HK Stock MarketDetailed Quotes

COMPUTER & TECH (00046)

Watchlist
  • 1.220
  • 0.0000.00%
Market Closed May 6 16:00 CST
298.09MMarket Cap16.27P/E (TTM)

COMPUTER & TECH (00046) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-10.30%35.28M
3.67%21.53M
4.09%39.33M
4.56%20.76M
-26.54%37.78M
-20.51%19.86M
-10.75%51.43M
14.63%24.98M
-6.51%57.63M
12.61%21.79M
Profit adjustment
Interest (income) - adjustment
16.97%-12.04M
13.18%-6.28M
0.75%-14.5M
-4.99%-7.24M
-145.45%-14.6M
-350.16%-6.89M
-137.24%-5.95M
-37.93%-1.53M
26.24%-2.51M
45.10%-1.11M
Dividend (income)- adjustment
5.64%-184K
6.12%-92K
31.34%-195K
30.99%-98K
32.54%-284K
26.80%-142K
16.63%-421K
22.09%-194K
-5.21%-505K
11.07%-249K
Impairment and provisions:
-3.78%763K
-126.90%-106K
-25.61%793K
-56.32%394K
27.36%1.07M
201.67%902K
780.49%837K
64.29%299K
-130.15%-123K
-49.86%182K
-Impairment of trade receivables (reversal)
-3.78%763K
-126.90%-106K
-25.61%793K
-56.32%394K
27.36%1.07M
201.67%902K
780.49%837K
64.29%299K
-130.15%-123K
-49.86%182K
Revaluation surplus:
-241.79%-397K
-228.40%-312K
-90.94%280K
-51.50%243K
28.15%3.09M
-69.62%501K
463.80%2.41M
232.88%1.65M
-117.94%-663K
-130.12%-1.24M
-Fair value of investment properties (increase)
----
----
----
----
2,240.00%1.87M
----
116.00%80K
116.00%80K
-153.13%-500K
-135.09%-500K
-Other fair value changes
-241.79%-397K
-228.40%-312K
-77.03%280K
-51.50%243K
-47.73%1.22M
-68.07%501K
1,530.67%2.33M
311.74%1.57M
-105.92%-163K
-127.50%-741K
Asset sale loss (gain):
----
----
----
----
-500.00%-6K
-500.00%-6K
91.67%-1K
91.67%-1K
99.40%-12K
---12K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-500.00%-6K
-500.00%-6K
91.67%-1K
91.67%-1K
99.40%-12K
---12K
Depreciation and amortization:
-15.46%19.09M
-13.88%9.5M
4.43%22.58M
-0.01%11.03M
10.60%21.62M
34.24%11.03M
39.34%19.55M
41.42%8.22M
11.75%14.03M
-10.23%5.81M
-Amortization of intangible assets
-17.02%12.9M
-3.36%6.45M
15.62%15.54M
-0.79%6.67M
26.52%13.44M
94.34%6.73M
63.65%10.62M
6.62%3.46M
4.16%6.49M
7.80%3.25M
Financial expense
1.29%1.1M
32.88%582K
131.98%1.09M
129.32%438K
18.14%469K
-2.05%191K
62.04%397K
-68.14%195K
-78.79%245K
61.90%612K
Special items
131.79%13.53M
47.44%2.34M
292.34%5.84M
134.12%1.59M
26.42%1.49M
121.24%677K
345.83%1.18M
-28.84%306K
-82.45%264K
-42.82%430K
Operating profit before the change of operating capital
3.50%57.15M
0.12%27.15M
9.07%55.22M
3.82%27.12M
-27.09%50.63M
-23.00%26.12M
1.58%69.43M
29.40%33.92M
-8.96%68.36M
-10.02%26.22M
Change of operating capital
Inventory (increase) decrease
-33.33%2K
-50.00%1K
50.00%3K
--2K
-90.00%2K
----
168.97%20K
218.75%19K
-104.92%-29K
-102.72%-16K
Accounts receivable (increase)decrease
179.70%3.06M
618.84%11.32M
-129.24%-3.84M
-111.41%-2.18M
316.88%13.15M
149.98%19.12M
-497.14%-6.06M
217.91%7.65M
-118.31%-1.02M
-384.10%-6.49M
Accounts payable increase (decrease)
-370.05%-6.55M
-600.26%-10.77M
547.23%2.42M
85.65%-1.54M
-109.89%-542K
-126.42%-10.72M
261.21%5.48M
48.57%-4.74M
-329.73%-3.4M
-620.99%-9.21M
prepayments (increase)decrease
343.80%4.54M
165.19%3.12M
-179.92%-1.86M
-1,044.98%-4.79M
610.07%2.33M
79.32%-418K
-117.70%-457K
-146.36%-2.02M
184.88%2.58M
554.06%4.36M
Special items for working capital changes
-2,069.55%-8.67M
-48.67%-20.97M
107.22%440K
11.74%-14.1M
-4,017.57%-6.09M
-8.21%-15.98M
98.57%-148K
-502.43%-14.77M
-315.06%-10.33M
-35.43%3.67M
Cash  from business operations
-5.41%49.54M
118.41%9.86M
-11.92%52.38M
-75.09%4.52M
-12.89%59.47M
-9.68%18.13M
21.54%68.27M
8.29%20.07M
-33.49%56.17M
-41.77%18.53M
Hong Kong profits tax paid
-57.06%-12.93M
-367.33%-4.23M
8.89%-8.23M
-12.55%-906K
-19.54%-9.04M
-759.84%-805K
-3,160.32%-7.56M
-90.56%122K
105.25%247K
136.11%1.29M
Other taxs
-57.14%-176K
-268.75%-27K
-1,500.00%-112K
-85.05%16K
111.27%8K
--107K
-10.94%-71K
----
95.43%-64K
103.73%12K
Net cash from operations
-17.25%36.44M
54.48%5.6M
-12.70%44.03M
-79.20%3.63M
-16.82%50.44M
-13.68%17.43M
7.61%60.64M
1.78%20.19M
-28.07%56.35M
-28.97%19.84M
Cash flow from investment activities
Interest received - investment
-16.97%12.04M
-13.18%6.28M
-0.75%14.5M
4.99%7.24M
145.45%14.6M
350.16%6.89M
137.24%5.95M
37.93%1.53M
-26.24%2.51M
-45.10%1.11M
Dividend received - investment
-5.64%184K
-6.12%92K
-31.34%195K
-30.99%98K
-32.54%284K
-26.80%142K
-16.63%421K
-22.09%194K
5.21%505K
-11.07%249K
Decrease in deposits (increase)
1,028.18%228.67M
26,002.93%247.89M
81.83%-24.64M
98.36%-957K
-262.86%-135.61M
-167.23%-58.33M
172.72%83.27M
197.02%86.76M
-817.08%-114.51M
-45.53%29.21M
Sale of fixed assets
----
----
----
----
500.00%6K
500.00%6K
-93.33%1K
-93.33%1K
-99.44%15K
--15K
Purchase of fixed assets
74.31%-1.53M
-13.87%-632K
-1,305.91%-5.95M
-103.30%-555K
54.95%-423K
31.75%-273K
-46.49%-939K
-148.45%-400K
17.50%-641K
67.41%-161K
Purchase of intangible assets
-1,439.25%-1.65M
---820K
---107K
----
----
----
----
----
60.89%-1.89M
----
Recovery of cash from investments
----
----
263.85%2.84M
--2.84M
-22.70%780K
----
--1.01M
----
----
----
Net cash from investment operations
1,906.03%237.71M
2,819.32%252.81M
89.06%-13.16M
116.80%8.66M
-234.16%-120.36M
-158.53%-51.56M
178.68%89.71M
189.54%88.09M
-405.67%-114.01M
-68.61%30.42M
Net cash before financing
788.04%274.15M
2,003.48%258.41M
144.15%30.87M
135.99%12.29M
-146.51%-69.92M
-131.52%-34.13M
360.74%150.35M
115.43%108.28M
-149.86%-57.66M
-59.75%50.26M
Cash flow from financing activities
Interest paid - financing
0.09%-1.05M
-27.17%-557K
-124.52%-1.05M
-129.32%-438K
-18.14%-469K
2.05%-191K
-62.04%-397K
68.14%-195K
78.79%-245K
-61.90%-612K
Dividends paid - financing
-0.07%-26.73M
0.10%-13.35M
40.00%-26.71M
56.76%-13.37M
-2.83%-44.52M
-13.54%-30.91M
2.92%-43.29M
8.48%-27.22M
-38.64%-44.59M
-50.31%-29.74M
Issuance expenses and redemption of securities expenses
----
----
3.19%-6.01M
---4.75M
---6.2M
----
----
----
----
----
Other items of the financing business
----
----
----
----
9.60%-1.13M
59.51%-400K
53.82%-1.25M
-109.77%-988K
-1,051.91%-2.71M
-100.43%-471K
Net cash from financing operations
16.89%-32.4M
28.11%-16.27M
34.91%-38.99M
36.77%-22.63M
-15.45%-59.9M
-10.41%-35.79M
5.62%-51.88M
4.26%-32.42M
-46.33%-54.97M
-48.71%-33.86M
Effect of rate
150.41%869K
239.94%1.45M
-6,044.83%-1.72M
-677.65%-1.03M
100.73%29K
110.56%179K
-381.00%-3.99M
-350.00%-1.7M
-42.42%1.42M
1,179.25%678K
Net Cash
3,078.60%241.74M
2,439.99%242.14M
93.75%-8.12M
85.20%-10.35M
-231.85%-129.82M
-192.18%-69.93M
187.42%98.47M
362.57%75.86M
-244.27%-112.64M
-83.94%16.4M
Begining period cash
-12.12%71.34M
-12.12%71.34M
-61.52%81.18M
-61.52%81.18M
81.09%210.97M
81.09%210.97M
-48.84%116.5M
-48.84%116.5M
54.73%227.71M
54.73%227.71M
Cash at the end
340.10%313.95M
351.22%314.93M
-12.12%71.34M
-50.58%69.79M
-61.52%81.18M
-25.93%141.22M
81.09%210.97M
-22.11%190.66M
-48.84%116.5M
-1.82%244.79M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -10.30%35.28M3.67%21.53M4.09%39.33M4.56%20.76M-26.54%37.78M-20.51%19.86M-10.75%51.43M14.63%24.98M-6.51%57.63M12.61%21.79M
Profit adjustment
Interest (income) - adjustment 16.97%-12.04M13.18%-6.28M0.75%-14.5M-4.99%-7.24M-145.45%-14.6M-350.16%-6.89M-137.24%-5.95M-37.93%-1.53M26.24%-2.51M45.10%-1.11M
Dividend (income)- adjustment 5.64%-184K6.12%-92K31.34%-195K30.99%-98K32.54%-284K26.80%-142K16.63%-421K22.09%-194K-5.21%-505K11.07%-249K
Impairment and provisions: -3.78%763K-126.90%-106K-25.61%793K-56.32%394K27.36%1.07M201.67%902K780.49%837K64.29%299K-130.15%-123K-49.86%182K
-Impairment of trade receivables (reversal) -3.78%763K-126.90%-106K-25.61%793K-56.32%394K27.36%1.07M201.67%902K780.49%837K64.29%299K-130.15%-123K-49.86%182K
Revaluation surplus: -241.79%-397K-228.40%-312K-90.94%280K-51.50%243K28.15%3.09M-69.62%501K463.80%2.41M232.88%1.65M-117.94%-663K-130.12%-1.24M
-Fair value of investment properties (increase) ----------------2,240.00%1.87M----116.00%80K116.00%80K-153.13%-500K-135.09%-500K
-Other fair value changes -241.79%-397K-228.40%-312K-77.03%280K-51.50%243K-47.73%1.22M-68.07%501K1,530.67%2.33M311.74%1.57M-105.92%-163K-127.50%-741K
Asset sale loss (gain): -----------------500.00%-6K-500.00%-6K91.67%-1K91.67%-1K99.40%-12K---12K
-Loss (gain) on sale of property, machinery and equipment -----------------500.00%-6K-500.00%-6K91.67%-1K91.67%-1K99.40%-12K---12K
Depreciation and amortization: -15.46%19.09M-13.88%9.5M4.43%22.58M-0.01%11.03M10.60%21.62M34.24%11.03M39.34%19.55M41.42%8.22M11.75%14.03M-10.23%5.81M
-Amortization of intangible assets -17.02%12.9M-3.36%6.45M15.62%15.54M-0.79%6.67M26.52%13.44M94.34%6.73M63.65%10.62M6.62%3.46M4.16%6.49M7.80%3.25M
Financial expense 1.29%1.1M32.88%582K131.98%1.09M129.32%438K18.14%469K-2.05%191K62.04%397K-68.14%195K-78.79%245K61.90%612K
Special items 131.79%13.53M47.44%2.34M292.34%5.84M134.12%1.59M26.42%1.49M121.24%677K345.83%1.18M-28.84%306K-82.45%264K-42.82%430K
Operating profit before the change of operating capital 3.50%57.15M0.12%27.15M9.07%55.22M3.82%27.12M-27.09%50.63M-23.00%26.12M1.58%69.43M29.40%33.92M-8.96%68.36M-10.02%26.22M
Change of operating capital
Inventory (increase) decrease -33.33%2K-50.00%1K50.00%3K--2K-90.00%2K----168.97%20K218.75%19K-104.92%-29K-102.72%-16K
Accounts receivable (increase)decrease 179.70%3.06M618.84%11.32M-129.24%-3.84M-111.41%-2.18M316.88%13.15M149.98%19.12M-497.14%-6.06M217.91%7.65M-118.31%-1.02M-384.10%-6.49M
Accounts payable increase (decrease) -370.05%-6.55M-600.26%-10.77M547.23%2.42M85.65%-1.54M-109.89%-542K-126.42%-10.72M261.21%5.48M48.57%-4.74M-329.73%-3.4M-620.99%-9.21M
prepayments (increase)decrease 343.80%4.54M165.19%3.12M-179.92%-1.86M-1,044.98%-4.79M610.07%2.33M79.32%-418K-117.70%-457K-146.36%-2.02M184.88%2.58M554.06%4.36M
Special items for working capital changes -2,069.55%-8.67M-48.67%-20.97M107.22%440K11.74%-14.1M-4,017.57%-6.09M-8.21%-15.98M98.57%-148K-502.43%-14.77M-315.06%-10.33M-35.43%3.67M
Cash  from business operations -5.41%49.54M118.41%9.86M-11.92%52.38M-75.09%4.52M-12.89%59.47M-9.68%18.13M21.54%68.27M8.29%20.07M-33.49%56.17M-41.77%18.53M
Hong Kong profits tax paid -57.06%-12.93M-367.33%-4.23M8.89%-8.23M-12.55%-906K-19.54%-9.04M-759.84%-805K-3,160.32%-7.56M-90.56%122K105.25%247K136.11%1.29M
Other taxs -57.14%-176K-268.75%-27K-1,500.00%-112K-85.05%16K111.27%8K--107K-10.94%-71K----95.43%-64K103.73%12K
Net cash from operations -17.25%36.44M54.48%5.6M-12.70%44.03M-79.20%3.63M-16.82%50.44M-13.68%17.43M7.61%60.64M1.78%20.19M-28.07%56.35M-28.97%19.84M
Cash flow from investment activities
Interest received - investment -16.97%12.04M-13.18%6.28M-0.75%14.5M4.99%7.24M145.45%14.6M350.16%6.89M137.24%5.95M37.93%1.53M-26.24%2.51M-45.10%1.11M
Dividend received - investment -5.64%184K-6.12%92K-31.34%195K-30.99%98K-32.54%284K-26.80%142K-16.63%421K-22.09%194K5.21%505K-11.07%249K
Decrease in deposits (increase) 1,028.18%228.67M26,002.93%247.89M81.83%-24.64M98.36%-957K-262.86%-135.61M-167.23%-58.33M172.72%83.27M197.02%86.76M-817.08%-114.51M-45.53%29.21M
Sale of fixed assets ----------------500.00%6K500.00%6K-93.33%1K-93.33%1K-99.44%15K--15K
Purchase of fixed assets 74.31%-1.53M-13.87%-632K-1,305.91%-5.95M-103.30%-555K54.95%-423K31.75%-273K-46.49%-939K-148.45%-400K17.50%-641K67.41%-161K
Purchase of intangible assets -1,439.25%-1.65M---820K---107K--------------------60.89%-1.89M----
Recovery of cash from investments --------263.85%2.84M--2.84M-22.70%780K------1.01M------------
Net cash from investment operations 1,906.03%237.71M2,819.32%252.81M89.06%-13.16M116.80%8.66M-234.16%-120.36M-158.53%-51.56M178.68%89.71M189.54%88.09M-405.67%-114.01M-68.61%30.42M
Net cash before financing 788.04%274.15M2,003.48%258.41M144.15%30.87M135.99%12.29M-146.51%-69.92M-131.52%-34.13M360.74%150.35M115.43%108.28M-149.86%-57.66M-59.75%50.26M
Cash flow from financing activities
Interest paid - financing 0.09%-1.05M-27.17%-557K-124.52%-1.05M-129.32%-438K-18.14%-469K2.05%-191K-62.04%-397K68.14%-195K78.79%-245K-61.90%-612K
Dividends paid - financing -0.07%-26.73M0.10%-13.35M40.00%-26.71M56.76%-13.37M-2.83%-44.52M-13.54%-30.91M2.92%-43.29M8.48%-27.22M-38.64%-44.59M-50.31%-29.74M
Issuance expenses and redemption of securities expenses --------3.19%-6.01M---4.75M---6.2M--------------------
Other items of the financing business ----------------9.60%-1.13M59.51%-400K53.82%-1.25M-109.77%-988K-1,051.91%-2.71M-100.43%-471K
Net cash from financing operations 16.89%-32.4M28.11%-16.27M34.91%-38.99M36.77%-22.63M-15.45%-59.9M-10.41%-35.79M5.62%-51.88M4.26%-32.42M-46.33%-54.97M-48.71%-33.86M
Effect of rate 150.41%869K239.94%1.45M-6,044.83%-1.72M-677.65%-1.03M100.73%29K110.56%179K-381.00%-3.99M-350.00%-1.7M-42.42%1.42M1,179.25%678K
Net Cash 3,078.60%241.74M2,439.99%242.14M93.75%-8.12M85.20%-10.35M-231.85%-129.82M-192.18%-69.93M187.42%98.47M362.57%75.86M-244.27%-112.64M-83.94%16.4M
Begining period cash -12.12%71.34M-12.12%71.34M-61.52%81.18M-61.52%81.18M81.09%210.97M81.09%210.97M-48.84%116.5M-48.84%116.5M54.73%227.71M54.73%227.71M
Cash at the end 340.10%313.95M351.22%314.93M-12.12%71.34M-50.58%69.79M-61.52%81.18M-25.93%141.22M81.09%210.97M-22.11%190.66M-48.84%116.5M-1.82%244.79M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More