CN Stock MarketDetailed Quotes

Yunnan Baiyao Group (000538)

Watchlist
  • 51.20
  • -0.30-0.58%
Trading May 15 10:17 CST
91.35BMarket Cap17.38P/E (TTM)

Yunnan Baiyao Group (000538) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
7.02%11.6B
2.88%41.19B
2.47%30.65B
3.92%21.26B
0.62%10.84B
2.36%40.03B
0.76%29.92B
0.72%20.46B
2.49%10.77B
7.19%39.11B
Operating revenue
7.02%11.6B
2.88%41.19B
2.47%30.65B
3.92%21.26B
0.62%10.84B
2.36%40.03B
0.76%29.92B
0.72%20.46B
2.49%10.77B
7.19%39.11B
Other operating revenue
----
2.65%50.67M
----
-43.48%21.3M
----
1.01%49.36M
----
36.71%37.69M
----
0.13%48.87M
Total operating cost
8.28%9.48B
2.85%36.21B
2.33%26.07B
3.55%17.84B
-2.60%8.75B
0.35%35.21B
-0.68%25.48B
-1.36%17.23B
-1.05%8.98B
9.34%35.08B
Operating cost
8.46%8.05B
0.58%29.03B
0.10%21.44B
1.63%14.7B
-1.65%7.42B
0.42%28.86B
-0.66%21.42B
-1.70%14.46B
-1.12%7.54B
6.92%28.74B
Operating tax surcharges
9.85%58.64M
-3.71%234.1M
0.34%168.63M
5.20%125.77M
-3.10%53.39M
15.33%243.12M
7.26%168.05M
10.32%119.55M
15.00%55.09M
0.15%210.8M
Operating expense
7.44%1.15B
15.16%5.62B
12.36%3.72B
9.56%2.52B
-13.23%1.07B
-2.26%4.88B
-1.42%3.31B
1.73%2.3B
2.71%1.23B
19.84%4.99B
Administration expense
-16.56%130.51M
-1.68%1.02B
11.15%555.27M
11.02%363.48M
-3.12%156.4M
-1.98%1.04B
-10.06%499.58M
-4.95%327.41M
-1.85%161.44M
26.95%1.06B
Financial expense
223.74%11.39M
69.86%-46.89M
69.60%-39.03M
82.17%-23.11M
86.31%-9.2M
40.00%-155.56M
32.87%-128.38M
-22.29%-129.62M
-142.08%-67.22M
24.39%-259.24M
-Interest expense (Financial expense)
-17.80%5.09M
-61.93%24.05M
-65.09%15.22M
-61.16%10.74M
-45.73%6.19M
27.37%63.18M
69.88%43.59M
47.08%27.65M
9.92%11.4M
-26.90%49.6M
-Interest Income (Financial expense)
48.40%-10.43M
59.10%-90.47M
60.21%-75.02M
69.53%-49.58M
75.46%-20.21M
29.94%-221.21M
10.03%-188.53M
-41.76%-162.71M
-59.94%-82.36M
15.64%-315.76M
Research and development
27.72%76.79M
3.89%350.55M
8.70%235M
5.31%155.9M
4.96%60.12M
0.42%337.41M
-1.11%216.18M
2.23%148.04M
-10.62%57.28M
-0.21%336.01M
Credit Impairment Loss
21.12%-71.46M
245.44%58.07M
89.97%-13.09M
-18.87%-98.38M
34.02%-90.59M
70.74%-39.93M
-30.48%-130.56M
-10.82%-82.76M
-85.34%-137.3M
81.17%-136.46M
Asset Impairment Loss
71.35%-6.62M
-183.21%-258.37M
-372.71%-66.22M
-1,066.47%-41.74M
-678.05%-23.11M
-56.95%-91.23M
-207.82%-14.01M
-118.83%-3.58M
-21.13%4M
91.25%-58.13M
Other net revenue
41.85%234.4M
20.00%1.06B
77.90%1.03B
80.85%799.5M
28.94%165.24M
10.37%885.12M
-31.39%576.49M
-5.24%442.08M
-56.86%128.15M
177.87%801.96M
Fair value change income
-60.02%16.38M
-19.25%110.49M
535.49%81.76M
1,423.59%70.04M
309.82%40.96M
10.74%136.84M
-118.11%-18.77M
-91.34%4.6M
-118.93%-19.52M
119.93%123.57M
Invest income
9.17%242.97M
34.24%1.04B
38.83%951.17M
75.84%839.63M
-8.87%222.56M
-0.27%776.94M
-2.57%685.14M
13.27%477.5M
0.75%244.23M
-10.27%779.01M
-Including: Investment income associates
7.94%251.76M
27.75%989.14M
27.60%894.38M
54.65%783.53M
-12.43%233.25M
23.19%774.28M
8.07%700.91M
13.33%506.63M
-0.32%266.35M
-14.16%628.53M
Asset deal income
1,153.54%1.03M
1,564.64%8.17M
304.55%3.04M
260.33%2.55M
112.36%81.79K
-95.39%490.65K
-127.09%-1.48M
-129.47%-1.59M
50.68%-661.9K
79.22%10.65M
Other revenue
239.85%52.1M
-1.20%100.78M
22.73%68.94M
-42.81%27.41M
-59.02%15.33M
22.44%102.01M
-51.12%56.17M
13.62%47.92M
71.35%37.41M
-20.45%83.32M
Operating profit
4.71%2.36B
5.73%6.04B
11.86%5.61B
14.92%4.22B
17.59%2.26B
18.24%5.71B
2.82%5.01B
10.84%3.67B
10.86%1.92B
43.28%4.83B
Add:Non operating Income
-41.09%2.97M
61.15%24.95M
58.88%18.59M
295.46%17.53M
116.06%5.04M
26.56%15.48M
106.09%11.7M
121.28%4.43M
-11.55%2.33M
-9.97%12.23M
Less:Non operating expense
-15.78%3.67M
-51.45%20.58M
-8.51%8.54M
25.53%5.97M
563.41%4.36M
71.40%42.39M
-38.94%9.34M
-60.59%4.76M
-88.39%657.58K
214.37%24.73M
Total profit
4.65%2.36B
6.31%6.04B
12.01%5.62B
15.25%4.23B
17.52%2.26B
17.99%5.68B
3.07%5.01B
11.16%3.67B
11.15%1.92B
42.67%4.82B
Less:Income tax cost
0.56%330.3M
-7.01%853.33M
20.83%825.93M
21.82%587.27M
48.87%328.47M
31.95%917.65M
-7.78%683.55M
1.06%482.07M
4.36%220.65M
29.60%695.45M
Net profit
5.35%2.03B
8.87%5.19B
10.61%4.79B
14.25%3.64B
13.45%1.93B
15.63%4.77B
5.03%4.33B
12.87%3.19B
12.09%1.7B
45.14%4.12B
Net profit from continuing operation
5.35%2.03B
8.87%5.19B
10.61%4.79B
14.25%3.64B
13.45%1.93B
15.63%4.77B
5.03%4.33B
12.87%3.19B
12.09%1.7B
45.14%4.12B
Less:Minority Profit
5.65%-6.73M
106.46%36.45M
305.41%12.05M
931.70%11.69M
-147.08%-7.13M
-38.65%17.66M
406.00%2.97M
164.64%1.13M
-27.38%-2.89M
117.91%28.78M
Net profit of parent company owners
5.31%2.04B
8.51%5.15B
10.41%4.78B
13.93%3.63B
13.67%1.93B
16.02%4.75B
4.93%4.33B
12.76%3.19B
12.12%1.7B
36.41%4.09B
Earning per share
Basic earning per share
5.56%1.14
8.65%2.89
10.74%2.68
13.97%2.04
13.68%1.08
16.16%2.66
4.76%2.42
13.29%1.79
11.76%0.95
20.53%2.29
Diluted earning per share
5.56%1.14
8.65%2.89
10.74%2.68
13.97%2.04
13.68%1.08
16.16%2.66
5.22%2.42
13.29%1.79
11.76%0.95
20.53%2.29
Other composite income
-7,069.48%-8.79M
55.26%-6.01M
160.09%3.05M
157.52%4.61M
87.27%-122.54K
38.48%-13.44M
81.70%-5.08M
72.10%-8.02M
-114.68%-962.93K
73.16%-21.85M
Other composite income of parent company owners
-24,567.47%-6.97M
67.35%-3.83M
136.38%1.79M
138.94%3.26M
102.82%28.47K
45.34%-11.73M
84.67%-4.92M
69.61%-8.37M
-121.09%-1.01M
69.62%-21.45M
Other composite income of minority owners
-1,104.91%-1.82M
-27.37%-2.19M
873.66%1.26M
289.91%1.35M
-425.45%-151.01K
-331.95%-1.72M
-103.78%-163.38K
128.66%347.43K
-97.39%46.4K
96.33%-397.3K
Total composite income
4.90%2.02B
9.05%5.18B
10.81%4.79B
14.69%3.65B
13.50%1.93B
15.92%4.75B
5.61%4.32B
13.74%3.18B
11.55%1.7B
48.63%4.1B
Total composite income of parent company owners
4.95%2.03B
8.70%5.15B
10.58%4.78B
14.33%3.64B
13.74%1.93B
16.34%4.74B
5.63%4.32B
13.57%3.18B
11.70%1.7B
38.96%4.07B
Total composite income of minority owners
-17.39%-8.55M
114.97%34.27M
373.98%13.31M
781.08%13.04M
-156.44%-7.28M
-43.83%15.94M
-16.13%2.81M
149.93%1.48M
-480.42%-2.84M
116.55%28.38M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 7.02%11.6B2.88%41.19B2.47%30.65B3.92%21.26B0.62%10.84B2.36%40.03B0.76%29.92B0.72%20.46B2.49%10.77B7.19%39.11B
Operating revenue 7.02%11.6B2.88%41.19B2.47%30.65B3.92%21.26B0.62%10.84B2.36%40.03B0.76%29.92B0.72%20.46B2.49%10.77B7.19%39.11B
Other operating revenue ----2.65%50.67M-----43.48%21.3M----1.01%49.36M----36.71%37.69M----0.13%48.87M
Total operating cost 8.28%9.48B2.85%36.21B2.33%26.07B3.55%17.84B-2.60%8.75B0.35%35.21B-0.68%25.48B-1.36%17.23B-1.05%8.98B9.34%35.08B
Operating cost 8.46%8.05B0.58%29.03B0.10%21.44B1.63%14.7B-1.65%7.42B0.42%28.86B-0.66%21.42B-1.70%14.46B-1.12%7.54B6.92%28.74B
Operating tax surcharges 9.85%58.64M-3.71%234.1M0.34%168.63M5.20%125.77M-3.10%53.39M15.33%243.12M7.26%168.05M10.32%119.55M15.00%55.09M0.15%210.8M
Operating expense 7.44%1.15B15.16%5.62B12.36%3.72B9.56%2.52B-13.23%1.07B-2.26%4.88B-1.42%3.31B1.73%2.3B2.71%1.23B19.84%4.99B
Administration expense -16.56%130.51M-1.68%1.02B11.15%555.27M11.02%363.48M-3.12%156.4M-1.98%1.04B-10.06%499.58M-4.95%327.41M-1.85%161.44M26.95%1.06B
Financial expense 223.74%11.39M69.86%-46.89M69.60%-39.03M82.17%-23.11M86.31%-9.2M40.00%-155.56M32.87%-128.38M-22.29%-129.62M-142.08%-67.22M24.39%-259.24M
-Interest expense (Financial expense) -17.80%5.09M-61.93%24.05M-65.09%15.22M-61.16%10.74M-45.73%6.19M27.37%63.18M69.88%43.59M47.08%27.65M9.92%11.4M-26.90%49.6M
-Interest Income (Financial expense) 48.40%-10.43M59.10%-90.47M60.21%-75.02M69.53%-49.58M75.46%-20.21M29.94%-221.21M10.03%-188.53M-41.76%-162.71M-59.94%-82.36M15.64%-315.76M
Research and development 27.72%76.79M3.89%350.55M8.70%235M5.31%155.9M4.96%60.12M0.42%337.41M-1.11%216.18M2.23%148.04M-10.62%57.28M-0.21%336.01M
Credit Impairment Loss 21.12%-71.46M245.44%58.07M89.97%-13.09M-18.87%-98.38M34.02%-90.59M70.74%-39.93M-30.48%-130.56M-10.82%-82.76M-85.34%-137.3M81.17%-136.46M
Asset Impairment Loss 71.35%-6.62M-183.21%-258.37M-372.71%-66.22M-1,066.47%-41.74M-678.05%-23.11M-56.95%-91.23M-207.82%-14.01M-118.83%-3.58M-21.13%4M91.25%-58.13M
Other net revenue 41.85%234.4M20.00%1.06B77.90%1.03B80.85%799.5M28.94%165.24M10.37%885.12M-31.39%576.49M-5.24%442.08M-56.86%128.15M177.87%801.96M
Fair value change income -60.02%16.38M-19.25%110.49M535.49%81.76M1,423.59%70.04M309.82%40.96M10.74%136.84M-118.11%-18.77M-91.34%4.6M-118.93%-19.52M119.93%123.57M
Invest income 9.17%242.97M34.24%1.04B38.83%951.17M75.84%839.63M-8.87%222.56M-0.27%776.94M-2.57%685.14M13.27%477.5M0.75%244.23M-10.27%779.01M
-Including: Investment income associates 7.94%251.76M27.75%989.14M27.60%894.38M54.65%783.53M-12.43%233.25M23.19%774.28M8.07%700.91M13.33%506.63M-0.32%266.35M-14.16%628.53M
Asset deal income 1,153.54%1.03M1,564.64%8.17M304.55%3.04M260.33%2.55M112.36%81.79K-95.39%490.65K-127.09%-1.48M-129.47%-1.59M50.68%-661.9K79.22%10.65M
Other revenue 239.85%52.1M-1.20%100.78M22.73%68.94M-42.81%27.41M-59.02%15.33M22.44%102.01M-51.12%56.17M13.62%47.92M71.35%37.41M-20.45%83.32M
Operating profit 4.71%2.36B5.73%6.04B11.86%5.61B14.92%4.22B17.59%2.26B18.24%5.71B2.82%5.01B10.84%3.67B10.86%1.92B43.28%4.83B
Add:Non operating Income -41.09%2.97M61.15%24.95M58.88%18.59M295.46%17.53M116.06%5.04M26.56%15.48M106.09%11.7M121.28%4.43M-11.55%2.33M-9.97%12.23M
Less:Non operating expense -15.78%3.67M-51.45%20.58M-8.51%8.54M25.53%5.97M563.41%4.36M71.40%42.39M-38.94%9.34M-60.59%4.76M-88.39%657.58K214.37%24.73M
Total profit 4.65%2.36B6.31%6.04B12.01%5.62B15.25%4.23B17.52%2.26B17.99%5.68B3.07%5.01B11.16%3.67B11.15%1.92B42.67%4.82B
Less:Income tax cost 0.56%330.3M-7.01%853.33M20.83%825.93M21.82%587.27M48.87%328.47M31.95%917.65M-7.78%683.55M1.06%482.07M4.36%220.65M29.60%695.45M
Net profit 5.35%2.03B8.87%5.19B10.61%4.79B14.25%3.64B13.45%1.93B15.63%4.77B5.03%4.33B12.87%3.19B12.09%1.7B45.14%4.12B
Net profit from continuing operation 5.35%2.03B8.87%5.19B10.61%4.79B14.25%3.64B13.45%1.93B15.63%4.77B5.03%4.33B12.87%3.19B12.09%1.7B45.14%4.12B
Less:Minority Profit 5.65%-6.73M106.46%36.45M305.41%12.05M931.70%11.69M-147.08%-7.13M-38.65%17.66M406.00%2.97M164.64%1.13M-27.38%-2.89M117.91%28.78M
Net profit of parent company owners 5.31%2.04B8.51%5.15B10.41%4.78B13.93%3.63B13.67%1.93B16.02%4.75B4.93%4.33B12.76%3.19B12.12%1.7B36.41%4.09B
Earning per share
Basic earning per share 5.56%1.148.65%2.8910.74%2.6813.97%2.0413.68%1.0816.16%2.664.76%2.4213.29%1.7911.76%0.9520.53%2.29
Diluted earning per share 5.56%1.148.65%2.8910.74%2.6813.97%2.0413.68%1.0816.16%2.665.22%2.4213.29%1.7911.76%0.9520.53%2.29
Other composite income -7,069.48%-8.79M55.26%-6.01M160.09%3.05M157.52%4.61M87.27%-122.54K38.48%-13.44M81.70%-5.08M72.10%-8.02M-114.68%-962.93K73.16%-21.85M
Other composite income of parent company owners -24,567.47%-6.97M67.35%-3.83M136.38%1.79M138.94%3.26M102.82%28.47K45.34%-11.73M84.67%-4.92M69.61%-8.37M-121.09%-1.01M69.62%-21.45M
Other composite income of minority owners -1,104.91%-1.82M-27.37%-2.19M873.66%1.26M289.91%1.35M-425.45%-151.01K-331.95%-1.72M-103.78%-163.38K128.66%347.43K-97.39%46.4K96.33%-397.3K
Total composite income 4.90%2.02B9.05%5.18B10.81%4.79B14.69%3.65B13.50%1.93B15.92%4.75B5.61%4.32B13.74%3.18B11.55%1.7B48.63%4.1B
Total composite income of parent company owners 4.95%2.03B8.70%5.15B10.58%4.78B14.33%3.64B13.74%1.93B16.34%4.74B5.63%4.32B13.57%3.18B11.70%1.7B38.96%4.07B
Total composite income of minority owners -17.39%-8.55M114.97%34.27M373.98%13.31M781.08%13.04M-156.44%-7.28M-43.83%15.94M-16.13%2.81M149.93%1.48M-480.42%-2.84M116.55%28.38M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)------Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More