1.96B	0.00%1.96B	0.01%1.96B	0.00%1.96B	0.00%1.96B	0.00%1.96B	0.00%1.96B	0.00%1.96B
Capital reserve funds	0.00%8.91B	0.00%8.91B	0.00%8.91B	0.00%8.91B	0.00%8.91B	-0.11%8.91B	-0.10%8.91B	-0.10%8.91B	-0.10%8.91B	-0.07%8.92B
Surplus reserve funds	12.46%590.49M	12.46%590.49M	7.77%525.09M	7.77%525.09M	7.77%525.09M	7.77%525.09M	9.32%487.23M	9.32%487.23M	9.32%487.23M	9.32%487.23M
Retained profit	1.37%3.72B	1.91%3.6B	4.71%3.55B	2.70%3.79B	3.02%3.67B	2.57%3.54B	1.78%3.39B	3.36%3.69B	5.81%3.56B	7.43%3.45B
Other composite income	-213.39%-2.13M	-213.39%-2.13M	0.00%1.88M	0.00%1.88M	0.00%1.88M	-16.29%1.88M	-8.85%1.88M	-8.85%1.88M	-8.85%1.88M	4.37%2.24M
Shareholders equity without minority interests	0.74%15.18B	0.86%15.07B	1.34%14.95B	0.91%15.19B	0.98%15.07B	0.78%14.94B	0.63%14.76B	1.02%15.05B	1.55%14.92B	1.88%14.82B
Minority interests	2.18%399.73M	2.36%401.39M	2.32%393.18M	2.48%394.37M	2.13%391.19M	1.71%392.14M	-0.09%384.26M	0.29%384.82M	0.76%383.01M	-1.90%385.55M
Total shareholder equity	0.78%15.58B	0.90%15.47B	1.37%15.35B	0.95%15.59B	1.01%15.46B	0.81%15.33B	0.61%15.14B	1.00%15.44B	1.53%15.31B	1.78%15.21B
Total liabilityies and equity	-0.67%28.7B	1.48%29.47B	4.44%29.63B	4.70%29.72B	0.12%28.89B	-0.84%29.03B	-1.24%28.37B	2.46%28.38B	6.69%28.86B	8.00%29.28B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion
Auditor	--	Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)	--	--	--	Tianjian Certified Public Accountants (Special General Partnership)	--	--	--	Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm