HK Stock MarketDetailed Quotes

GUOCO GROUP (00053)

Watchlist
  • 70.200
  • 0.0000.00%
Not Open May 6 12:00 CST
23.10BMarket Cap5.46P/E (TTM)

GUOCO GROUP (00053) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
18.50%670.06M
----
14.50%565.46M
----
6.73%493.85M
----
46.29%462.71M
----
671.33%316.29M
Profit adjustment
Interest (income) - adjustment
----
0.41%-76.87M
----
-53.42%-77.18M
----
-164.63%-50.31M
----
-10.66%-19.01M
----
50.29%-17.18M
Dividend (income)- adjustment
----
-5.84%-109.27M
----
1.42%-103.25M
----
-40.48%-104.74M
----
32.93%-74.56M
----
-82.52%-111.17M
Attributable subsidiary (profit) loss
----
-0.51%-186.75M
----
-9.60%-185.8M
----
-20.45%-169.53M
----
5.14%-140.75M
----
-18.09%-148.37M
Impairment and provisions:
----
12.87%144.43M
----
-39.73%127.96M
----
86.87%212.31M
----
13,069.52%113.61M
----
-100.63%-876K
-Impairment of property, plant and equipment (reversal)
----
6.70%119.34M
----
20.35%111.84M
----
874.72%92.93M
----
113.86%9.53M
----
-90.45%4.46M
-Impairment of goodwill
----
--11.75M
----
----
----
-87.95%7.48M
----
--62.05M
----
----
-Other impairments and provisions
----
-17.28%13.33M
----
-85.60%16.12M
----
166.29%111.91M
----
887.87%42.03M
----
-105.84%-5.33M
Revaluation surplus:
----
93.57%-6.11M
----
9.45%-94.99M
----
40.06%-104.91M
----
-228.96%-175.02M
----
-259.92%-53.21M
-Fair value of investment properties (increase)
----
93.57%-6.11M
----
9.45%-94.99M
----
40.06%-104.91M
----
-228.96%-175.02M
----
-259.92%-53.21M
Asset sale loss (gain):
----
-101.72%-150K
----
676.98%8.71M
----
105.72%1.12M
----
41.57%-19.6M
----
63.82%-33.55M
-Loss (gain) from sale of subsidiary company
----
-2,074.71%-8.51M
----
--431K
----
----
----
27.32%-24.98M
----
-1,598.32%-34.37M
-Loss (gain) on sale of property, machinery and equipment
----
416.83%8.35M
----
51.88%1.62M
----
-75.68%1.06M
----
319.87%4.38M
----
101.15%1.04M
-Loss (gain) from selling other assets
----
-99.86%9K
----
11,589.47%6.66M
----
-94.32%57K
----
556.36%1M
----
---220K
Depreciation and amortization:
----
3.31%130.47M
----
-8.87%126.29M
----
-19.34%138.59M
----
-3.77%171.83M
----
4.94%178.55M
-Amortization of intangible assets
----
-31.22%23.13M
----
-6.55%33.63M
----
-21.14%35.99M
----
-5.71%45.64M
----
21.75%48.4M
Financial expense
----
-8.21%266.06M
----
46.94%289.87M
----
36.17%197.26M
----
-1.32%144.86M
----
-7.37%146.81M
Special items
----
-23.41%-12.75M
----
---10.33M
----
----
----
---1.71M
----
----
Operating profit before the change of operating capital
----
26.65%819.12M
----
5.39%646.74M
----
32.72%613.66M
----
66.74%462.36M
----
112.13%277.3M
Change of operating capital
Inventory (increase) decrease
----
124.62%1.54M
----
-158.39%-6.23M
----
251.56%10.68M
----
162.79%3.04M
----
15.29%-4.84M
Developing property (increase)decrease
----
-80.59%102.2M
----
1,163.36%526.57M
----
107.18%41.68M
----
-324.43%-580.22M
----
136.00%258.53M
Accounts receivable (increase)decrease
----
-178.13%-114.88M
----
-404.39%-41.3M
----
152.54%13.57M
----
-142.20%-25.83M
----
300.74%61.21M
Accounts payable increase (decrease)
----
-45.26%47.3M
----
39,359.36%86.42M
----
-99.08%219K
----
-53.47%23.68M
----
58.19%50.89M
Special items for working capital changes
----
72.30%-89.97M
----
-404.21%-324.77M
----
-80.15%106.76M
----
327.47%537.75M
----
-150.26%-236.4M
Cash  from business operations
----
-13.76%765.31M
----
12.82%887.42M
----
86.93%786.57M
----
3.46%420.77M
----
435.87%406.69M
Hong Kong profits tax paid
----
----
----
66.99%-171K
----
-52.35%-518K
----
70.96%-340K
----
-9,658.33%-1.17M
Other taxs
----
106.84%3.21M
----
4.10%-46.95M
----
9.62%-48.96M
----
39.04%-54.16M
----
-81.24%-88.85M
Dividend received - operating
----
6.37%109.27M
----
-7.95%102.73M
----
65.47%111.61M
----
-45.35%67.45M
----
114.06%123.41M
Interest received - operating
----
7.13%79.24M
----
69.33%73.97M
----
143.37%43.68M
----
-1.81%17.95M
----
-50.74%18.28M
Special items of business
6.56%655.18M
----
153.09%614.85M
----
-67.28%242.94M
----
281.60%742.5M
----
-19.81%194.57M
----
Net cash from operations
6.56%655.18M
-5.90%957.03M
153.09%614.85M
13.96%1.02B
-67.28%242.94M
97.58%892.38M
281.60%742.5M
-1.46%451.67M
-19.81%194.57M
708.23%458.36M
Cash flow from investment activities
Dividend received - investment
----
-49.49%43.74M
----
179.62%86.6M
----
-19.91%30.97M
----
41.67%38.67M
----
173.23%27.29M
Loan receivable (increase) decrease
----
121.80%49.07M
----
-1,493.73%-225.13M
----
77.75%-14.13M
----
-1,364.39%-63.5M
----
39.23%-4.34M
Decrease in deposits (increase)
----
-2,795.59%-601.14M
----
109.77%22.3M
----
-592.80%-228.37M
----
72.54%-32.96M
----
-171.72%-120.04M
Sale of fixed assets
----
4,186.21%2.49M
----
-93.33%58K
----
-24.61%870K
----
-53.88%1.15M
----
-98.40%2.5M
Purchase of fixed assets
----
-37.02%-102.72M
----
-19.98%-74.96M
----
-47.71%-62.48M
----
-102.30%-42.3M
----
64.34%-20.91M
Purchase of intangible assets
----
16.68%-16.9M
----
-20.71%-20.28M
----
-25.68%-16.8M
----
40.58%-13.37M
----
3.42%-22.5M
Sale of subsidiaries
----
-79.58%8.94M
----
--43.78M
----
----
----
-10.01%31.52M
----
--35.03M
Acquisition of subsidiaries
----
----
----
-61.62%-11.84M
----
-1,066.56%-7.33M
----
99.69%-628K
----
-39.78%-203.86M
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--145.16M
Cash on investment
----
-19.91%-102.19M
----
2.71%-85.22M
----
60.31%-87.59M
----
-435.34%-220.71M
----
27.74%-41.23M
Other items in the investment business
152.67%199.53M
----
177.39%78.97M
----
10.95%-102.04M
----
-230.28%-114.59M
200.00%8.21M
-119.94%-34.7M
---8.21M
Net cash from investment operations
152.67%199.53M
-171.52%-718.71M
177.39%78.97M
31.22%-264.7M
10.95%-102.04M
-30.95%-384.86M
-230.28%-114.59M
-39.23%-293.91M
-119.94%-34.7M
-607.45%-211.1M
Net cash before financing
23.19%854.71M
-68.32%238.32M
392.40%693.82M
48.23%752.29M
-77.56%140.91M
221.71%507.52M
292.74%627.91M
-36.20%157.76M
-61.63%159.88M
832.42%247.26M
Cash flow from financing activities
New borrowing
----
-132.52%-21.64M
----
134.46%66.53M
----
-163.07%-193.04M
----
244.86%306.08M
----
-153.41%-211.29M
Refund
----
----
----
----
----
----
----
11.18%-21.28M
----
-138.62%-23.96M
Issuing shares
----
----
----
----
----
----
----
----
----
--45.86M
Interest paid - financing
----
11.29%-272.39M
----
-26.14%-307.07M
----
-28.30%-243.44M
----
1.21%-189.74M
----
5.63%-192.06M
Dividends paid - financing
----
-10.85%-176.7M
----
-57.94%-159.41M
----
-3.01%-100.93M
----
11.93%-97.98M
----
46.61%-111.25M
Absorb investment income
----
----
----
----
----
----
----
----
----
-96.96%1.49M
Issuance expenses and redemption of securities expenses
----
---313.86M
----
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
---1.76M
----
----
----
----
Other items of the financing business
-74.08%-1.09B
103,228.24%135.36M
-1,383.70%-623.99M
100.92%131K
109.70%48.61M
0.19%-14.21M
-253.66%-501.19M
33.10%-14.24M
179.46%326.17M
-101.84%-21.28M
Net cash from financing operations
-74.08%-1.09B
-55.31%-700.88M
-1,383.70%-623.99M
26.39%-451.27M
109.70%48.61M
-521.73%-613.06M
-253.66%-501.19M
82.64%-98.61M
179.46%326.17M
-1,298.29%-567.86M
Effect of rate
104.32%2.88M
69.45%-2.02M
-724.30%-66.55M
-289.76%-6.62M
-38.45%10.66M
109.20%3.49M
196.99%17.32M
-180.80%-37.93M
-137.69%-17.86M
274.92%46.94M
Net Cash
-431.54%-231.51M
-253.66%-462.56M
-63.15%69.83M
385.24%301.03M
49.55%189.51M
-278.40%-105.53M
-73.93%126.72M
118.45%59.16M
7,777.52%486.04M
-2,452.14%-320.6M
Begining period cash
-30.20%1.07B
23.67%1.54B
23.67%1.54B
-7.58%1.24B
-7.58%1.24B
1.60%1.35B
1.60%1.35B
-17.12%1.32B
-17.12%1.32B
-0.82%1.6B
Cash at the end
-45.18%844.96M
-30.20%1.07B
6.75%1.54B
23.67%1.54B
-3.08%1.44B
-7.58%1.24B
-16.90%1.49B
1.60%1.35B
8.54%1.79B
-17.12%1.32B
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax ----18.50%670.06M----14.50%565.46M----6.73%493.85M----46.29%462.71M----671.33%316.29M
Profit adjustment
Interest (income) - adjustment ----0.41%-76.87M-----53.42%-77.18M-----164.63%-50.31M-----10.66%-19.01M----50.29%-17.18M
Dividend (income)- adjustment -----5.84%-109.27M----1.42%-103.25M-----40.48%-104.74M----32.93%-74.56M-----82.52%-111.17M
Attributable subsidiary (profit) loss -----0.51%-186.75M-----9.60%-185.8M-----20.45%-169.53M----5.14%-140.75M-----18.09%-148.37M
Impairment and provisions: ----12.87%144.43M-----39.73%127.96M----86.87%212.31M----13,069.52%113.61M-----100.63%-876K
-Impairment of property, plant and equipment (reversal) ----6.70%119.34M----20.35%111.84M----874.72%92.93M----113.86%9.53M-----90.45%4.46M
-Impairment of goodwill ------11.75M-------------87.95%7.48M------62.05M--------
-Other impairments and provisions -----17.28%13.33M-----85.60%16.12M----166.29%111.91M----887.87%42.03M-----105.84%-5.33M
Revaluation surplus: ----93.57%-6.11M----9.45%-94.99M----40.06%-104.91M-----228.96%-175.02M-----259.92%-53.21M
-Fair value of investment properties (increase) ----93.57%-6.11M----9.45%-94.99M----40.06%-104.91M-----228.96%-175.02M-----259.92%-53.21M
Asset sale loss (gain): -----101.72%-150K----676.98%8.71M----105.72%1.12M----41.57%-19.6M----63.82%-33.55M
-Loss (gain) from sale of subsidiary company -----2,074.71%-8.51M------431K------------27.32%-24.98M-----1,598.32%-34.37M
-Loss (gain) on sale of property, machinery and equipment ----416.83%8.35M----51.88%1.62M-----75.68%1.06M----319.87%4.38M----101.15%1.04M
-Loss (gain) from selling other assets -----99.86%9K----11,589.47%6.66M-----94.32%57K----556.36%1M-------220K
Depreciation and amortization: ----3.31%130.47M-----8.87%126.29M-----19.34%138.59M-----3.77%171.83M----4.94%178.55M
-Amortization of intangible assets -----31.22%23.13M-----6.55%33.63M-----21.14%35.99M-----5.71%45.64M----21.75%48.4M
Financial expense -----8.21%266.06M----46.94%289.87M----36.17%197.26M-----1.32%144.86M-----7.37%146.81M
Special items -----23.41%-12.75M-------10.33M---------------1.71M--------
Operating profit before the change of operating capital ----26.65%819.12M----5.39%646.74M----32.72%613.66M----66.74%462.36M----112.13%277.3M
Change of operating capital
Inventory (increase) decrease ----124.62%1.54M-----158.39%-6.23M----251.56%10.68M----162.79%3.04M----15.29%-4.84M
Developing property (increase)decrease -----80.59%102.2M----1,163.36%526.57M----107.18%41.68M-----324.43%-580.22M----136.00%258.53M
Accounts receivable (increase)decrease -----178.13%-114.88M-----404.39%-41.3M----152.54%13.57M-----142.20%-25.83M----300.74%61.21M
Accounts payable increase (decrease) -----45.26%47.3M----39,359.36%86.42M-----99.08%219K-----53.47%23.68M----58.19%50.89M
Special items for working capital changes ----72.30%-89.97M-----404.21%-324.77M-----80.15%106.76M----327.47%537.75M-----150.26%-236.4M
Cash  from business operations -----13.76%765.31M----12.82%887.42M----86.93%786.57M----3.46%420.77M----435.87%406.69M
Hong Kong profits tax paid ------------66.99%-171K-----52.35%-518K----70.96%-340K-----9,658.33%-1.17M
Other taxs ----106.84%3.21M----4.10%-46.95M----9.62%-48.96M----39.04%-54.16M-----81.24%-88.85M
Dividend received - operating ----6.37%109.27M-----7.95%102.73M----65.47%111.61M-----45.35%67.45M----114.06%123.41M
Interest received - operating ----7.13%79.24M----69.33%73.97M----143.37%43.68M-----1.81%17.95M-----50.74%18.28M
Special items of business 6.56%655.18M----153.09%614.85M-----67.28%242.94M----281.60%742.5M-----19.81%194.57M----
Net cash from operations 6.56%655.18M-5.90%957.03M153.09%614.85M13.96%1.02B-67.28%242.94M97.58%892.38M281.60%742.5M-1.46%451.67M-19.81%194.57M708.23%458.36M
Cash flow from investment activities
Dividend received - investment -----49.49%43.74M----179.62%86.6M-----19.91%30.97M----41.67%38.67M----173.23%27.29M
Loan receivable (increase) decrease ----121.80%49.07M-----1,493.73%-225.13M----77.75%-14.13M-----1,364.39%-63.5M----39.23%-4.34M
Decrease in deposits (increase) -----2,795.59%-601.14M----109.77%22.3M-----592.80%-228.37M----72.54%-32.96M-----171.72%-120.04M
Sale of fixed assets ----4,186.21%2.49M-----93.33%58K-----24.61%870K-----53.88%1.15M-----98.40%2.5M
Purchase of fixed assets -----37.02%-102.72M-----19.98%-74.96M-----47.71%-62.48M-----102.30%-42.3M----64.34%-20.91M
Purchase of intangible assets ----16.68%-16.9M-----20.71%-20.28M-----25.68%-16.8M----40.58%-13.37M----3.42%-22.5M
Sale of subsidiaries -----79.58%8.94M------43.78M-------------10.01%31.52M------35.03M
Acquisition of subsidiaries -------------61.62%-11.84M-----1,066.56%-7.33M----99.69%-628K-----39.78%-203.86M
Recovery of cash from investments --------------------------------------145.16M
Cash on investment -----19.91%-102.19M----2.71%-85.22M----60.31%-87.59M-----435.34%-220.71M----27.74%-41.23M
Other items in the investment business 152.67%199.53M----177.39%78.97M----10.95%-102.04M-----230.28%-114.59M200.00%8.21M-119.94%-34.7M---8.21M
Net cash from investment operations 152.67%199.53M-171.52%-718.71M177.39%78.97M31.22%-264.7M10.95%-102.04M-30.95%-384.86M-230.28%-114.59M-39.23%-293.91M-119.94%-34.7M-607.45%-211.1M
Net cash before financing 23.19%854.71M-68.32%238.32M392.40%693.82M48.23%752.29M-77.56%140.91M221.71%507.52M292.74%627.91M-36.20%157.76M-61.63%159.88M832.42%247.26M
Cash flow from financing activities
New borrowing -----132.52%-21.64M----134.46%66.53M-----163.07%-193.04M----244.86%306.08M-----153.41%-211.29M
Refund ----------------------------11.18%-21.28M-----138.62%-23.96M
Issuing shares --------------------------------------45.86M
Interest paid - financing ----11.29%-272.39M-----26.14%-307.07M-----28.30%-243.44M----1.21%-189.74M----5.63%-192.06M
Dividends paid - financing -----10.85%-176.7M-----57.94%-159.41M-----3.01%-100.93M----11.93%-97.98M----46.61%-111.25M
Absorb investment income -------------------------------------96.96%1.49M
Issuance expenses and redemption of securities expenses -------313.86M--------------------------------
Pledged bank deposit (increase) decrease -----------------------1.76M----------------
Other items of the financing business -74.08%-1.09B103,228.24%135.36M-1,383.70%-623.99M100.92%131K109.70%48.61M0.19%-14.21M-253.66%-501.19M33.10%-14.24M179.46%326.17M-101.84%-21.28M
Net cash from financing operations -74.08%-1.09B-55.31%-700.88M-1,383.70%-623.99M26.39%-451.27M109.70%48.61M-521.73%-613.06M-253.66%-501.19M82.64%-98.61M179.46%326.17M-1,298.29%-567.86M
Effect of rate 104.32%2.88M69.45%-2.02M-724.30%-66.55M-289.76%-6.62M-38.45%10.66M109.20%3.49M196.99%17.32M-180.80%-37.93M-137.69%-17.86M274.92%46.94M
Net Cash -431.54%-231.51M-253.66%-462.56M-63.15%69.83M385.24%301.03M49.55%189.51M-278.40%-105.53M-73.93%126.72M118.45%59.16M7,777.52%486.04M-2,452.14%-320.6M
Begining period cash -30.20%1.07B23.67%1.54B23.67%1.54B-7.58%1.24B-7.58%1.24B1.60%1.35B1.60%1.35B-17.12%1.32B-17.12%1.32B-0.82%1.6B
Cash at the end -45.18%844.96M-30.20%1.07B6.75%1.54B23.67%1.54B-3.08%1.44B-7.58%1.24B-16.90%1.49B1.60%1.35B8.54%1.79B-17.12%1.32B
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More