CN Stock MarketDetailed Quotes

000566 Hainan Haiyao

Watchlist
  • 3.58
  • +0.08+2.29%
Not Open Apr 29 15:00 CST
4.64BMarket Cap87.32P/E (TTM)

Hainan Haiyao Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
-26.67%363.02M
-16.89%1.48B
-15.03%1.25B
-9.91%959.57M
-10.58%495.03M
-10.58%495.03M
-13.60%1.78B
-1.69%1.47B
3.39%1.07B
1.54%553.63M
Operating revenue
-26.67%363.02M
-16.89%1.48B
-15.03%1.25B
-9.91%959.57M
-10.58%495.03M
-10.58%495.03M
-13.60%1.78B
-1.69%1.47B
3.39%1.07B
1.54%553.63M
Other operating revenue
----
3.77%22.64M
----
7.54%10.8M
----
----
31.19%21.82M
----
32.78%10.04M
----
Commission income
----
--0
----
----
----
----
--0
----
----
----
Premiums earned
----
--0
----
----
----
----
--0
----
----
----
Total operating cost
-25.17%382.32M
-14.91%1.68B
-11.08%1.37B
-5.12%1.02B
-9.76%510.95M
-9.76%510.95M
-22.14%1.97B
-12.78%1.54B
-11.58%1.08B
-7.42%566.2M
Operating cost
-26.33%221.58M
-10.13%908.46M
-10.45%793.86M
-6.42%593.49M
-5.75%300.76M
-5.75%300.76M
-17.69%1.01B
-0.73%886.54M
-1.06%634.19M
-7.68%319.1M
Operating tax surcharges
-15.73%4.96M
-1.29%21.36M
-17.68%13.57M
0.75%11.18M
-1.78%5.88M
-1.78%5.88M
-1.89%21.64M
11.34%16.49M
7.80%11.09M
46.77%5.99M
Operating expense
-49.97%55.26M
-29.44%368.95M
-19.00%299.31M
-3.32%240.43M
-23.80%110.47M
-23.80%110.47M
-16.74%522.91M
-19.53%369.51M
-14.29%248.67M
0.30%144.97M
Administration expense
4.31%44.92M
-15.86%166.56M
-3.15%124.24M
0.91%79.97M
-0.67%43.07M
-0.67%43.07M
-22.93%197.96M
-38.88%128.28M
-46.26%79.26M
-28.35%43.36M
Financial expense
-7.87%32.6M
-6.97%155.59M
-0.98%99.55M
-14.36%67.53M
-8.03%35.38M
-8.03%35.38M
-15.53%167.25M
-28.83%100.53M
-20.74%78.84M
-9.08%38.47M
-Interest expense (Financial expense)
-12.78%38.47M
-17.91%179.11M
-22.17%125.72M
-20.05%85.4M
-17.67%44.11M
-17.67%44.11M
-12.25%218.2M
-8.72%161.53M
-13.05%106.82M
1.17%53.58M
-Interest Income (Financial expense)
34.45%-6.05M
52.79%-23.34M
56.54%-25.88M
36.52%-17.61M
41.02%-9.23M
41.02%-9.23M
11.29%-49.44M
-55.45%-59.54M
-11.81%-27.74M
-17.84%-15.66M
Research and development
49.48%23M
12.13%55.11M
-0.29%41.71M
17.35%29.41M
7.52%15.39M
7.52%15.39M
-75.01%49.15M
-18.04%41.83M
-16.13%25.06M
-1.28%14.31M
Credit Impairment Loss
-188.83%-4.85M
134.18%36.87M
655.63%68.68M
2,087.48%69.56M
156.23%5.46M
156.23%5.46M
81.18%-107.86M
153.43%9.09M
67.55%-3.5M
-17,502.16%-9.71M
Asset Impairment Loss
1,932.40%46.99K
39.97%-1.09M
-89.25%899.19K
-89.07%914.21K
-100.11%-2.56K
-100.11%-2.56K
99.52%-1.81M
9,946.69%8.36M
--8.36M
--2.33M
Other net revenue
-614.86K
-40.56%76.8M
232.39%82.12M
544.23%68.16M
20.69M
111.96%129.2M
110.48%24.7M
105.16%10.58M
Fair value change income
-97.83%82.54K
152.60%30.38M
141.89%2.18M
404.41%2.29M
384.98%3.8M
384.98%3.8M
69.75%-57.76M
98.00%-5.21M
99.62%-751.23K
98.64%-1.33M
Invest income
-71.24%1.52M
-104.95%-12.63M
84.17%-4.95M
52.72%-12.38M
947.86%5.29M
947.86%5.29M
785.16%254.99M
-7,690.32%-31.29M
-100.05%-26.17M
113.65%504.91K
-Including: Investment income associates
517.88%1.52M
17.62%-48.88M
52.58%-18.56M
25.83%-19.93M
103.67%246.3K
103.67%246.3K
-85.15%-59.34M
-81.92%-39.13M
-74.26%-26.87M
-36.04%-6.71M
Asset deal income
-8,491.22%-23.42K
-100.06%-11.92K
-100.02%-3.38K
-100.02%-3.38K
-100.00%-272.65
-100.00%-272.65
469.84%19.35M
167.38%19.79M
2,853.37%19.79M
784.71%6.54M
Other revenue
-57.53%2.61M
4.42%23.27M
-36.11%15.31M
-39.45%7.78M
46.18%6.14M
46.18%6.14M
-13.28%22.29M
-30.69%23.96M
-32.93%12.85M
-58.90%4.2M
Operating profit
-517.61%-19.91M
-96.23%-120.65M
15.31%-37.47M
510.01%5.73M
147.47%4.77M
147.47%4.77M
96.04%-61.48M
91.25%-44.24M
99.64%-1.4M
93.67%-10.04M
Add:Non operating Income
745.49%268.03K
-41.25%2.6M
-84.27%631.11K
-88.59%297.08K
-98.45%31.7K
-98.45%31.7K
49.97%4.42M
297.54%4.01M
-31.73%2.6M
-39.40%2.05M
Less:Non operating expense
1,333.46%1.04M
-71.61%519.35K
-80.36%222.54K
-75.06%202.89K
-88.38%72.35K
-88.38%72.35K
-76.27%1.83M
-30.78%1.13M
228.29%813.38K
-49.72%622.53K
Total profit
-537.47%-20.68M
-101.33%-118.57M
10.40%-37.06M
1,382.12%5.83M
154.84%4.73M
154.84%4.73M
96.21%-58.9M
91.83%-41.36M
100.10%393.1K
94.49%-8.62M
Less:Income tax cost
-10.23%3.77M
127.39%16.78M
-72.41%2.33M
-65.19%4.03M
11.04%4.2M
11.04%4.2M
-247.09%-61.26M
-51.50%8.45M
24.74%11.57M
-14.77%3.79M
Net profit
SL-24.45M
SL-135.35M
FPtoL-39.39M
FLtoP1.8M
FLtoP523.22K
FLtoP523.22K
FLtoP2.37M
FPtoL-49.81M
FPtoL-11.18M
FPtoL-12.41M
Net profit from continuing operation
-4,773.22%-24.45M
54.69%-140.61M
20.92%-39.39M
116.09%1.8M
104.22%523.22K
104.22%523.22K
80.58%-310.34M
90.48%-49.81M
97.20%-11.18M
92.29%-12.41M
Net income from discontinuing operating
----
-98.32%5.26M
----
----
----
----
--312.71M
----
----
----
Less:Minority Profit
-107.62%-8.61M
-254.67%-28.87M
-184.22%-14.84M
-199.18%-7.75M
-178.86%-4.15M
-178.86%-4.15M
80.72%-8.14M
167.02%17.62M
135.73%7.81M
153.69%5.26M
Net profit of parent company owners
-439.26%-15.84M
-1,113.52%-106.49M
63.60%-24.55M
150.27%9.55M
126.44%4.67M
126.44%4.67M
100.68%10.51M
86.44%-67.43M
94.96%-18.99M
88.31%-17.66M
Earning per share
Basic earning per share
-438.89%-0.0122
-1,113.58%-0.0821
63.65%-0.0189
150.68%0.0074
126.47%0.0036
126.47%0.0036
100.68%0.0081
86.43%-0.052
94.98%-0.0146
88.33%-0.0136
Diluted earning per share
-438.89%-0.0122
-1,113.58%-0.0821
63.65%-0.0189
150.68%0.0074
126.47%0.0036
126.47%0.0036
100.68%0.0081
86.43%-0.052
94.98%-0.0146
88.33%-0.0136
Other composite income
102.28%27.5K
-17.71%4.15M
-77.39%1.34M
-22.65%1.98M
-180.13%-1.21M
-180.13%-1.21M
124.57%5.05M
884.55%5.93M
436.00%2.57M
-311.23%-431.37K
Other composite income of parent company owners
102.28%27.5K
-17.71%4.15M
-77.39%1.34M
-22.65%1.98M
-180.13%-1.21M
-180.13%-1.21M
124.57%5.05M
884.59%5.93M
436.02%2.57M
-311.20%-431.37K
Total composite income
-3,464.63%-24.42M
-1,869.01%-131.2M
13.28%-38.05M
143.92%3.78M
94.66%-685.17K
94.66%-685.17K
100.46%7.42M
91.63%-43.88M
97.85%-8.61M
92.01%-12.84M
Total composite income of parent company owners
-556.90%-15.81M
-757.88%-102.33M
62.27%-23.2M
170.20%11.53M
119.13%3.46M
119.13%3.46M
100.99%15.56M
87.65%-61.5M
95.65%-16.42M
88.01%-18.09M
Total composite income of minority owners
-107.62%-8.61M
-254.67%-28.87M
-184.22%-14.84M
-199.18%-7.75M
-178.86%-4.15M
-178.86%-4.15M
80.72%-8.14M
167.02%17.62M
135.73%7.81M
153.69%5.26M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
--
Unqualified opinion
--
--
--
Auditor
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue -26.67%363.02M-16.89%1.48B-15.03%1.25B-9.91%959.57M-10.58%495.03M-10.58%495.03M-13.60%1.78B-1.69%1.47B3.39%1.07B1.54%553.63M
Operating revenue -26.67%363.02M-16.89%1.48B-15.03%1.25B-9.91%959.57M-10.58%495.03M-10.58%495.03M-13.60%1.78B-1.69%1.47B3.39%1.07B1.54%553.63M
Other operating revenue ----3.77%22.64M----7.54%10.8M--------31.19%21.82M----32.78%10.04M----
Commission income ------0------------------0------------
Premiums earned ------0------------------0------------
Total operating cost -25.17%382.32M-14.91%1.68B-11.08%1.37B-5.12%1.02B-9.76%510.95M-9.76%510.95M-22.14%1.97B-12.78%1.54B-11.58%1.08B-7.42%566.2M
Operating cost -26.33%221.58M-10.13%908.46M-10.45%793.86M-6.42%593.49M-5.75%300.76M-5.75%300.76M-17.69%1.01B-0.73%886.54M-1.06%634.19M-7.68%319.1M
Operating tax surcharges -15.73%4.96M-1.29%21.36M-17.68%13.57M0.75%11.18M-1.78%5.88M-1.78%5.88M-1.89%21.64M11.34%16.49M7.80%11.09M46.77%5.99M
Operating expense -49.97%55.26M-29.44%368.95M-19.00%299.31M-3.32%240.43M-23.80%110.47M-23.80%110.47M-16.74%522.91M-19.53%369.51M-14.29%248.67M0.30%144.97M
Administration expense 4.31%44.92M-15.86%166.56M-3.15%124.24M0.91%79.97M-0.67%43.07M-0.67%43.07M-22.93%197.96M-38.88%128.28M-46.26%79.26M-28.35%43.36M
Financial expense -7.87%32.6M-6.97%155.59M-0.98%99.55M-14.36%67.53M-8.03%35.38M-8.03%35.38M-15.53%167.25M-28.83%100.53M-20.74%78.84M-9.08%38.47M
-Interest expense (Financial expense) -12.78%38.47M-17.91%179.11M-22.17%125.72M-20.05%85.4M-17.67%44.11M-17.67%44.11M-12.25%218.2M-8.72%161.53M-13.05%106.82M1.17%53.58M
-Interest Income (Financial expense) 34.45%-6.05M52.79%-23.34M56.54%-25.88M36.52%-17.61M41.02%-9.23M41.02%-9.23M11.29%-49.44M-55.45%-59.54M-11.81%-27.74M-17.84%-15.66M
Research and development 49.48%23M12.13%55.11M-0.29%41.71M17.35%29.41M7.52%15.39M7.52%15.39M-75.01%49.15M-18.04%41.83M-16.13%25.06M-1.28%14.31M
Credit Impairment Loss -188.83%-4.85M134.18%36.87M655.63%68.68M2,087.48%69.56M156.23%5.46M156.23%5.46M81.18%-107.86M153.43%9.09M67.55%-3.5M-17,502.16%-9.71M
Asset Impairment Loss 1,932.40%46.99K39.97%-1.09M-89.25%899.19K-89.07%914.21K-100.11%-2.56K-100.11%-2.56K99.52%-1.81M9,946.69%8.36M--8.36M--2.33M
Other net revenue -614.86K-40.56%76.8M232.39%82.12M544.23%68.16M20.69M111.96%129.2M110.48%24.7M105.16%10.58M
Fair value change income -97.83%82.54K152.60%30.38M141.89%2.18M404.41%2.29M384.98%3.8M384.98%3.8M69.75%-57.76M98.00%-5.21M99.62%-751.23K98.64%-1.33M
Invest income -71.24%1.52M-104.95%-12.63M84.17%-4.95M52.72%-12.38M947.86%5.29M947.86%5.29M785.16%254.99M-7,690.32%-31.29M-100.05%-26.17M113.65%504.91K
-Including: Investment income associates 517.88%1.52M17.62%-48.88M52.58%-18.56M25.83%-19.93M103.67%246.3K103.67%246.3K-85.15%-59.34M-81.92%-39.13M-74.26%-26.87M-36.04%-6.71M
Asset deal income -8,491.22%-23.42K-100.06%-11.92K-100.02%-3.38K-100.02%-3.38K-100.00%-272.65-100.00%-272.65469.84%19.35M167.38%19.79M2,853.37%19.79M784.71%6.54M
Other revenue -57.53%2.61M4.42%23.27M-36.11%15.31M-39.45%7.78M46.18%6.14M46.18%6.14M-13.28%22.29M-30.69%23.96M-32.93%12.85M-58.90%4.2M
Operating profit -517.61%-19.91M-96.23%-120.65M15.31%-37.47M510.01%5.73M147.47%4.77M147.47%4.77M96.04%-61.48M91.25%-44.24M99.64%-1.4M93.67%-10.04M
Add:Non operating Income 745.49%268.03K-41.25%2.6M-84.27%631.11K-88.59%297.08K-98.45%31.7K-98.45%31.7K49.97%4.42M297.54%4.01M-31.73%2.6M-39.40%2.05M
Less:Non operating expense 1,333.46%1.04M-71.61%519.35K-80.36%222.54K-75.06%202.89K-88.38%72.35K-88.38%72.35K-76.27%1.83M-30.78%1.13M228.29%813.38K-49.72%622.53K
Total profit -537.47%-20.68M-101.33%-118.57M10.40%-37.06M1,382.12%5.83M154.84%4.73M154.84%4.73M96.21%-58.9M91.83%-41.36M100.10%393.1K94.49%-8.62M
Less:Income tax cost -10.23%3.77M127.39%16.78M-72.41%2.33M-65.19%4.03M11.04%4.2M11.04%4.2M-247.09%-61.26M-51.50%8.45M24.74%11.57M-14.77%3.79M
Net profit SL-24.45MSL-135.35MFPtoL-39.39MFLtoP1.8MFLtoP523.22KFLtoP523.22KFLtoP2.37MFPtoL-49.81MFPtoL-11.18MFPtoL-12.41M
Net profit from continuing operation -4,773.22%-24.45M54.69%-140.61M20.92%-39.39M116.09%1.8M104.22%523.22K104.22%523.22K80.58%-310.34M90.48%-49.81M97.20%-11.18M92.29%-12.41M
Net income from discontinuing operating -----98.32%5.26M------------------312.71M------------
Less:Minority Profit -107.62%-8.61M-254.67%-28.87M-184.22%-14.84M-199.18%-7.75M-178.86%-4.15M-178.86%-4.15M80.72%-8.14M167.02%17.62M135.73%7.81M153.69%5.26M
Net profit of parent company owners -439.26%-15.84M-1,113.52%-106.49M63.60%-24.55M150.27%9.55M126.44%4.67M126.44%4.67M100.68%10.51M86.44%-67.43M94.96%-18.99M88.31%-17.66M
Earning per share
Basic earning per share -438.89%-0.0122-1,113.58%-0.082163.65%-0.0189150.68%0.0074126.47%0.0036126.47%0.0036100.68%0.008186.43%-0.05294.98%-0.014688.33%-0.0136
Diluted earning per share -438.89%-0.0122-1,113.58%-0.082163.65%-0.0189150.68%0.0074126.47%0.0036126.47%0.0036100.68%0.008186.43%-0.05294.98%-0.014688.33%-0.0136
Other composite income 102.28%27.5K-17.71%4.15M-77.39%1.34M-22.65%1.98M-180.13%-1.21M-180.13%-1.21M124.57%5.05M884.55%5.93M436.00%2.57M-311.23%-431.37K
Other composite income of parent company owners 102.28%27.5K-17.71%4.15M-77.39%1.34M-22.65%1.98M-180.13%-1.21M-180.13%-1.21M124.57%5.05M884.59%5.93M436.02%2.57M-311.20%-431.37K
Total composite income -3,464.63%-24.42M-1,869.01%-131.2M13.28%-38.05M143.92%3.78M94.66%-685.17K94.66%-685.17K100.46%7.42M91.63%-43.88M97.85%-8.61M92.01%-12.84M
Total composite income of parent company owners -556.90%-15.81M-757.88%-102.33M62.27%-23.2M170.20%11.53M119.13%3.46M119.13%3.46M100.99%15.56M87.65%-61.5M95.65%-16.42M88.01%-18.09M
Total composite income of minority owners -107.62%-8.61M-254.67%-28.87M-184.22%-14.84M-199.18%-7.75M-178.86%-4.15M-178.86%-4.15M80.72%-8.14M167.02%17.62M135.73%7.81M153.69%5.26M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion--------Unqualified opinion------
Auditor --China Audit Zhonghuan Certified Public Accountants (Special General Partnership)--------Dahua Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg