(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 113.02%131.57M | -8.09%170.78M | -44.50%142.38M | -16.04%164.44M | -70.79%61.76M | -3.95%185.8M | 50.83%256.56M | 15.51%195.86M | 129.88%211.46M | 99.78%193.44M |
Transactional financial assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -28.02%32.78M | -31.37%21.06M | 7.24%57.35M | 17.58%51.87M | 28.28%45.53M | 62.43%30.68M | -2.36%53.48M | -15.21%44.11M | -9.34%35.49M | -14.95%18.89M |
-Notes receivable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -28.02%32.78M | -31.37%21.06M | 7.24%57.35M | 17.58%51.87M | 28.28%45.53M | 62.43%30.68M | -2.36%53.48M | -15.21%44.11M | -9.34%35.49M | -14.95%18.89M |
Other receivables (including interest and dividends) | 331.96%312.85M | 259.58%369.57M | -90.03%21.17M | -76.16%35.65M | -65.09%72.43M | -31.04%102.78M | -42.52%212.33M | -57.47%149.53M | -42.05%207.49M | -55.43%149.04M |
-Dividend receivable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | --312.85M | 259.58%369.57M | ---- | -76.16%35.65M | ---- | -31.04%102.78M | ---- | -57.47%149.53M | ---- | -55.43%149.04M |
Contractual assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | 20.78%14.38M | -24.41%9.02M | -14.98%18.77M | -27.57%17.91M | -53.12%11.9M | -67.21%11.93M | -69.79%22.08M | -64.86%24.73M | -60.69%25.39M | 268.70%36.39M |
Inventories | -36.33%471.25M | -31.55%506.93M | -1.96%691.19M | 1.59%715.8M | 4.85%740.14M | -7.08%740.63M | -9.62%705M | -13.84%704.6M | -13.78%705.93M | -2.49%797.08M |
Receivable financing | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Assets held for sale | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --26.09M |
Non-current assets due within one year | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 873.06%7.73M | 16.26%6.9M | 91.46%7.22M | 16.85%4.25M | -94.33%794.16K | -62.29%5.94M | -71.23%3.77M | -73.31%3.63M | 7.63%14M | 21.16%15.74M |
Total current assets | 4.07%970.55M | 0.60%1.08B | -25.15%938.1M | -11.81%989.91M | -22.27%932.56M | -12.85%1.08B | -14.19%1.25B | -23.90%1.12B | -13.40%1.2B | -4.41%1.24B |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other debt investment | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | 6.65%64M | 6.65%64M | 20.74%65.09M | 11.32%60.01M | 11.32%60.01M | 11.32%60.01M | 3.56%53.91M | 17.36%53.91M | 17.36%53.91M | 17.36%53.91M |
Other non-current financial assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | 392.35%279.38M | 26.21%72.41M | -4.33%55.49M | -4.29%56.12M | -4.24%56.74M | -34.65%57.37M | -34.63%58M | -34.57%58.63M | -34.51%59.26M | -3.90%87.79M |
Long-term equity investment | 4.86%445.68M | 4.84%448.71M | -2.92%417.88M | -2.70%421.29M | -3.15%425M | -3.00%427.98M | -2.85%430.46M | -2.31%432.97M | -0.97%438.84M | -0.95%441.23M |
Long term receivable account | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 1.90%2.41B | ---- | 1.83%2.46B | ---- | -18.38%2.37B | ---- | -18.81%2.42B |
Constru in process | ---- | ---- | ---- | -25.61%428.77M | ---- | -25.28%427.29M | ---- | 3.18%576.38M | ---- | 7.84%571.84M |
Productive biological assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -16.05%345.72M | -11.49%367.21M | -3.35%405.66M | -3.27%408.74M | -3.27%411.81M | -3.24%414.88M | -8.05%419.74M | -8.01%422.57M | -7.97%425.74M | -7.97%428.77M |
Development expenditure | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -20.33%64.62M | -27.51%65.06M | -38.97%73.49M | -39.71%76.7M | -39.46%81.12M | -30.91%89.76M | -12.83%120.41M | -10.61%127.22M | -7.66%133.98M | -14.23%129.92M |
Deferred tax assets | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Usufruct assets | 0.90%238.3M | 1.10%256.86M | 5.49%206.89M | 7.34%221.74M | 8.27%236.18M | 10.93%254.06M | 81.26%196.13M | 76.96%206.59M | 74.12%218.14M | -5.83%229.02M |
Other non current assets | -82.99%4.4M | -85.59%3.54M | -0.69%25.9M | -0.80%25.87M | -16.59%25.87M | -20.92%24.56M | -13.52%26.08M | -14.33%26.08M | 1.76%31.01M | 1.26%31.05M |
Total non current assets | -8.88%3.79B | -10.99%3.75B | -3.49%4.07B | -3.75%4.11B | -4.13%4.16B | -3.95%4.22B | -11.10%4.22B | -10.76%4.27B | -10.27%4.34B | -11.86%4.39B |
Total assets | -6.51%4.76B | -8.63%4.84B | -8.45%5.01B | -5.42%5.1B | -8.06%5.1B | -5.90%5.3B | -11.83%5.47B | -13.85%5.4B | -10.97%5.54B | -10.33%5.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -3.88%1.51B | -10.94%1.5B | -0.35%1.73B | -10.50%1.69B | -14.73%1.57B | -1.22%1.69B | -9.75%1.74B | -2.25%1.89B | -4.52%1.85B | -8.10%1.71B |
Transactional financial liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -68.77%72.8M | -66.62%73.84M | -28.04%177.74M | -5.44%230.14M | -7.53%233.08M | -14.68%221.2M | 14.04%247M | 18.05%243.39M | 15.62%252.05M | 27.65%259.27M |
-Notes payable | --0 | --0 | --16.7M | --9.73M | --7.57M | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | -67.72%72.8M | -66.62%73.84M | -34.80%161.04M | -9.44%220.41M | -10.53%225.51M | -14.68%221.2M | 14.11%247M | 18.12%243.39M | 15.69%252.05M | 27.96%259.27M |
Contract liabilities | -13.79%48.12M | -4.50%53.3M | 0.20%58.19M | -0.48%56.1M | -2.19%55.82M | 7.79%55.81M | -6.34%58.07M | -13.95%56.37M | -11.66%57.07M | -23.94%51.78M |
Advance receipts | 99.31%5.52M | 20.73%5.15M | 21.62%4.79M | -29.44%1.87M | -13.37%2.77M | 22.03%4.26M | -1.05%3.94M | 103.33%2.66M | 313.61%3.2M | 7.59%3.49M |
Salaries payable | 68.49%18.16M | 109.80%24.84M | 31.70%12.28M | 8.68%9.25M | 18.75%10.78M | 21.16%11.84M | -24.94%9.33M | -31.22%8.51M | -35.09%9.08M | -39.14%9.77M |
Taxs payable | -63.15%5.58M | -70.77%6.02M | 101.93%8.7M | 6.84%5.96M | 443.19%15.14M | 227.68%20.6M | -66.99%4.31M | -54.04%5.58M | -75.38%2.79M | -51.41%6.29M |
Other payable (including interest and dividends) | 5.35%1.21B | 8.07%1.25B | -2.09%1.14B | 1.77%1.13B | 0.22%1.15B | -9.24%1.15B | -19.93%1.17B | -21.50%1.11B | -5.50%1.15B | 12.34%1.27B |
-Interest payable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | --7.62M | --7.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | --1.2B | 7.41%1.24B | ---- | 1.77%1.13B | ---- | -9.24%1.15B | ---- | -21.50%1.11B | ---- | 12.34%1.27B |
Hold and for sell liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -35.64%94.98M | -46.14%97.17M | -52.80%65.32M | -22.67%134.99M | -27.90%147.57M | -20.97%180.42M | -65.86%138.4M | -57.84%174.56M | -54.98%204.68M | -55.40%228.28M |
Other current liabilities | 553.07%21.86M | 463.03%18.88M | 0.27%3.47M | -0.38%3.34M | -5.01%3.35M | 7.72%3.35M | -5.83%3.46M | -14.03%3.35M | -9.32%3.52M | -23.68%3.11M |
Total current liabilities | -6.30%2.99B | -9.28%3.03B | -4.88%3.21B | -6.63%3.26B | -9.45%3.19B | -5.72%3.34B | -17.82%3.37B | -13.99%3.49B | -9.94%3.53B | -7.04%3.54B |
Current liabilities | ||||||||||
Long term loan | 3.38%299.8M | 3.32%300.08M | -6.74%290M | 593.83%290M | 593.83%290M | 594.89%290.44M | 44.73%310.97M | -81.26%41.8M | -83.41%41.8M | -83.91%41.8M |
Bonds payable | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Preferred stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Perpetual Debt | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | 1.68%22.98M | ---- | 13.34%19.85M | ---- | -81.66%22.6M | ---- | -86.88%17.52M |
Long term salaries pay | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | -92.41%787.48K | -92.41%787.48K | --10.38M | --10.38M | --10.38M | --10.38M | ---- | ---- | ---- | --0 |
Deferred tax liabilities | 41.19%125.44M | 28.14%114.94M | -2.11%87.15M | -2.09%88M | -2.07%88.85M | -2.05%89.7M | -22.38%89.03M | -22.43%89.88M | -22.48%90.73M | -22.52%91.58M |
Long term deferred income | -70.74%338.76K | -51.94%637.28K | -46.47%808.22K | -41.58%980.43K | -37.30%1.16M | -34.19%1.33M | -45.35%1.51M | -43.52%1.68M | -35.75%1.85M | -32.90%2.02M |
Lease liabilities | -20.60%131.36M | -7.16%149.01M | 7.79%135.4M | 20.70%149.88M | 22.80%165.45M | 12.70%160.49M | 36.23%125.61M | 22.49%124.17M | 22.97%134.73M | -16.53%142.4M |
Other non current liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -3.61%557.73M | 0.04%572.45M | -0.56%546.88M | 100.70%562.21M | 98.54%578.64M | 93.76%572.19M | 0.44%549.95M | -50.54%280.13M | -51.99%291.45M | -57.00%295.31M |
Total liabilities | -5.89%3.55B | -7.91%3.6B | -4.27%3.75B | 1.34%3.82B | -1.21%3.77B | 1.93%3.91B | -15.67%3.92B | -18.46%3.77B | -15.58%3.82B | -14.67%3.84B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B |
Other equity instruments | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B | 0.00%1.45B |
Surplus reserve funds | 1.36%86.11M | 1.36%86.11M | 1.64%84.96M | 1.64%84.96M | 1.64%84.96M | 1.64%84.96M | 10.42%83.59M | 10.42%83.59M | 10.42%83.59M | 10.42%83.59M |
Retained profit | -14.13%-933.59M | -14.54%-886.72M | -35.76%-869.88M | -45.10%-848.88M | -65.15%-818.01M | -67.53%-774.17M | 10.91%-640.76M | 9.67%-585.03M | 16.91%-495.33M | 14.18%-462.1M |
Less:Treasury stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 161.01%65.83M | 11.87%28.21M | 46.77%30.3M | 22.17%25.22M | 22.17%25.22M | 22.17%25.22M | -0.67%20.64M | 40.78%20.64M | 40.78%20.64M | 40.78%20.64M |
Ordinary risk reserve funds | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -4.19%1.69B | -6.00%1.7B | -11.27%1.72B | -12.96%1.73B | -15.23%1.76B | -14.49%1.81B | 4.66%1.93B | 4.00%1.99B | 5.84%2.08B | 4.46%2.11B |
Minority interests | -8.18%-474.72M | -9.27%-462.2M | -19.74%-463.83M | -23.20%-453.54M | -23.54%-438.84M | -31.04%-422.98M | -30.72%-387.37M | -32.22%-368.14M | -35.23%-355.23M | -32.05%-322.78M |
Total shareholder equity | -8.28%1.21B | -10.67%1.24B | -19.04%1.25B | -21.16%1.28B | -23.21%1.32B | -22.70%1.38B | -0.31%1.55B | -0.81%1.62B | 1.30%1.72B | 0.67%1.79B |
Total liabilityies and equity | -6.51%4.76B | -8.63%4.84B | -8.45%5.01B | -5.42%5.1B | -8.06%5.1B | -5.90%5.3B | -11.83%5.47B | -13.85%5.4B | -10.97%5.54B | -10.33%5.63B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data