HK Stock MarketDetailed Quotes

SUNWAY INT'L (00058)

Watchlist
  • 0.310
  • 0.0000.00%
Market Closed May 14 09:00 CST
159.81MMarket Cap-3.97P/E (TTM)

SUNWAY INT'L (00058) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
32.15%-57.2M
----
-31.96%-84.31M
----
-21.50%-63.89M
----
-166.01%-52.58M
----
15.53%-19.77M
----
Profit adjustment
Interest (income) - adjustment
-62.50%-13K
----
---8K
----
----
----
----
----
66.15%-22K
----
Impairment and provisions:
-74.11%10.05M
----
41.71%38.82M
----
-33.16%27.39M
----
429.84%40.98M
----
-43.64%7.73M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
--613K
----
----
----
-Other impairments and provisions
-74.11%10.05M
----
41.71%38.82M
----
-32.14%27.39M
----
421.92%40.37M
----
-43.64%7.73M
----
Revaluation surplus:
----
----
----
----
----
----
211.84%5.8M
----
-19.46%-5.19M
----
-Other fair value changes
----
----
----
----
----
----
211.84%5.8M
----
-19.46%-5.19M
----
Asset sale loss (gain):
-77.42%2.03M
----
1,471.20%9M
----
320.38%573K
----
-111.12%-260K
----
78,033.33%2.34M
----
-Loss (gain) on sale of property, machinery and equipment
-77.42%2.03M
----
1,471.20%9M
----
320.38%573K
----
-111.12%-260K
----
78,033.33%2.34M
----
Depreciation and amortization:
45.82%22.64M
----
-0.67%15.53M
----
-9.92%15.63M
----
-31.08%17.35M
----
17.78%25.18M
----
-Amortization of intangible assets
--47K
----
----
----
----
----
----
----
----
----
Financial expense
-5.03%2.04M
----
32.14%2.15M
----
-48.10%1.62M
----
13.08%3.13M
----
-22.25%2.77M
----
Special items
136.07%1.7M
----
203.46%718K
----
---694K
----
----
----
----
----
Operating profit before the change of operating capital
-3.61%-18.76M
----
6.49%-18.11M
----
-234.28%-19.36M
----
10.59%14.42M
----
26.57%13.04M
----
Change of operating capital
Inventory (increase) decrease
402.92%5.4M
----
-114.29%-1.78M
----
72.27%12.46M
----
177.31%7.23M
----
-161.27%-9.36M
----
Accounts receivable (increase)decrease
134.68%12.06M
----
-162.86%-34.78M
----
-15.89%55.33M
----
168.45%65.77M
----
-39.47%-96.09M
----
Accounts payable increase (decrease)
-172.22%-12.27M
----
284.40%16.99M
----
88.51%-9.22M
----
-206.14%-80.2M
----
89.58%75.56M
----
prepayments (increase)decrease
-28.94%16.69M
----
296.87%23.48M
----
-159.85%-11.93M
----
14.01%19.93M
----
1,677.92%17.48M
----
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
-91.29%924K
----
235.93%10.61M
----
Special items for working capital changes
1.15%1.14M
----
83.99%1.13M
----
-31.24%612K
----
218.51%890K
----
25.86%-751K
----
Cash  from business operations
132.51%4.25M
----
-146.86%-13.07M
----
-3.71%27.89M
----
176.20%28.97M
1,021.42%10.93M
192.75%10.49M
---1.19M
Other taxs
--2K
----
----
----
91.71%-203K
----
-211.31%-2.45M
----
67.51%-787K
----
Interest received - operating
----
----
----
----
----
----
----
----
-66.15%22K
----
Special items of business
----
130.70%9.11M
----
-6,031.60%-29.66M
----
--500K
----
----
----
----
Net cash from operations
132.52%4.25M
130.70%9.11M
-147.20%-13.07M
-6,031.60%-29.66M
4.42%27.69M
-95.42%500K
172.73%26.52M
1,021.42%10.93M
171.15%9.72M
87.30%-1.19M
Cash flow from investment activities
Interest received - investment
62.50%13K
----
--8K
----
----
----
----
----
----
----
Sale of fixed assets
239.13%3.59M
----
-47.31%1.06M
13,966.67%844K
672.31%2.01M
--6K
-75.59%260K
----
3,996.15%1.07M
----
Purchase of fixed assets
98.78%-115K
-2,100.00%-66K
-216.61%-9.44M
99.90%-3K
47.79%-2.98M
-1,678.40%-2.88M
40.99%-5.71M
71.28%-162K
27.04%-9.68M
87.89%-564K
Purchase of intangible assets
---43K
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
---49K
----
----
----
----
----
----
----
Net cash from investment operations
140.89%3.44M
-107.85%-66K
-765.47%-8.42M
129.25%841K
82.15%-973K
-1,674.69%-2.88M
36.72%-5.45M
71.28%-162K
34.94%-8.61M
87.89%-564K
Net cash before financing
135.80%7.69M
131.37%9.04M
-180.44%-21.49M
-1,113.35%-28.82M
26.81%26.72M
-122.06%-2.38M
1,796.31%21.07M
715.20%10.77M
104.13%1.11M
87.50%-1.75M
Cash flow from financing activities
New borrowing
-95.16%1.04M
----
51.93%21.5M
461.85%11.24M
-20.74%14.15M
-60.00%2M
-24.26%17.86M
5.60%5M
-35.66%23.58M
-56.73%4.74M
Refund
79.04%-8.7M
-303.23%-3.5M
-135.77%-41.49M
87.56%-867K
10.96%-17.6M
-148.11%-6.97M
19.46%-19.77M
65.54%-2.81M
36.16%-24.54M
52.77%-8.15M
Issuing shares
----
----
--3.59M
----
----
----
----
----
----
----
Interest paid - financing
15.09%-1.08M
----
-2.91%-1.27M
----
58.00%-1.24M
----
-10.89%-2.94M
----
25.43%-2.65M
----
Issuance expenses and redemption of securities expenses
----
----
---631K
----
----
----
----
----
----
----
Other items of the financing business
----
-522.98%-4.01M
----
47.39%-644K
----
13.13%-1.22M
----
1.12%-1.41M
----
48.39%-1.43M
Net cash from financing operations
-401.98%-14.51M
-177.20%-7.51M
195.83%4.8M
256.97%9.73M
9.38%-5.01M
-1,132.67%-6.2M
11.35%-5.53M
108.01%600K
-262.88%-6.24M
-314.00%-7.49M
Effect of rate
459.91%1.69M
-184.63%-3.74M
85.77%-469K
-134.17%-1.31M
63.07%-3.3M
229.93%3.85M
-74.31%-8.93M
-181.12%-2.96M
-173.09%-5.12M
373.13%3.65M
Net Cash
59.17%-6.81M
108.02%1.53M
-176.88%-16.69M
-122.74%-19.09M
39.70%21.7M
-175.41%-8.57M
402.91%15.54M
223.01%11.37M
77.77%-5.13M
11.97%-9.24M
Begining period cash
-61.83%10.59M
-61.83%10.59M
197.03%27.75M
197.03%27.75M
241.70%9.34M
241.70%9.34M
-78.94%2.73M
-78.94%2.73M
-55.30%12.99M
-55.30%12.99M
Cash at the end
-48.38%5.47M
14.16%8.38M
-61.83%10.59M
59.06%7.34M
197.03%27.75M
-58.55%4.62M
241.70%9.34M
50.66%11.14M
-78.94%2.73M
-57.05%7.39M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited
--
Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 32.15%-57.2M-----31.96%-84.31M-----21.50%-63.89M-----166.01%-52.58M----15.53%-19.77M----
Profit adjustment
Interest (income) - adjustment -62.50%-13K-------8K--------------------66.15%-22K----
Impairment and provisions: -74.11%10.05M----41.71%38.82M-----33.16%27.39M----429.84%40.98M-----43.64%7.73M----
-Impairmen of inventory (reversal) --------------------------613K------------
-Other impairments and provisions -74.11%10.05M----41.71%38.82M-----32.14%27.39M----421.92%40.37M-----43.64%7.73M----
Revaluation surplus: ------------------------211.84%5.8M-----19.46%-5.19M----
-Other fair value changes ------------------------211.84%5.8M-----19.46%-5.19M----
Asset sale loss (gain): -77.42%2.03M----1,471.20%9M----320.38%573K-----111.12%-260K----78,033.33%2.34M----
-Loss (gain) on sale of property, machinery and equipment -77.42%2.03M----1,471.20%9M----320.38%573K-----111.12%-260K----78,033.33%2.34M----
Depreciation and amortization: 45.82%22.64M-----0.67%15.53M-----9.92%15.63M-----31.08%17.35M----17.78%25.18M----
-Amortization of intangible assets --47K------------------------------------
Financial expense -5.03%2.04M----32.14%2.15M-----48.10%1.62M----13.08%3.13M-----22.25%2.77M----
Special items 136.07%1.7M----203.46%718K-------694K--------------------
Operating profit before the change of operating capital -3.61%-18.76M----6.49%-18.11M-----234.28%-19.36M----10.59%14.42M----26.57%13.04M----
Change of operating capital
Inventory (increase) decrease 402.92%5.4M-----114.29%-1.78M----72.27%12.46M----177.31%7.23M-----161.27%-9.36M----
Accounts receivable (increase)decrease 134.68%12.06M-----162.86%-34.78M-----15.89%55.33M----168.45%65.77M-----39.47%-96.09M----
Accounts payable increase (decrease) -172.22%-12.27M----284.40%16.99M----88.51%-9.22M-----206.14%-80.2M----89.58%75.56M----
prepayments (increase)decrease -28.94%16.69M----296.87%23.48M-----159.85%-11.93M----14.01%19.93M----1,677.92%17.48M----
Financial assets at fair value (increase)decrease -------------------------91.29%924K----235.93%10.61M----
Special items for working capital changes 1.15%1.14M----83.99%1.13M-----31.24%612K----218.51%890K----25.86%-751K----
Cash  from business operations 132.51%4.25M-----146.86%-13.07M-----3.71%27.89M----176.20%28.97M1,021.42%10.93M192.75%10.49M---1.19M
Other taxs --2K------------91.71%-203K-----211.31%-2.45M----67.51%-787K----
Interest received - operating ---------------------------------66.15%22K----
Special items of business ----130.70%9.11M-----6,031.60%-29.66M------500K----------------
Net cash from operations 132.52%4.25M130.70%9.11M-147.20%-13.07M-6,031.60%-29.66M4.42%27.69M-95.42%500K172.73%26.52M1,021.42%10.93M171.15%9.72M87.30%-1.19M
Cash flow from investment activities
Interest received - investment 62.50%13K------8K----------------------------
Sale of fixed assets 239.13%3.59M-----47.31%1.06M13,966.67%844K672.31%2.01M--6K-75.59%260K----3,996.15%1.07M----
Purchase of fixed assets 98.78%-115K-2,100.00%-66K-216.61%-9.44M99.90%-3K47.79%-2.98M-1,678.40%-2.88M40.99%-5.71M71.28%-162K27.04%-9.68M87.89%-564K
Purchase of intangible assets ---43K------------------------------------
Cash on investment -----------49K----------------------------
Net cash from investment operations 140.89%3.44M-107.85%-66K-765.47%-8.42M129.25%841K82.15%-973K-1,674.69%-2.88M36.72%-5.45M71.28%-162K34.94%-8.61M87.89%-564K
Net cash before financing 135.80%7.69M131.37%9.04M-180.44%-21.49M-1,113.35%-28.82M26.81%26.72M-122.06%-2.38M1,796.31%21.07M715.20%10.77M104.13%1.11M87.50%-1.75M
Cash flow from financing activities
New borrowing -95.16%1.04M----51.93%21.5M461.85%11.24M-20.74%14.15M-60.00%2M-24.26%17.86M5.60%5M-35.66%23.58M-56.73%4.74M
Refund 79.04%-8.7M-303.23%-3.5M-135.77%-41.49M87.56%-867K10.96%-17.6M-148.11%-6.97M19.46%-19.77M65.54%-2.81M36.16%-24.54M52.77%-8.15M
Issuing shares ----------3.59M----------------------------
Interest paid - financing 15.09%-1.08M-----2.91%-1.27M----58.00%-1.24M-----10.89%-2.94M----25.43%-2.65M----
Issuance expenses and redemption of securities expenses -----------631K----------------------------
Other items of the financing business -----522.98%-4.01M----47.39%-644K----13.13%-1.22M----1.12%-1.41M----48.39%-1.43M
Net cash from financing operations -401.98%-14.51M-177.20%-7.51M195.83%4.8M256.97%9.73M9.38%-5.01M-1,132.67%-6.2M11.35%-5.53M108.01%600K-262.88%-6.24M-314.00%-7.49M
Effect of rate 459.91%1.69M-184.63%-3.74M85.77%-469K-134.17%-1.31M63.07%-3.3M229.93%3.85M-74.31%-8.93M-181.12%-2.96M-173.09%-5.12M373.13%3.65M
Net Cash 59.17%-6.81M108.02%1.53M-176.88%-16.69M-122.74%-19.09M39.70%21.7M-175.41%-8.57M402.91%15.54M223.01%11.37M77.77%-5.13M11.97%-9.24M
Begining period cash -61.83%10.59M-61.83%10.59M197.03%27.75M197.03%27.75M241.70%9.34M241.70%9.34M-78.94%2.73M-78.94%2.73M-55.30%12.99M-55.30%12.99M
Cash at the end -48.38%5.47M14.16%8.38M-61.83%10.59M59.06%7.34M197.03%27.75M-58.55%4.62M241.70%9.34M50.66%11.14M-78.94%2.73M-57.05%7.39M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited--Zhongzhi Xin (Hong Kong) Certified Public Accountants Limited--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More