CN Stock MarketDetailed Quotes

000538 Yunnan Baiyao Group

Watchlist
  • 56.71
  • +0.71+1.27%
Market Closed Apr 19 15:00 CST
101.90BMarket Cap24.89P/E (TTM)

Yunnan Baiyao Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Total operating revenue
7.19%39.11B
10.30%29.69B
12.73%20.31B
11.49%10.51B
0.31%36.49B
-5.10%26.92B
-5.59%18.02B
-8.70%9.43B
11.09%36.37B
18.52%28.36B
Operating revenue
7.19%39.11B
10.30%29.69B
12.73%20.31B
11.49%10.51B
0.31%36.49B
-5.10%26.92B
-5.59%18.02B
-8.70%9.43B
11.09%36.37B
18.52%28.36B
Other operating revenue
0.13%48.87M
----
-16.87%27.57M
----
-37.49%48.81M
----
-22.56%33.16M
----
65.49%78.09M
----
Total operating cost
9.34%35.08B
11.08%25.66B
14.54%17.46B
17.28%9.08B
1.09%32.09B
-5.46%23.1B
-7.60%15.25B
-9.72%7.74B
11.66%31.74B
21.20%24.43B
Operating cost
6.92%28.74B
11.59%21.56B
15.01%14.71B
15.82%7.63B
1.45%26.88B
-5.33%19.32B
-5.64%12.79B
-10.78%6.59B
12.02%26.5B
21.16%20.41B
Operating tax surcharges
0.15%210.8M
1.32%156.68M
0.74%108.37M
-8.36%47.91M
9.27%210.49M
7.82%154.64M
8.88%107.58M
19.39%52.28M
17.01%192.63M
22.66%143.42M
Operating expense
19.84%4.99B
8.58%3.35B
12.32%2.26B
25.35%1.2B
6.91%4.17B
7.39%3.09B
-4.19%2.01B
0.51%957.89M
2.67%3.9B
4.20%2.88B
Administration expense
26.95%1.06B
3.75%555.45M
-7.10%344.44M
-18.89%164.48M
-22.76%833.78M
-46.76%535.35M
-51.62%370.78M
58.79%202.79M
25.45%1.08B
226.76%1.01B
Financial expense
24.39%-259.24M
9.72%-191.25M
35.28%-105.99M
75.03%-27.77M
-32.75%-342.88M
-5.47%-211.84M
-29.41%-163.78M
-855.71%-111.2M
-11.35%-258.28M
-133,953.78%-200.85M
-Interest expense (Financial expense)
-26.90%49.6M
-51.46%25.66M
-59.19%18.8M
-49.51%10.37M
31.34%67.85M
-72.66%52.86M
-62.75%46.07M
-38.55%20.54M
-69.46%51.66M
80.32%193.39M
-Interest Income (Financial expense)
15.64%-315.76M
22.72%-207.46M
49.11%-114.78M
64.19%-51.49M
-10.29%-374.31M
32.94%-268.44M
13.43%-225.53M
-720.84%-143.82M
19.03%-339.38M
-93.01%-400.32M
Research and development
-0.21%336.01M
5.17%218.61M
12.59%144.82M
22.48%64.09M
1.62%336.72M
6.28%207.86M
21.54%128.62M
-1.28%52.32M
82.99%331.36M
54.26%195.58M
Credit Impairment Loss
81.17%-136.46M
85.97%-100.07M
88.85%-74.68M
33.63%-74.08M
-163.85%-724.55M
-289.14%-713.4M
-279.12%-669.51M
39.25%-111.61M
-33.66%-274.61M
-75.14%-183.33M
Asset Impairment Loss
91.25%-58.13M
102.09%12.99M
103.20%19.01M
--5.07M
-363.86%-664.34M
-126,595.38%-622.93M
---593.51M
----
-14.14%-143.22M
-103.28%-491.68K
Other net revenue
177.87%801.96M
165.54%840.19M
141.92%466.54M
149.20%297.03M
10.36%-1.03B
-35.67%-1.28B
-208.93%-1.11B
30.67%-603.75M
-146.06%-1.15B
-182.33%-944.95M
Fair value change income
119.93%123.57M
113.79%103.65M
112.74%53.09M
119.67%103.15M
67.87%-619.9M
51.66%-751.71M
51.69%-416.61M
33.53%-524.52M
-186.11%-1.93B
-396.58%-1.55B
Invest income
-10.27%779.01M
-2.31%703.22M
-20.92%421.54M
2,693.58%242.4M
-16.87%868.2M
1.70%719.84M
-11.68%533.07M
-80.22%8.68M
166.31%1.04B
25.37%707.81M
-Including: Investment income associates
-14.16%628.53M
7.40%648.57M
7.51%447.05M
3,018.68%267.21M
3,570.33%732.23M
10,834.05%603.87M
10,420.43%415.81M
-873.91%-9.16M
-434.49%-21.1M
-22.37%5.52M
Asset deal income
79.22%10.65M
558.41%5.48M
378.21%5.4M
42.08%-1.34M
33.58%5.94M
---1.2M
---1.94M
---2.32M
-68.65%4.45M
--0
Other revenue
-20.45%83.32M
31.50%114.91M
18.46%42.18M
-16.08%21.84M
-29.84%104.73M
1.55%87.39M
-52.69%35.6M
-55.19%26.02M
-16.41%149.26M
-42.07%86.05M
Operating profit
43.28%4.83B
92.10%4.87B
99.83%3.31B
59.61%1.73B
-3.27%3.37B
-15.09%2.54B
-25.43%1.66B
23.01%1.08B
-48.84%3.49B
-39.30%2.99B
Add:Non operating Income
-9.97%12.23M
39.63%5.68M
5.46%2M
10.50%2.64M
33.89%13.59M
21.75%4.07M
7.87%1.9M
43.42%2.39M
20.55%10.15M
48.96%3.34M
Less:Non operating expense
214.37%24.73M
264.42%15.29M
267.91%12.07M
120.47%5.66M
-42.47%7.87M
-17.67%4.2M
14.45%3.28M
53.66%2.57M
-29.11%13.67M
-40.65%5.1M
Total profit
42.67%4.82B
91.73%4.86B
99.39%3.3B
59.36%1.73B
-3.01%3.38B
-15.05%2.54B
-25.46%1.66B
22.99%1.08B
-48.81%3.48B
-39.26%2.99B
Less:Income tax cost
29.60%695.45M
86.96%741.26M
64.35%477.02M
17.29%211.43M
-21.55%536.59M
-25.73%396.49M
-31.43%290.25M
51.00%180.26M
-46.98%683.99M
-19.97%533.84M
Net profit
45.14%4.12B
92.62%4.12B
106.84%2.83B
67.75%1.52B
1.53%2.84B
-12.72%2.14B
-24.05%1.37B
18.60%903.56M
-49.24%2.8B
-42.28%2.45B
Net profit from continuing operation
45.14%4.12B
92.62%4.12B
106.84%2.83B
67.75%1.52B
1.53%2.84B
-12.72%2.14B
-24.05%1.37B
18.60%903.56M
-49.24%2.8B
-42.28%2.45B
Less:Minority Profit
117.91%28.78M
99.41%-971.39K
98.69%-1.75M
79.04%-2.26M
-2,114.89%-160.72M
-10,144.62%-164.66M
-5,345.27%-134.08M
-736.74%-10.8M
-44.09%-7.26M
139.11%1.64M
Net profit of parent company owners
36.41%4.09B
78.90%4.12B
88.47%2.83B
66.01%1.52B
7.00%3B
-5.94%2.3B
-16.72%1.5B
19.81%914.37M
-49.15%2.8B
-42.38%2.45B
Earning per share
Basic earning per share
20.53%2.29
50.98%2.31
43.64%1.58
19.72%0.85
-14.03%1.9
-20.31%1.53
-21.99%1.1
18.33%0.71
-48.84%2.21
-42.34%1.92
Diluted earning per share
20.53%2.29
51.32%2.3
44.95%1.58
19.72%0.85
-12.84%1.9
-20.42%1.52
-22.14%1.09
18.33%0.71
-49.42%2.18
-42.64%1.91
Other composite income
73.16%-21.85M
72.03%-27.76M
30.44%-28.75M
199.21%6.56M
-3,451.25%-81.41M
-10,111.06%-99.24M
-4,269.51%-41.33M
-103.47%-6.61M
-23.64%2.43M
19.53%991.32K
Other composite income of parent company owners
69.62%-21.45M
64.22%-32.08M
26.29%-27.54M
181.32%4.79M
-2,990.46%-70.6M
-9,119.65%-89.65M
-3,858.36%-37.36M
-103.08%-5.89M
-23.93%2.44M
21.28%993.99K
Other composite income of minority owners
96.33%-397.3K
145.07%4.32M
69.51%-1.21M
343.71%1.78M
-81,460.44%-10.81M
-358,634.18%-9.59M
-148,655.26%-3.98M
-2,337.15%-728.66K
55.67%-13.26K
-127.25%-2.67K
Total composite income
48.63%4.1B
100.63%4.09B
111.12%2.8B
69.72%1.52B
-1.47%2.76B
-16.80%2.04B
-26.39%1.33B
-5.85%896.95M
-49.22%2.8B
-42.27%2.45B
Total composite income of parent company owners
38.96%4.07B
84.69%4.09B
91.40%2.8B
67.62%1.52B
4.39%2.93B
-9.64%2.22B
-18.83%1.46B
-4.77%908.48M
-49.14%2.81B
-42.37%2.45B
Total composite income of minority owners
116.55%28.38M
101.92%3.35M
97.85%-2.96M
95.76%-489.07K
-2,259.58%-171.53M
-10,746.80%-174.25M
-5,500.63%-138.06M
-772.96%-11.53M
-43.50%-7.27M
139.14%1.64M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Total operating revenue 7.19%39.11B10.30%29.69B12.73%20.31B11.49%10.51B0.31%36.49B-5.10%26.92B-5.59%18.02B-8.70%9.43B11.09%36.37B18.52%28.36B
Operating revenue 7.19%39.11B10.30%29.69B12.73%20.31B11.49%10.51B0.31%36.49B-5.10%26.92B-5.59%18.02B-8.70%9.43B11.09%36.37B18.52%28.36B
Other operating revenue 0.13%48.87M-----16.87%27.57M-----37.49%48.81M-----22.56%33.16M----65.49%78.09M----
Total operating cost 9.34%35.08B11.08%25.66B14.54%17.46B17.28%9.08B1.09%32.09B-5.46%23.1B-7.60%15.25B-9.72%7.74B11.66%31.74B21.20%24.43B
Operating cost 6.92%28.74B11.59%21.56B15.01%14.71B15.82%7.63B1.45%26.88B-5.33%19.32B-5.64%12.79B-10.78%6.59B12.02%26.5B21.16%20.41B
Operating tax surcharges 0.15%210.8M1.32%156.68M0.74%108.37M-8.36%47.91M9.27%210.49M7.82%154.64M8.88%107.58M19.39%52.28M17.01%192.63M22.66%143.42M
Operating expense 19.84%4.99B8.58%3.35B12.32%2.26B25.35%1.2B6.91%4.17B7.39%3.09B-4.19%2.01B0.51%957.89M2.67%3.9B4.20%2.88B
Administration expense 26.95%1.06B3.75%555.45M-7.10%344.44M-18.89%164.48M-22.76%833.78M-46.76%535.35M-51.62%370.78M58.79%202.79M25.45%1.08B226.76%1.01B
Financial expense 24.39%-259.24M9.72%-191.25M35.28%-105.99M75.03%-27.77M-32.75%-342.88M-5.47%-211.84M-29.41%-163.78M-855.71%-111.2M-11.35%-258.28M-133,953.78%-200.85M
-Interest expense (Financial expense) -26.90%49.6M-51.46%25.66M-59.19%18.8M-49.51%10.37M31.34%67.85M-72.66%52.86M-62.75%46.07M-38.55%20.54M-69.46%51.66M80.32%193.39M
-Interest Income (Financial expense) 15.64%-315.76M22.72%-207.46M49.11%-114.78M64.19%-51.49M-10.29%-374.31M32.94%-268.44M13.43%-225.53M-720.84%-143.82M19.03%-339.38M-93.01%-400.32M
Research and development -0.21%336.01M5.17%218.61M12.59%144.82M22.48%64.09M1.62%336.72M6.28%207.86M21.54%128.62M-1.28%52.32M82.99%331.36M54.26%195.58M
Credit Impairment Loss 81.17%-136.46M85.97%-100.07M88.85%-74.68M33.63%-74.08M-163.85%-724.55M-289.14%-713.4M-279.12%-669.51M39.25%-111.61M-33.66%-274.61M-75.14%-183.33M
Asset Impairment Loss 91.25%-58.13M102.09%12.99M103.20%19.01M--5.07M-363.86%-664.34M-126,595.38%-622.93M---593.51M-----14.14%-143.22M-103.28%-491.68K
Other net revenue 177.87%801.96M165.54%840.19M141.92%466.54M149.20%297.03M10.36%-1.03B-35.67%-1.28B-208.93%-1.11B30.67%-603.75M-146.06%-1.15B-182.33%-944.95M
Fair value change income 119.93%123.57M113.79%103.65M112.74%53.09M119.67%103.15M67.87%-619.9M51.66%-751.71M51.69%-416.61M33.53%-524.52M-186.11%-1.93B-396.58%-1.55B
Invest income -10.27%779.01M-2.31%703.22M-20.92%421.54M2,693.58%242.4M-16.87%868.2M1.70%719.84M-11.68%533.07M-80.22%8.68M166.31%1.04B25.37%707.81M
-Including: Investment income associates -14.16%628.53M7.40%648.57M7.51%447.05M3,018.68%267.21M3,570.33%732.23M10,834.05%603.87M10,420.43%415.81M-873.91%-9.16M-434.49%-21.1M-22.37%5.52M
Asset deal income 79.22%10.65M558.41%5.48M378.21%5.4M42.08%-1.34M33.58%5.94M---1.2M---1.94M---2.32M-68.65%4.45M--0
Other revenue -20.45%83.32M31.50%114.91M18.46%42.18M-16.08%21.84M-29.84%104.73M1.55%87.39M-52.69%35.6M-55.19%26.02M-16.41%149.26M-42.07%86.05M
Operating profit 43.28%4.83B92.10%4.87B99.83%3.31B59.61%1.73B-3.27%3.37B-15.09%2.54B-25.43%1.66B23.01%1.08B-48.84%3.49B-39.30%2.99B
Add:Non operating Income -9.97%12.23M39.63%5.68M5.46%2M10.50%2.64M33.89%13.59M21.75%4.07M7.87%1.9M43.42%2.39M20.55%10.15M48.96%3.34M
Less:Non operating expense 214.37%24.73M264.42%15.29M267.91%12.07M120.47%5.66M-42.47%7.87M-17.67%4.2M14.45%3.28M53.66%2.57M-29.11%13.67M-40.65%5.1M
Total profit 42.67%4.82B91.73%4.86B99.39%3.3B59.36%1.73B-3.01%3.38B-15.05%2.54B-25.46%1.66B22.99%1.08B-48.81%3.48B-39.26%2.99B
Less:Income tax cost 29.60%695.45M86.96%741.26M64.35%477.02M17.29%211.43M-21.55%536.59M-25.73%396.49M-31.43%290.25M51.00%180.26M-46.98%683.99M-19.97%533.84M
Net profit 45.14%4.12B92.62%4.12B106.84%2.83B67.75%1.52B1.53%2.84B-12.72%2.14B-24.05%1.37B18.60%903.56M-49.24%2.8B-42.28%2.45B
Net profit from continuing operation 45.14%4.12B92.62%4.12B106.84%2.83B67.75%1.52B1.53%2.84B-12.72%2.14B-24.05%1.37B18.60%903.56M-49.24%2.8B-42.28%2.45B
Less:Minority Profit 117.91%28.78M99.41%-971.39K98.69%-1.75M79.04%-2.26M-2,114.89%-160.72M-10,144.62%-164.66M-5,345.27%-134.08M-736.74%-10.8M-44.09%-7.26M139.11%1.64M
Net profit of parent company owners 36.41%4.09B78.90%4.12B88.47%2.83B66.01%1.52B7.00%3B-5.94%2.3B-16.72%1.5B19.81%914.37M-49.15%2.8B-42.38%2.45B
Earning per share
Basic earning per share 20.53%2.2950.98%2.3143.64%1.5819.72%0.85-14.03%1.9-20.31%1.53-21.99%1.118.33%0.71-48.84%2.21-42.34%1.92
Diluted earning per share 20.53%2.2951.32%2.344.95%1.5819.72%0.85-12.84%1.9-20.42%1.52-22.14%1.0918.33%0.71-49.42%2.18-42.64%1.91
Other composite income 73.16%-21.85M72.03%-27.76M30.44%-28.75M199.21%6.56M-3,451.25%-81.41M-10,111.06%-99.24M-4,269.51%-41.33M-103.47%-6.61M-23.64%2.43M19.53%991.32K
Other composite income of parent company owners 69.62%-21.45M64.22%-32.08M26.29%-27.54M181.32%4.79M-2,990.46%-70.6M-9,119.65%-89.65M-3,858.36%-37.36M-103.08%-5.89M-23.93%2.44M21.28%993.99K
Other composite income of minority owners 96.33%-397.3K145.07%4.32M69.51%-1.21M343.71%1.78M-81,460.44%-10.81M-358,634.18%-9.59M-148,655.26%-3.98M-2,337.15%-728.66K55.67%-13.26K-127.25%-2.67K
Total composite income 48.63%4.1B100.63%4.09B111.12%2.8B69.72%1.52B-1.47%2.76B-16.80%2.04B-26.39%1.33B-5.85%896.95M-49.22%2.8B-42.27%2.45B
Total composite income of parent company owners 38.96%4.07B84.69%4.09B91.40%2.8B67.62%1.52B4.39%2.93B-9.64%2.22B-18.83%1.46B-4.77%908.48M-49.14%2.81B-42.37%2.45B
Total composite income of minority owners 116.55%28.38M101.92%3.35M97.85%-2.96M95.76%-489.07K-2,259.58%-171.53M-10,746.80%-174.25M-5,500.63%-138.06M-772.96%-11.53M-43.50%-7.27M139.14%1.64M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg