HK Stock MarketDetailed Quotes

FE HLDGS INTL (00036)

Watchlist
  • 0.275
  • 0.0000.00%
Trading May 7 09:20 CST
89.85MMarket Cap-1.22P/E (TTM)

FE HLDGS INTL (00036) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
81.33%-115.9M
----
-408.27%-620.78M
----
-13.36%-122.14M
----
59.72%-107.75M
----
-514.54%-267.5M
----
Profit adjustment
Interest (income) - adjustment
-18,200.00%-183K
----
97.78%-1K
----
50.00%-45K
----
55.88%-90K
----
69.82%-204K
----
Interest expense - adjustment
-20.37%37.91M
----
16.69%47.61M
----
99.04%40.8M
----
28.54%20.5M
----
-26.51%15.95M
----
Impairment and provisions:
----
----
255.03%600K
----
--169K
----
----
----
355.77%12.87M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
--12.87M
----
-Other impairments and provisions
----
----
255.03%600K
----
--169K
----
----
----
99.94%-3K
----
Revaluation surplus:
-85.24%85.58M
----
597.63%579.87M
----
2.55%83.12M
----
41.61%81.05M
----
229.68%57.23M
----
-Fair value of investment properties (increase)
-84.97%86.6M
----
567.61%576.15M
----
8.28%86.3M
----
44.91%79.7M
----
-46.13%55M
----
-Other fair value changes
-127.42%-1.02M
----
216.98%3.72M
----
-335.56%-3.18M
----
-39.54%1.35M
----
101.53%2.23M
----
Asset sale loss (gain):
----
----
----
----
----
----
-6.25%-17K
----
92.00%-16K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---17K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
92.00%-16K
----
Depreciation and amortization:
-16.70%369K
----
12.44%443K
----
-14.16%394K
----
-6.71%459K
----
14.42%492K
----
Operating profit before the change of operating capital
0.52%7.77M
----
236.22%7.73M
----
139.34%2.3M
----
96.77%-5.85M
----
-685.55%-181.18M
----
Change of operating capital
Accounts receivable (increase)decrease
----
----
----
----
177.27%1.22M
----
---1.58M
----
----
----
Accounts payable increase (decrease)
-119.27%-202K
----
168.03%1.05M
----
-79.25%391K
----
111.65%1.88M
----
-827.48%-16.17M
----
Special items for working capital changes
15.35%-182K
----
---215K
----
----
----
-98.23%3.42M
----
1,150.34%192.85M
----
Cash  from business operations
-13.74%7.39M
----
118.80%8.57M
----
283.80%3.92M
----
52.61%-2.13M
----
-109.50%-4.5M
----
Other taxs
38.35%-82K
----
-110.52%-133K
----
--1.26M
----
----
----
79.25%-1.69M
----
Special items of business
----
-99.39%80K
----
604.65%13.18M
----
177.34%1.87M
----
-198.73%-2.42M
----
-92.89%2.45M
Net cash from operations
-13.35%7.31M
-99.39%80K
62.83%8.43M
604.65%13.18M
343.15%5.18M
177.34%1.87M
65.58%-2.13M
-198.73%-2.42M
-115.81%-6.19M
-92.89%2.45M
Cash flow from investment activities
Interest received - investment
18,200.00%183K
--182K
-97.78%1K
----
-50.00%45K
0.00%45K
-55.88%90K
-74.43%45K
-69.82%204K
-52.82%176K
Decrease in deposits (increase)
----
----
-96.77%1K
----
-99.75%31K
----
-78.88%12.46M
114.00%8.56M
1,674.44%59M
21.36%4M
Sale of fixed assets
----
----
----
----
----
----
----
----
-92.00%16K
--16K
Purchase of fixed assets
42.50%-230K
---230K
---400K
----
----
----
----
----
---330K
---330K
Sale of subsidiaries
----
----
----
----
----
----
--40K
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
-11.40%2.07M
----
Net cash from investment operations
88.19%-47K
---48K
-623.68%-398K
----
-99.40%76K
-99.48%45K
-79.35%12.59M
122.81%8.61M
434.05%60.96M
127.48%3.86M
Net cash before financing
-9.65%7.26M
-99.76%32K
52.90%8.04M
588.09%13.18M
-49.76%5.26M
-69.05%1.92M
-80.90%10.46M
-1.96%6.19M
8.33%54.77M
-69.06%6.31M
Cash flow from financing activities
New borrowing
-36.31%25.92M
18.92%23.72M
-9.93%40.7M
-42.07%19.94M
192.14%45.18M
-78.02%34.43M
27.79%15.47M
159,716.33%156.62M
322.00%12.1M
--98K
Refund
-297.90%-81.68M
-645.77%-76.55M
16.31%-20.53M
49.35%-10.26M
-19.49%-24.53M
-97.43%-20.26M
0.00%-20.53M
0.00%-10.26M
-0.00%-20.53M
-0.01%-10.26M
Issuing shares
--71.3M
--70.63M
----
----
----
----
----
----
----
----
Interest paid - financing
37.38%-18.3M
57.21%-10.06M
-16.85%-29.22M
-112.89%-23.51M
-65.34%-25M
-103.43%-11.04M
5.17%-15.12M
34.74%-5.43M
26.51%-15.95M
35.33%-8.32M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
-7,535.00%-152.7M
-32.69%-34.5M
90.48%-2M
Net cash from financing operations
67.68%-2.93M
155.12%7.63M
-108.81%-9.08M
-543.37%-13.83M
78.46%-4.35M
126.50%3.12M
65.72%-20.18M
42.53%-11.77M
14.92%-58.87M
57.29%-20.49M
Net Cash
515.16%4.33M
1,267.23%7.66M
-214.76%-1.04M
-113.03%-656K
109.34%908K
190.14%5.04M
-137.00%-9.72M
60.59%-5.59M
77.98%-4.1M
48.58%-14.17M
Begining period cash
-62.40%628K
-62.40%628K
119.16%1.67M
119.16%1.67M
-92.73%762K
-92.73%762K
-28.12%10.49M
-28.12%10.49M
-56.98%14.59M
-56.98%14.59M
Cash at the end
688.85%4.95M
717.06%8.29M
-62.40%628K
-82.51%1.01M
119.16%1.67M
18.31%5.8M
-92.73%762K
1,080.72%4.9M
-28.12%10.49M
-93.46%415K
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 81.33%-115.9M-----408.27%-620.78M-----13.36%-122.14M----59.72%-107.75M-----514.54%-267.5M----
Profit adjustment
Interest (income) - adjustment -18,200.00%-183K----97.78%-1K----50.00%-45K----55.88%-90K----69.82%-204K----
Interest expense - adjustment -20.37%37.91M----16.69%47.61M----99.04%40.8M----28.54%20.5M-----26.51%15.95M----
Impairment and provisions: --------255.03%600K------169K------------355.77%12.87M----
-Impairment of trade receivables (reversal) ----------------------------------12.87M----
-Other impairments and provisions --------255.03%600K------169K------------99.94%-3K----
Revaluation surplus: -85.24%85.58M----597.63%579.87M----2.55%83.12M----41.61%81.05M----229.68%57.23M----
-Fair value of investment properties (increase) -84.97%86.6M----567.61%576.15M----8.28%86.3M----44.91%79.7M-----46.13%55M----
-Other fair value changes -127.42%-1.02M----216.98%3.72M-----335.56%-3.18M-----39.54%1.35M----101.53%2.23M----
Asset sale loss (gain): -------------------------6.25%-17K----92.00%-16K----
-Loss (gain) from sale of subsidiary company ---------------------------17K------------
-Loss (gain) on sale of property, machinery and equipment --------------------------------92.00%-16K----
Depreciation and amortization: -16.70%369K----12.44%443K-----14.16%394K-----6.71%459K----14.42%492K----
Operating profit before the change of operating capital 0.52%7.77M----236.22%7.73M----139.34%2.3M----96.77%-5.85M-----685.55%-181.18M----
Change of operating capital
Accounts receivable (increase)decrease ----------------177.27%1.22M-------1.58M------------
Accounts payable increase (decrease) -119.27%-202K----168.03%1.05M-----79.25%391K----111.65%1.88M-----827.48%-16.17M----
Special items for working capital changes 15.35%-182K-------215K-------------98.23%3.42M----1,150.34%192.85M----
Cash  from business operations -13.74%7.39M----118.80%8.57M----283.80%3.92M----52.61%-2.13M-----109.50%-4.5M----
Other taxs 38.35%-82K-----110.52%-133K------1.26M------------79.25%-1.69M----
Special items of business -----99.39%80K----604.65%13.18M----177.34%1.87M-----198.73%-2.42M-----92.89%2.45M
Net cash from operations -13.35%7.31M-99.39%80K62.83%8.43M604.65%13.18M343.15%5.18M177.34%1.87M65.58%-2.13M-198.73%-2.42M-115.81%-6.19M-92.89%2.45M
Cash flow from investment activities
Interest received - investment 18,200.00%183K--182K-97.78%1K-----50.00%45K0.00%45K-55.88%90K-74.43%45K-69.82%204K-52.82%176K
Decrease in deposits (increase) ---------96.77%1K-----99.75%31K-----78.88%12.46M114.00%8.56M1,674.44%59M21.36%4M
Sale of fixed assets ---------------------------------92.00%16K--16K
Purchase of fixed assets 42.50%-230K---230K---400K-----------------------330K---330K
Sale of subsidiaries --------------------------40K------------
Recovery of cash from investments ---------------------------------11.40%2.07M----
Net cash from investment operations 88.19%-47K---48K-623.68%-398K-----99.40%76K-99.48%45K-79.35%12.59M122.81%8.61M434.05%60.96M127.48%3.86M
Net cash before financing -9.65%7.26M-99.76%32K52.90%8.04M588.09%13.18M-49.76%5.26M-69.05%1.92M-80.90%10.46M-1.96%6.19M8.33%54.77M-69.06%6.31M
Cash flow from financing activities
New borrowing -36.31%25.92M18.92%23.72M-9.93%40.7M-42.07%19.94M192.14%45.18M-78.02%34.43M27.79%15.47M159,716.33%156.62M322.00%12.1M--98K
Refund -297.90%-81.68M-645.77%-76.55M16.31%-20.53M49.35%-10.26M-19.49%-24.53M-97.43%-20.26M0.00%-20.53M0.00%-10.26M-0.00%-20.53M-0.01%-10.26M
Issuing shares --71.3M--70.63M--------------------------------
Interest paid - financing 37.38%-18.3M57.21%-10.06M-16.85%-29.22M-112.89%-23.51M-65.34%-25M-103.43%-11.04M5.17%-15.12M34.74%-5.43M26.51%-15.95M35.33%-8.32M
Issuance expenses and redemption of securities expenses -----------------------------7,535.00%-152.7M-32.69%-34.5M90.48%-2M
Net cash from financing operations 67.68%-2.93M155.12%7.63M-108.81%-9.08M-543.37%-13.83M78.46%-4.35M126.50%3.12M65.72%-20.18M42.53%-11.77M14.92%-58.87M57.29%-20.49M
Net Cash 515.16%4.33M1,267.23%7.66M-214.76%-1.04M-113.03%-656K109.34%908K190.14%5.04M-137.00%-9.72M60.59%-5.59M77.98%-4.1M48.58%-14.17M
Begining period cash -62.40%628K-62.40%628K119.16%1.67M119.16%1.67M-92.73%762K-92.73%762K-28.12%10.49M-28.12%10.49M-56.98%14.59M-56.98%14.59M
Cash at the end 688.85%4.95M717.06%8.29M-62.40%628K-82.51%1.01M119.16%1.67M18.31%5.8M-92.73%762K1,080.72%4.9M-28.12%10.49M-93.46%415K
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More