HK Stock MarketDetailed Quotes

HK FERRY (HOLD) (00050)

Watchlist
  • 5.230
  • +0.080+1.55%
Market Closed May 6 15:56 CST
1.86BMarket Cap5.56P/E (TTM)

HK FERRY (HOLD) (00050) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
93.19%340.65M
----
-14.67%176.32M
----
-84.76%206.64M
----
878.27%1.36B
----
249.57%138.6M
----
Profit adjustment
Interest (income) - adjustment
31.25%-64.3M
----
5.62%-93.52M
----
10.38%-99.1M
----
-506.02%-110.57M
----
18.25%-18.25M
----
Interest expense - adjustment
20.30%569K
----
78.49%473K
----
6.43%265K
----
104.10%249K
----
-23.75%122K
----
Dividend (income)- adjustment
-0.86%-6.96M
----
-5.35%-6.9M
----
0.73%-6.55M
----
1.23%-6.6M
----
-4.64%-6.68M
----
Attributable subsidiary (profit) loss
-318.39%-175.14M
----
-28.50%-41.86M
----
97.24%-32.58M
----
-3,879.06%-1.18B
----
109.97%31.22M
----
Impairment and provisions:
699.04%1.25M
----
-620.00%-208K
----
--40K
----
----
----
-85.95%386K
----
-Impairment of trade receivables (reversal)
699.04%1.25M
----
-620.00%-208K
----
--40K
----
----
----
-85.95%386K
----
Revaluation surplus:
-469.10%-67.81M
----
64.89%-11.92M
----
-1,360.74%-33.94M
----
103.96%2.69M
----
-394.40%-67.99M
----
-Fair value of investment properties (increase)
-2,410.03%-50.3M
----
95.27%-2M
----
-107.90%-42.34M
----
73.07%-20.37M
----
-465.78%-75.62M
----
-Other fair value changes
-76.68%-17.51M
----
-218.00%-9.91M
----
-63.57%8.4M
----
202.11%23.06M
----
215.37%7.63M
----
Asset sale loss (gain):
---45K
----
----
----
-200.00%-2K
----
100.45%2K
----
-22,300.00%-444K
----
-Loss (gain) on sale of property, machinery and equipment
---45K
----
----
----
-200.00%-2K
----
0.00%2K
----
0.00%2K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
---446K
----
Depreciation and amortization:
4.03%20.21M
----
-0.92%19.43M
----
23.51%19.61M
----
73.07%15.88M
----
2.05%9.17M
----
-Depreciation
4.34%18.84M
----
-0.99%18.06M
----
25.72%18.24M
----
85.88%14.51M
----
2.41%7.81M
----
-Other depreciation and amortization
0.00%1.37M
----
0.00%1.37M
----
0.00%1.37M
----
0.00%1.37M
----
0.00%1.37M
----
Special items
----
----
----
----
---5.73M
----
----
----
----
----
Operating profit before the change of operating capital
15.79%48.42M
----
-14.05%41.82M
----
-37.42%48.66M
----
-9.75%77.75M
----
41.66%86.15M
----
Change of operating capital
Inventory (increase) decrease
143.52%413K
----
99.33%-949K
----
62.30%-142.18M
----
-234.66%-377.09M
----
-36.91%-112.68M
----
Accounts receivable (increase)decrease
253.68%26.01M
----
-119.78%-16.93M
----
813.59%85.57M
----
-129.49%-11.99M
----
0.82%40.67M
----
Accounts payable increase (decrease)
154.35%3.35M
----
-109.04%-6.17M
----
48.45%68.28M
----
204.25%45.99M
----
-57.18%15.12M
----
Special items for working capital changes
-158.56%-260K
----
109.27%444K
----
-1,213.72%-4.79M
----
-42.97%430K
----
3.29%754K
----
Cash  from business operations
327.78%77.94M
----
-67.20%18.22M
----
120.97%55.54M
----
-982.83%-264.91M
----
-45.32%30.01M
----
Other taxs
39.25%-8.02M
----
57.33%-13.19M
----
-80.29%-30.92M
----
-256.31%-17.15M
----
85.81%-4.81M
----
Special items of business
----
207.86%8.89M
----
-111.18%-8.25M
----
194.13%73.78M
----
-772.20%-78.38M
----
162.91%11.66M
Net cash from operations
1,291.31%69.93M
207.86%8.89M
-79.59%5.03M
-111.18%-8.25M
108.73%24.63M
194.13%73.78M
-1,219.55%-282.06M
-772.20%-78.38M
20.26%25.19M
162.91%11.66M
Cash flow from investment activities
Interest received - investment
-32.06%65.38M
-10.29%45.47M
-3.89%96.24M
-4.84%50.68M
478.20%100.13M
307.65%53.26M
69.77%17.32M
--13.07M
-58.30%10.2M
----
Dividend received - investment
5,387.80%419.71M
----
1.86%7.65M
----
-98.89%7.51M
----
8,790.16%673.7M
----
4.06%7.58M
----
Loan receivable (increase) decrease
28.35%65.52M
-32.00%34M
-81.64%51.05M
-76.74%50M
330.90%278.09M
--215M
-95.04%64.54M
----
265,227.35%1.3B
--600M
Decrease in deposits (increase)
-274.35%-598.36M
1,666.17%731.14M
254.77%343.18M
-132.93%-46.68M
107.88%96.73M
122.94%141.77M
-348.08%-1.23B
-82,931.10%-617.92M
-2,141.97%-273.85M
-97.46%746K
Sale of fixed assets
--45K
----
----
----
----
----
----
----
----
----
Purchase of fixed assets
-19.05%-7.24M
-86.25%-5.04M
-48.84%-6.08M
-477.99%-2.71M
83.21%-4.09M
97.75%-468K
-215.26%-24.34M
-1,035.66%-20.79M
-14.91%-7.72M
---1.83M
Recovery of cash from investments
----
----
----
----
----
----
-47.44%6.2M
-58.95%6.2M
--11.8M
--15.1M
Cash on investment
-5,429.38%-281.78M
213,590.00%170.79M
95.16%-5.1M
99.92%-80K
-50.15%-105.31M
---103.45M
77.33%-70.14M
----
-64.87%-309.41M
---300M
Other items in the investment business
----
49.76%4.35M
----
130.48%2.9M
----
118.99%1.26M
-145.64%-2.5M
-182.99%-6.64M
-84.42%5.48M
-27.48%8M
Net cash from investment operations
-169.15%-336.72M
1,712.16%980.71M
30.52%486.94M
-82.39%54.12M
166.35%373.07M
149.09%307.37M
-175.56%-562.3M
-294.43%-626.09M
755.16%744.17M
698.15%322.01M
Net cash before financing
-154.23%-266.79M
2,057.31%989.6M
23.70%491.97M
-87.96%45.87M
147.10%397.7M
154.10%381.15M
-209.75%-844.36M
-311.12%-704.46M
930.53%769.37M
645.14%333.67M
Cash flow from financing activities
Issuing shares
----
----
----
----
--6M
--6M
----
----
----
----
Interest paid - financing
-20.30%-569K
5.50%-206K
-78.49%-473K
-46.31%-218K
-6.43%-265K
-106.94%-149K
-104.10%-249K
-12.50%-72K
23.75%-122K
-6.67%-64K
Dividends paid - financing
0.00%-89.07M
0.00%-53.44M
80.00%-89.07M
86.96%-53.44M
-400.00%-445.34M
-666.67%-409.72M
0.00%-89.07M
0.00%-53.44M
34.21%-89.07M
46.43%-53.44M
Net cash from financing operations
0.55%-97.08M
-0.36%-57.64M
78.19%-97.62M
85.93%-57.44M
-377.55%-447.56M
-645.93%-408.1M
-2.67%-93.72M
-0.28%-54.71M
33.66%-91.28M
45.76%-54.56M
Net Cash
-192.27%-363.88M
8,159.84%931.96M
890.93%394.34M
57.10%-11.56M
94.69%-49.86M
96.45%-26.95M
-238.34%-938.08M
-371.99%-759.17M
394.51%678.09M
600.12%279.12M
Begining period cash
390.22%495.4M
390.22%495.4M
-33.04%101.06M
-33.04%101.06M
-86.14%150.91M
-86.14%150.91M
165.02%1.09B
165.02%1.09B
-35.91%410.91M
-35.91%410.91M
Cash at the end
-73.45%131.52M
1,494.94%1.43B
390.22%495.4M
-27.80%89.49M
-33.04%101.06M
-62.42%123.96M
-86.14%150.91M
-52.20%329.82M
165.02%1.09B
17.89%690.03M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 93.19%340.65M-----14.67%176.32M-----84.76%206.64M----878.27%1.36B----249.57%138.6M----
Profit adjustment
Interest (income) - adjustment 31.25%-64.3M----5.62%-93.52M----10.38%-99.1M-----506.02%-110.57M----18.25%-18.25M----
Interest expense - adjustment 20.30%569K----78.49%473K----6.43%265K----104.10%249K-----23.75%122K----
Dividend (income)- adjustment -0.86%-6.96M-----5.35%-6.9M----0.73%-6.55M----1.23%-6.6M-----4.64%-6.68M----
Attributable subsidiary (profit) loss -318.39%-175.14M-----28.50%-41.86M----97.24%-32.58M-----3,879.06%-1.18B----109.97%31.22M----
Impairment and provisions: 699.04%1.25M-----620.00%-208K------40K-------------85.95%386K----
-Impairment of trade receivables (reversal) 699.04%1.25M-----620.00%-208K------40K-------------85.95%386K----
Revaluation surplus: -469.10%-67.81M----64.89%-11.92M-----1,360.74%-33.94M----103.96%2.69M-----394.40%-67.99M----
-Fair value of investment properties (increase) -2,410.03%-50.3M----95.27%-2M-----107.90%-42.34M----73.07%-20.37M-----465.78%-75.62M----
-Other fair value changes -76.68%-17.51M-----218.00%-9.91M-----63.57%8.4M----202.11%23.06M----215.37%7.63M----
Asset sale loss (gain): ---45K-------------200.00%-2K----100.45%2K-----22,300.00%-444K----
-Loss (gain) on sale of property, machinery and equipment ---45K-------------200.00%-2K----0.00%2K----0.00%2K----
-Loss (gain) from selling other assets -----------------------------------446K----
Depreciation and amortization: 4.03%20.21M-----0.92%19.43M----23.51%19.61M----73.07%15.88M----2.05%9.17M----
-Depreciation 4.34%18.84M-----0.99%18.06M----25.72%18.24M----85.88%14.51M----2.41%7.81M----
-Other depreciation and amortization 0.00%1.37M----0.00%1.37M----0.00%1.37M----0.00%1.37M----0.00%1.37M----
Special items -------------------5.73M--------------------
Operating profit before the change of operating capital 15.79%48.42M-----14.05%41.82M-----37.42%48.66M-----9.75%77.75M----41.66%86.15M----
Change of operating capital
Inventory (increase) decrease 143.52%413K----99.33%-949K----62.30%-142.18M-----234.66%-377.09M-----36.91%-112.68M----
Accounts receivable (increase)decrease 253.68%26.01M-----119.78%-16.93M----813.59%85.57M-----129.49%-11.99M----0.82%40.67M----
Accounts payable increase (decrease) 154.35%3.35M-----109.04%-6.17M----48.45%68.28M----204.25%45.99M-----57.18%15.12M----
Special items for working capital changes -158.56%-260K----109.27%444K-----1,213.72%-4.79M-----42.97%430K----3.29%754K----
Cash  from business operations 327.78%77.94M-----67.20%18.22M----120.97%55.54M-----982.83%-264.91M-----45.32%30.01M----
Other taxs 39.25%-8.02M----57.33%-13.19M-----80.29%-30.92M-----256.31%-17.15M----85.81%-4.81M----
Special items of business ----207.86%8.89M-----111.18%-8.25M----194.13%73.78M-----772.20%-78.38M----162.91%11.66M
Net cash from operations 1,291.31%69.93M207.86%8.89M-79.59%5.03M-111.18%-8.25M108.73%24.63M194.13%73.78M-1,219.55%-282.06M-772.20%-78.38M20.26%25.19M162.91%11.66M
Cash flow from investment activities
Interest received - investment -32.06%65.38M-10.29%45.47M-3.89%96.24M-4.84%50.68M478.20%100.13M307.65%53.26M69.77%17.32M--13.07M-58.30%10.2M----
Dividend received - investment 5,387.80%419.71M----1.86%7.65M-----98.89%7.51M----8,790.16%673.7M----4.06%7.58M----
Loan receivable (increase) decrease 28.35%65.52M-32.00%34M-81.64%51.05M-76.74%50M330.90%278.09M--215M-95.04%64.54M----265,227.35%1.3B--600M
Decrease in deposits (increase) -274.35%-598.36M1,666.17%731.14M254.77%343.18M-132.93%-46.68M107.88%96.73M122.94%141.77M-348.08%-1.23B-82,931.10%-617.92M-2,141.97%-273.85M-97.46%746K
Sale of fixed assets --45K------------------------------------
Purchase of fixed assets -19.05%-7.24M-86.25%-5.04M-48.84%-6.08M-477.99%-2.71M83.21%-4.09M97.75%-468K-215.26%-24.34M-1,035.66%-20.79M-14.91%-7.72M---1.83M
Recovery of cash from investments -------------------------47.44%6.2M-58.95%6.2M--11.8M--15.1M
Cash on investment -5,429.38%-281.78M213,590.00%170.79M95.16%-5.1M99.92%-80K-50.15%-105.31M---103.45M77.33%-70.14M-----64.87%-309.41M---300M
Other items in the investment business ----49.76%4.35M----130.48%2.9M----118.99%1.26M-145.64%-2.5M-182.99%-6.64M-84.42%5.48M-27.48%8M
Net cash from investment operations -169.15%-336.72M1,712.16%980.71M30.52%486.94M-82.39%54.12M166.35%373.07M149.09%307.37M-175.56%-562.3M-294.43%-626.09M755.16%744.17M698.15%322.01M
Net cash before financing -154.23%-266.79M2,057.31%989.6M23.70%491.97M-87.96%45.87M147.10%397.7M154.10%381.15M-209.75%-844.36M-311.12%-704.46M930.53%769.37M645.14%333.67M
Cash flow from financing activities
Issuing shares ------------------6M--6M----------------
Interest paid - financing -20.30%-569K5.50%-206K-78.49%-473K-46.31%-218K-6.43%-265K-106.94%-149K-104.10%-249K-12.50%-72K23.75%-122K-6.67%-64K
Dividends paid - financing 0.00%-89.07M0.00%-53.44M80.00%-89.07M86.96%-53.44M-400.00%-445.34M-666.67%-409.72M0.00%-89.07M0.00%-53.44M34.21%-89.07M46.43%-53.44M
Net cash from financing operations 0.55%-97.08M-0.36%-57.64M78.19%-97.62M85.93%-57.44M-377.55%-447.56M-645.93%-408.1M-2.67%-93.72M-0.28%-54.71M33.66%-91.28M45.76%-54.56M
Net Cash -192.27%-363.88M8,159.84%931.96M890.93%394.34M57.10%-11.56M94.69%-49.86M96.45%-26.95M-238.34%-938.08M-371.99%-759.17M394.51%678.09M600.12%279.12M
Begining period cash 390.22%495.4M390.22%495.4M-33.04%101.06M-33.04%101.06M-86.14%150.91M-86.14%150.91M165.02%1.09B165.02%1.09B-35.91%410.91M-35.91%410.91M
Cash at the end -73.45%131.52M1,494.94%1.43B390.22%495.4M-27.80%89.49M-33.04%101.06M-62.42%123.96M-86.14%150.91M-52.20%329.82M165.02%1.09B17.89%690.03M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More