CN Stock MarketDetailed Quotes

000538 Yunnan Baiyao Group

Watchlist
  • 55.33
  • 0.000.00%
Market Closed Apr 26 15:00 CST
98.72BMarket Cap23.08P/E (TTM)

Yunnan Baiyao Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
2.49%10.77B
7.19%39.11B
10.30%29.69B
12.73%20.31B
11.49%10.51B
0.31%36.49B
-5.10%26.92B
-5.59%18.02B
-8.70%9.43B
11.09%36.37B
Operating revenue
2.49%10.77B
7.19%39.11B
10.30%29.69B
12.73%20.31B
11.49%10.51B
0.31%36.49B
-5.10%26.92B
-5.59%18.02B
-8.70%9.43B
11.09%36.37B
Other operating revenue
----
0.13%48.87M
----
-16.87%27.57M
----
-37.49%48.81M
----
-22.56%33.16M
----
65.49%78.09M
Total operating cost
-1.05%8.98B
9.34%35.08B
11.08%25.66B
14.54%17.46B
17.28%9.08B
1.09%32.09B
-5.46%23.1B
-7.60%15.25B
-9.72%7.74B
11.66%31.74B
Operating cost
-1.12%7.54B
6.92%28.74B
11.59%21.56B
15.01%14.71B
15.82%7.63B
1.45%26.88B
-5.33%19.32B
-5.64%12.79B
-10.78%6.59B
12.02%26.5B
Operating tax surcharges
15.00%55.09M
0.15%210.8M
1.32%156.68M
0.74%108.37M
-8.36%47.91M
9.27%210.49M
7.82%154.64M
8.88%107.58M
19.39%52.28M
17.01%192.63M
Operating expense
2.71%1.23B
19.84%4.99B
8.58%3.35B
12.32%2.26B
25.35%1.2B
6.91%4.17B
7.39%3.09B
-4.19%2.01B
0.51%957.89M
2.67%3.9B
Administration expense
-1.85%161.44M
26.95%1.06B
3.75%555.45M
-7.10%344.44M
-18.89%164.48M
-22.76%833.78M
-46.76%535.35M
-51.62%370.78M
58.79%202.79M
25.45%1.08B
Financial expense
-142.08%-67.22M
24.39%-259.24M
9.72%-191.25M
35.28%-105.99M
75.03%-27.77M
-32.75%-342.88M
-5.47%-211.84M
-29.41%-163.78M
-855.71%-111.2M
-11.35%-258.28M
-Interest expense (Financial expense)
9.92%11.4M
-26.90%49.6M
-51.46%25.66M
-59.19%18.8M
-49.51%10.37M
31.34%67.85M
-72.66%52.86M
-62.75%46.07M
-38.55%20.54M
-69.46%51.66M
-Interest Income (Financial expense)
-59.94%-82.36M
15.64%-315.76M
22.72%-207.46M
49.11%-114.78M
64.19%-51.49M
-10.29%-374.31M
32.94%-268.44M
13.43%-225.53M
-720.84%-143.82M
19.03%-339.38M
Research and development
-10.62%57.28M
-0.21%336.01M
5.17%218.61M
12.59%144.82M
22.48%64.09M
1.62%336.72M
6.28%207.86M
21.54%128.62M
-1.28%52.32M
82.99%331.36M
Credit Impairment Loss
-85.34%-137.3M
81.17%-136.46M
85.97%-100.07M
88.85%-74.68M
33.63%-74.08M
-163.85%-724.55M
-289.14%-713.4M
-279.12%-669.51M
39.25%-111.61M
-33.66%-274.61M
Asset Impairment Loss
-21.13%4M
91.25%-58.13M
102.09%12.99M
103.20%19.01M
--5.07M
-363.86%-664.34M
-126,595.38%-622.93M
---593.51M
----
-14.14%-143.22M
Other net revenue
-56.86%128.15M
177.87%801.96M
165.54%840.19M
141.92%466.54M
149.20%297.03M
10.36%-1.03B
-35.67%-1.28B
-208.93%-1.11B
30.67%-603.75M
-146.06%-1.15B
Fair value change income
-118.93%-19.52M
119.93%123.57M
113.79%103.65M
112.74%53.09M
119.67%103.15M
67.87%-619.9M
51.66%-751.71M
51.69%-416.61M
33.53%-524.52M
-186.11%-1.93B
Invest income
0.75%244.23M
-10.27%779.01M
-2.31%703.22M
-20.92%421.54M
2,693.58%242.4M
-16.87%868.2M
1.70%719.84M
-11.68%533.07M
-80.22%8.68M
166.31%1.04B
-Including: Investment income associates
-0.32%266.35M
-14.16%628.53M
7.40%648.57M
7.51%447.05M
3,018.68%267.21M
3,570.33%732.23M
10,834.05%603.87M
10,420.43%415.81M
-873.91%-9.16M
-434.49%-21.1M
Asset deal income
50.68%-661.9K
79.22%10.65M
558.41%5.48M
378.21%5.4M
42.08%-1.34M
33.58%5.94M
---1.2M
---1.94M
---2.32M
-68.65%4.45M
Other revenue
71.35%37.41M
-20.45%83.32M
31.50%114.91M
18.46%42.18M
-16.08%21.84M
-29.84%104.73M
1.55%87.39M
-52.69%35.6M
-55.19%26.02M
-16.41%149.26M
Operating profit
10.86%1.92B
43.28%4.83B
92.10%4.87B
99.83%3.31B
59.61%1.73B
-3.27%3.37B
-15.09%2.54B
-25.43%1.66B
23.01%1.08B
-48.84%3.49B
Add:Non operating Income
-11.55%2.33M
-9.97%12.23M
39.63%5.68M
5.46%2M
10.50%2.64M
33.89%13.59M
21.75%4.07M
7.87%1.9M
43.42%2.39M
20.55%10.15M
Less:Non operating expense
-88.39%657.58K
214.37%24.73M
264.42%15.29M
267.91%12.07M
120.47%5.66M
-42.47%7.87M
-17.67%4.2M
14.45%3.28M
53.66%2.57M
-29.11%13.67M
Total profit
11.15%1.92B
42.67%4.82B
91.73%4.86B
99.39%3.3B
59.36%1.73B
-3.01%3.38B
-15.05%2.54B
-25.46%1.66B
22.99%1.08B
-48.81%3.48B
Less:Income tax cost
4.36%220.65M
29.60%695.45M
86.96%741.26M
64.35%477.02M
17.29%211.43M
-21.55%536.59M
-25.73%396.49M
-31.43%290.25M
51.00%180.26M
-46.98%683.99M
Net profit
12.09%1.7B
45.14%4.12B
92.62%4.12B
106.84%2.83B
67.75%1.52B
1.53%2.84B
-12.72%2.14B
-24.05%1.37B
18.60%903.56M
-49.24%2.8B
Net profit from continuing operation
12.09%1.7B
45.14%4.12B
92.62%4.12B
106.84%2.83B
67.75%1.52B
1.53%2.84B
-12.72%2.14B
-24.05%1.37B
18.60%903.56M
-49.24%2.8B
Less:Minority Profit
-27.38%-2.89M
117.91%28.78M
99.41%-971.39K
98.69%-1.75M
79.04%-2.26M
-2,114.89%-160.72M
-10,144.62%-164.66M
-5,345.27%-134.08M
-736.74%-10.8M
-44.09%-7.26M
Net profit of parent company owners
12.12%1.7B
36.41%4.09B
78.90%4.12B
88.47%2.83B
66.01%1.52B
7.00%3B
-5.94%2.3B
-16.72%1.5B
19.81%914.37M
-49.15%2.8B
Earning per share
Basic earning per share
11.76%0.95
20.53%2.29
50.98%2.31
43.64%1.58
19.72%0.85
-14.03%1.9
-20.31%1.53
-21.99%1.1
18.33%0.71
-48.84%2.21
Diluted earning per share
11.76%0.95
20.53%2.29
51.32%2.3
44.95%1.58
19.72%0.85
-12.84%1.9
-20.42%1.52
-22.14%1.09
18.33%0.71
-49.42%2.18
Other composite income
-114.68%-962.93K
73.16%-21.85M
72.03%-27.76M
30.44%-28.75M
199.21%6.56M
-3,451.25%-81.41M
-10,111.06%-99.24M
-4,269.51%-41.33M
-103.47%-6.61M
-23.64%2.43M
Other composite income of parent company owners
-121.09%-1.01M
69.62%-21.45M
64.22%-32.08M
26.29%-27.54M
181.32%4.79M
-2,990.46%-70.6M
-9,119.65%-89.65M
-3,858.36%-37.36M
-103.08%-5.89M
-23.93%2.44M
Other composite income of minority owners
-97.39%46.4K
96.33%-397.3K
145.07%4.32M
69.51%-1.21M
343.71%1.78M
-81,460.44%-10.81M
-358,634.18%-9.59M
-148,655.26%-3.98M
-2,337.15%-728.66K
55.67%-13.26K
Total composite income
11.55%1.7B
48.63%4.1B
100.63%4.09B
111.12%2.8B
69.72%1.52B
-1.47%2.76B
-16.80%2.04B
-26.39%1.33B
-5.85%896.95M
-49.22%2.8B
Total composite income of parent company owners
11.70%1.7B
38.96%4.07B
84.69%4.09B
91.40%2.8B
67.62%1.52B
4.39%2.93B
-9.64%2.22B
-18.83%1.46B
-4.77%908.48M
-49.14%2.81B
Total composite income of minority owners
-480.42%-2.84M
116.55%28.38M
101.92%3.35M
97.85%-2.96M
95.76%-489.07K
-2,259.58%-171.53M
-10,746.80%-174.25M
-5,500.63%-138.06M
-772.96%-11.53M
-43.50%-7.27M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 2.49%10.77B7.19%39.11B10.30%29.69B12.73%20.31B11.49%10.51B0.31%36.49B-5.10%26.92B-5.59%18.02B-8.70%9.43B11.09%36.37B
Operating revenue 2.49%10.77B7.19%39.11B10.30%29.69B12.73%20.31B11.49%10.51B0.31%36.49B-5.10%26.92B-5.59%18.02B-8.70%9.43B11.09%36.37B
Other operating revenue ----0.13%48.87M-----16.87%27.57M-----37.49%48.81M-----22.56%33.16M----65.49%78.09M
Total operating cost -1.05%8.98B9.34%35.08B11.08%25.66B14.54%17.46B17.28%9.08B1.09%32.09B-5.46%23.1B-7.60%15.25B-9.72%7.74B11.66%31.74B
Operating cost -1.12%7.54B6.92%28.74B11.59%21.56B15.01%14.71B15.82%7.63B1.45%26.88B-5.33%19.32B-5.64%12.79B-10.78%6.59B12.02%26.5B
Operating tax surcharges 15.00%55.09M0.15%210.8M1.32%156.68M0.74%108.37M-8.36%47.91M9.27%210.49M7.82%154.64M8.88%107.58M19.39%52.28M17.01%192.63M
Operating expense 2.71%1.23B19.84%4.99B8.58%3.35B12.32%2.26B25.35%1.2B6.91%4.17B7.39%3.09B-4.19%2.01B0.51%957.89M2.67%3.9B
Administration expense -1.85%161.44M26.95%1.06B3.75%555.45M-7.10%344.44M-18.89%164.48M-22.76%833.78M-46.76%535.35M-51.62%370.78M58.79%202.79M25.45%1.08B
Financial expense -142.08%-67.22M24.39%-259.24M9.72%-191.25M35.28%-105.99M75.03%-27.77M-32.75%-342.88M-5.47%-211.84M-29.41%-163.78M-855.71%-111.2M-11.35%-258.28M
-Interest expense (Financial expense) 9.92%11.4M-26.90%49.6M-51.46%25.66M-59.19%18.8M-49.51%10.37M31.34%67.85M-72.66%52.86M-62.75%46.07M-38.55%20.54M-69.46%51.66M
-Interest Income (Financial expense) -59.94%-82.36M15.64%-315.76M22.72%-207.46M49.11%-114.78M64.19%-51.49M-10.29%-374.31M32.94%-268.44M13.43%-225.53M-720.84%-143.82M19.03%-339.38M
Research and development -10.62%57.28M-0.21%336.01M5.17%218.61M12.59%144.82M22.48%64.09M1.62%336.72M6.28%207.86M21.54%128.62M-1.28%52.32M82.99%331.36M
Credit Impairment Loss -85.34%-137.3M81.17%-136.46M85.97%-100.07M88.85%-74.68M33.63%-74.08M-163.85%-724.55M-289.14%-713.4M-279.12%-669.51M39.25%-111.61M-33.66%-274.61M
Asset Impairment Loss -21.13%4M91.25%-58.13M102.09%12.99M103.20%19.01M--5.07M-363.86%-664.34M-126,595.38%-622.93M---593.51M-----14.14%-143.22M
Other net revenue -56.86%128.15M177.87%801.96M165.54%840.19M141.92%466.54M149.20%297.03M10.36%-1.03B-35.67%-1.28B-208.93%-1.11B30.67%-603.75M-146.06%-1.15B
Fair value change income -118.93%-19.52M119.93%123.57M113.79%103.65M112.74%53.09M119.67%103.15M67.87%-619.9M51.66%-751.71M51.69%-416.61M33.53%-524.52M-186.11%-1.93B
Invest income 0.75%244.23M-10.27%779.01M-2.31%703.22M-20.92%421.54M2,693.58%242.4M-16.87%868.2M1.70%719.84M-11.68%533.07M-80.22%8.68M166.31%1.04B
-Including: Investment income associates -0.32%266.35M-14.16%628.53M7.40%648.57M7.51%447.05M3,018.68%267.21M3,570.33%732.23M10,834.05%603.87M10,420.43%415.81M-873.91%-9.16M-434.49%-21.1M
Asset deal income 50.68%-661.9K79.22%10.65M558.41%5.48M378.21%5.4M42.08%-1.34M33.58%5.94M---1.2M---1.94M---2.32M-68.65%4.45M
Other revenue 71.35%37.41M-20.45%83.32M31.50%114.91M18.46%42.18M-16.08%21.84M-29.84%104.73M1.55%87.39M-52.69%35.6M-55.19%26.02M-16.41%149.26M
Operating profit 10.86%1.92B43.28%4.83B92.10%4.87B99.83%3.31B59.61%1.73B-3.27%3.37B-15.09%2.54B-25.43%1.66B23.01%1.08B-48.84%3.49B
Add:Non operating Income -11.55%2.33M-9.97%12.23M39.63%5.68M5.46%2M10.50%2.64M33.89%13.59M21.75%4.07M7.87%1.9M43.42%2.39M20.55%10.15M
Less:Non operating expense -88.39%657.58K214.37%24.73M264.42%15.29M267.91%12.07M120.47%5.66M-42.47%7.87M-17.67%4.2M14.45%3.28M53.66%2.57M-29.11%13.67M
Total profit 11.15%1.92B42.67%4.82B91.73%4.86B99.39%3.3B59.36%1.73B-3.01%3.38B-15.05%2.54B-25.46%1.66B22.99%1.08B-48.81%3.48B
Less:Income tax cost 4.36%220.65M29.60%695.45M86.96%741.26M64.35%477.02M17.29%211.43M-21.55%536.59M-25.73%396.49M-31.43%290.25M51.00%180.26M-46.98%683.99M
Net profit 12.09%1.7B45.14%4.12B92.62%4.12B106.84%2.83B67.75%1.52B1.53%2.84B-12.72%2.14B-24.05%1.37B18.60%903.56M-49.24%2.8B
Net profit from continuing operation 12.09%1.7B45.14%4.12B92.62%4.12B106.84%2.83B67.75%1.52B1.53%2.84B-12.72%2.14B-24.05%1.37B18.60%903.56M-49.24%2.8B
Less:Minority Profit -27.38%-2.89M117.91%28.78M99.41%-971.39K98.69%-1.75M79.04%-2.26M-2,114.89%-160.72M-10,144.62%-164.66M-5,345.27%-134.08M-736.74%-10.8M-44.09%-7.26M
Net profit of parent company owners 12.12%1.7B36.41%4.09B78.90%4.12B88.47%2.83B66.01%1.52B7.00%3B-5.94%2.3B-16.72%1.5B19.81%914.37M-49.15%2.8B
Earning per share
Basic earning per share 11.76%0.9520.53%2.2950.98%2.3143.64%1.5819.72%0.85-14.03%1.9-20.31%1.53-21.99%1.118.33%0.71-48.84%2.21
Diluted earning per share 11.76%0.9520.53%2.2951.32%2.344.95%1.5819.72%0.85-12.84%1.9-20.42%1.52-22.14%1.0918.33%0.71-49.42%2.18
Other composite income -114.68%-962.93K73.16%-21.85M72.03%-27.76M30.44%-28.75M199.21%6.56M-3,451.25%-81.41M-10,111.06%-99.24M-4,269.51%-41.33M-103.47%-6.61M-23.64%2.43M
Other composite income of parent company owners -121.09%-1.01M69.62%-21.45M64.22%-32.08M26.29%-27.54M181.32%4.79M-2,990.46%-70.6M-9,119.65%-89.65M-3,858.36%-37.36M-103.08%-5.89M-23.93%2.44M
Other composite income of minority owners -97.39%46.4K96.33%-397.3K145.07%4.32M69.51%-1.21M343.71%1.78M-81,460.44%-10.81M-358,634.18%-9.59M-148,655.26%-3.98M-2,337.15%-728.66K55.67%-13.26K
Total composite income 11.55%1.7B48.63%4.1B100.63%4.09B111.12%2.8B69.72%1.52B-1.47%2.76B-16.80%2.04B-26.39%1.33B-5.85%896.95M-49.22%2.8B
Total composite income of parent company owners 11.70%1.7B38.96%4.07B84.69%4.09B91.40%2.8B67.62%1.52B4.39%2.93B-9.64%2.22B-18.83%1.46B-4.77%908.48M-49.14%2.81B
Total composite income of minority owners -480.42%-2.84M116.55%28.38M101.92%3.35M97.85%-2.96M95.76%-489.07K-2,259.58%-171.53M-10,746.80%-174.25M-5,500.63%-138.06M-772.96%-11.53M-43.50%-7.27M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg