CN Stock MarketDetailed Quotes

000615 Aoyuan Beauty Valley Technology

Watchlist
  • 2.36
  • +0.11+4.89%
Market Closed Apr 26 15:00 CST
1.80BMarket Cap-5232P/E (TTM)

Aoyuan Beauty Valley Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-15.63%274.77M
0.61%1.36B
-4.49%1.04B
-6.28%701.89M
4.32%325.7M
-14.66%1.36B
-24.34%1.09B
-35.81%748.94M
-48.56%312.22M
-20.04%1.59B
Operating revenue
-15.63%274.77M
0.61%1.36B
-4.49%1.04B
-6.28%701.89M
4.32%325.7M
-14.66%1.36B
-24.34%1.09B
-35.81%748.94M
-48.56%312.22M
-20.04%1.59B
Other operating revenue
----
-99.91%90.09K
----
300.02%16.28M
----
183.21%105.04M
----
-55.89%4.07M
----
22.99%37.09M
Total operating cost
-11.61%301.34M
-2.09%1.44B
-7.58%1.08B
-11.42%731.77M
-4.36%340.92M
-24.79%1.47B
-24.55%1.17B
-26.73%826.12M
-39.97%356.45M
-2.63%1.95B
Operating cost
-10.94%209.03M
-1.53%1.01B
-11.64%743.44M
-16.18%503.3M
-2.37%234.71M
-20.92%1.03B
-21.98%841.36M
-28.89%600.48M
-48.06%240.4M
-10.55%1.3B
Operating tax surcharges
69.40%3.51M
5.44%8.21M
-3.40%6.36M
-14.50%4.41M
-49.38%2.07M
-64.49%7.78M
-71.81%6.59M
-72.57%5.16M
-76.49%4.1M
-66.59%21.91M
Operating expense
-11.16%39.5M
20.64%192.24M
27.57%150.15M
40.04%101.13M
28.88%44.46M
17.01%159.35M
37.00%117.7M
47.45%72.22M
197.09%34.5M
134.99%136.18M
Administration expense
-11.66%29.73M
-21.96%130.86M
-24.35%104.02M
-32.97%68.73M
-31.88%33.66M
-45.27%167.68M
-43.87%137.5M
-26.52%102.52M
-22.44%49.41M
34.22%306.34M
Financial expense
-18.12%16.2M
-9.58%71.35M
12.66%50.41M
20.68%37.15M
-7.05%19.79M
-52.01%78.91M
-54.96%44.74M
-50.79%30.79M
-32.82%21.29M
-10.74%164.43M
-Interest expense (Financial expense)
-14.84%14.31M
-16.00%68.02M
-14.27%49.85M
-14.79%36.39M
-12.91%16.8M
-44.71%80.97M
-21.75%58.14M
-6.65%42.71M
-66.35%19.29M
-13.99%146.46M
-Interest Income (Financial expense)
70.03%-386.48K
54.23%-2.39M
81.27%-3.83M
82.17%-2.58M
26.79%-1.29M
-49.55%-5.22M
-354.68%-20.44M
-711.90%-14.49M
93.85%-1.76M
-25.49%-3.49M
Research and development
-45.99%3.37M
-13.72%24.86M
21.23%27.32M
13.97%17.05M
-7.82%6.24M
9.51%28.81M
16.44%22.53M
13.78%14.96M
5.00%6.77M
39.03%26.31M
Credit Impairment Loss
--5.15M
-130.91%-108.26M
97.26%-429.85K
96.33%-430.84K
----
86.09%-46.88M
-1,935.98%-15.67M
-1,496.60%-11.75M
----
-4,090.41%-337.17M
Asset Impairment Loss
----
-404.51%-225.35M
----
----
----
-202.90%-44.67M
----
----
----
---14.75M
Other net revenue
143.14%7.51M
-836.43%-317.89M
2,717.01%9.36M
197.00%4.95M
-40.11%3.09M
-111.93%-33.95M
-100.11%-357.65K
-83.88%1.67M
39.99%5.16M
83.50%284.49M
Fair value change income
----
-99.97%9.14K
----
----
----
200.85%27.29M
----
----
----
-63.19%9.07M
Invest income
116.10%496.62K
1.54%6.58M
-38.43%3.06M
-66.47%1.63M
-50.00%229.81K
-98.94%6.48M
-98.46%4.96M
328.77%4.86M
2,627.56%459.66K
11,508.11%613.03M
-Including: Investment income associates
----
-87.44%105.83K
-102.98%-72.8K
-102.98%-72.8K
----
225.86%842.6K
917.97%2.44M
1,494.90%2.44M
----
-316.94%-669.5K
Asset deal income
----
-95.10%520.99K
147.95%947.89K
115.33%354.32K
-88.44%248.27K
331.57%10.64M
-341.04%-1.98M
-419.98%-2.31M
197.30%2.15M
2,842.41%2.46M
Other revenue
-28.72%1.86M
-34.82%8.6M
-53.06%5.79M
-68.75%3.4M
2.39%2.61M
11.45%13.2M
45.56%12.33M
42.21%10.87M
-12.94%2.55M
-91.11%11.84M
Operating profit
-57.01%-19.06M
-167.33%-391.4M
62.07%-30.19M
66.99%-24.93M
68.93%-12.14M
-85.06%-146.41M
-135.73%-79.59M
-252.18%-75.52M
-330.69%-39.08M
-157.83%-79.12M
Add:Non operating Income
-53.30%69.52K
-98.05%805.71K
129.71%610.87K
-52.22%64.75K
-8.33%148.85K
10,840.77%41.42M
-83.65%265.93K
-61.38%135.52K
44.42%162.37K
-89.41%378.54K
Less:Non operating expense
-80.45%277.6K
-99.55%6.48M
-117.48%-329.35K
-136.07%-431.44K
42.95%1.42M
630.53%1.45B
-63.61%1.88M
-71.45%1.2M
-10.94%993.52K
2,607.50%198.3M
Total profit
-43.68%-19.27M
74.44%-397.08M
63.98%-29.25M
68.10%-24.43M
66.39%-13.41M
-460.80%-1.55B
-137.05%-81.21M
-267.26%-76.58M
-350.43%-39.91M
-308.22%-277.04M
Less:Income tax cost
-15.37%5.75M
-59.32%16.41M
-33.40%17.82M
-22.76%13.68M
57.67%6.8M
-9.40%40.33M
356.22%26.76M
488.16%17.71M
158.26%4.31M
-53.08%44.52M
Net profit
FPtoL-25.02M
FPtoL-413.49M
FPtoL-47.07M
FPtoL-38.11M
FPtoL-20.21M
FPtoL-1.59B
SL-107.97M
SL-94.29M
SL-44.22M
SL-321.56M
Net profit from continuing operation
-23.82%-25.02M
74.06%-413.49M
56.40%-47.07M
59.58%-38.11M
54.30%-20.21M
-86.45%-1.59B
-150.61%-107.97M
-320.43%-94.29M
-289.49%-44.22M
-1,058.96%-854.9M
Net income from discontinuing operating
----
----
----
----
----
----
----
----
----
1,146.22%533.34M
Less:Minority Profit
-146.38%-1.06M
-608.34%-70.8M
105.54%854.84K
119.32%3.08M
142.23%2.3M
73.54%-9.99M
-745.16%-15.44M
-116.76%-15.94M
17.23%-5.44M
-121.85%-37.78M
Net profit of parent company owners
-6.46%-23.96M
78.37%-342.69M
48.21%-47.93M
47.42%-41.19M
41.97%-22.51M
-458.18%-1.58B
-143.86%-92.53M
-256.28%-78.34M
-229.69%-38.78M
-110.60%-283.78M
Earning per share
Basic earning per share
-6.44%-0.0314
78.37%-0.45
48.23%-0.0628
47.42%-0.054
40.52%-0.0295
-477.78%-2.08
-144.93%-0.1213
-259.97%-0.1027
-229.50%-0.0496
-111.76%-0.36
Diluted earning per share
-6.44%-0.0314
78.37%-0.45
48.23%-0.0628
47.42%-0.054
40.52%-0.0295
-477.78%-2.08
-145.11%-0.1213
-260.72%-0.1027
-229.50%-0.0496
-111.76%-0.36
Other composite income
-204.17%-1.5M
102.26%300K
121.46%3M
124.61%2.82M
118.32%1.44M
-346.95%-13.26M
-314.22%-13.98M
-135.80%-11.46M
-291.04%-7.86M
-5.30%5.37M
Other composite income of parent company owners
-204.17%-1.5M
102.26%300K
121.46%3M
124.61%2.82M
118.32%1.44M
-346.95%-13.26M
-314.22%-13.98M
-135.80%-11.46M
-291.04%-7.86M
-5.30%5.37M
Total composite income
-41.31%-26.52M
74.29%-413.19M
63.86%-44.07M
66.63%-35.29M
63.96%-18.77M
-408.32%-1.61B
-158.08%-121.95M
-378.91%-105.75M
-344.21%-52.08M
-821.22%-316.19M
Total composite income of parent company owners
-20.85%-25.46M
78.56%-342.39M
57.82%-44.93M
57.27%-38.37M
54.84%-21.07M
-473.71%-1.6B
-151.31%-106.51M
-298.37%-89.8M
-267.21%-46.64M
-115.69%-278.41M
Total composite income of minority owners
-146.38%-1.06M
-608.34%-70.8M
105.54%854.84K
119.32%3.08M
142.23%2.3M
73.54%-9.99M
-745.16%-15.44M
-116.76%-15.94M
17.23%-5.44M
-121.85%-37.78M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
Adverse Opinion
--
--
--
Unqualified opinion with explanatory notes
Auditor
--
--
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -15.63%274.77M0.61%1.36B-4.49%1.04B-6.28%701.89M4.32%325.7M-14.66%1.36B-24.34%1.09B-35.81%748.94M-48.56%312.22M-20.04%1.59B
Operating revenue -15.63%274.77M0.61%1.36B-4.49%1.04B-6.28%701.89M4.32%325.7M-14.66%1.36B-24.34%1.09B-35.81%748.94M-48.56%312.22M-20.04%1.59B
Other operating revenue -----99.91%90.09K----300.02%16.28M----183.21%105.04M-----55.89%4.07M----22.99%37.09M
Total operating cost -11.61%301.34M-2.09%1.44B-7.58%1.08B-11.42%731.77M-4.36%340.92M-24.79%1.47B-24.55%1.17B-26.73%826.12M-39.97%356.45M-2.63%1.95B
Operating cost -10.94%209.03M-1.53%1.01B-11.64%743.44M-16.18%503.3M-2.37%234.71M-20.92%1.03B-21.98%841.36M-28.89%600.48M-48.06%240.4M-10.55%1.3B
Operating tax surcharges 69.40%3.51M5.44%8.21M-3.40%6.36M-14.50%4.41M-49.38%2.07M-64.49%7.78M-71.81%6.59M-72.57%5.16M-76.49%4.1M-66.59%21.91M
Operating expense -11.16%39.5M20.64%192.24M27.57%150.15M40.04%101.13M28.88%44.46M17.01%159.35M37.00%117.7M47.45%72.22M197.09%34.5M134.99%136.18M
Administration expense -11.66%29.73M-21.96%130.86M-24.35%104.02M-32.97%68.73M-31.88%33.66M-45.27%167.68M-43.87%137.5M-26.52%102.52M-22.44%49.41M34.22%306.34M
Financial expense -18.12%16.2M-9.58%71.35M12.66%50.41M20.68%37.15M-7.05%19.79M-52.01%78.91M-54.96%44.74M-50.79%30.79M-32.82%21.29M-10.74%164.43M
-Interest expense (Financial expense) -14.84%14.31M-16.00%68.02M-14.27%49.85M-14.79%36.39M-12.91%16.8M-44.71%80.97M-21.75%58.14M-6.65%42.71M-66.35%19.29M-13.99%146.46M
-Interest Income (Financial expense) 70.03%-386.48K54.23%-2.39M81.27%-3.83M82.17%-2.58M26.79%-1.29M-49.55%-5.22M-354.68%-20.44M-711.90%-14.49M93.85%-1.76M-25.49%-3.49M
Research and development -45.99%3.37M-13.72%24.86M21.23%27.32M13.97%17.05M-7.82%6.24M9.51%28.81M16.44%22.53M13.78%14.96M5.00%6.77M39.03%26.31M
Credit Impairment Loss --5.15M-130.91%-108.26M97.26%-429.85K96.33%-430.84K----86.09%-46.88M-1,935.98%-15.67M-1,496.60%-11.75M-----4,090.41%-337.17M
Asset Impairment Loss -----404.51%-225.35M-------------202.90%-44.67M---------------14.75M
Other net revenue 143.14%7.51M-836.43%-317.89M2,717.01%9.36M197.00%4.95M-40.11%3.09M-111.93%-33.95M-100.11%-357.65K-83.88%1.67M39.99%5.16M83.50%284.49M
Fair value change income -----99.97%9.14K------------200.85%27.29M-------------63.19%9.07M
Invest income 116.10%496.62K1.54%6.58M-38.43%3.06M-66.47%1.63M-50.00%229.81K-98.94%6.48M-98.46%4.96M328.77%4.86M2,627.56%459.66K11,508.11%613.03M
-Including: Investment income associates -----87.44%105.83K-102.98%-72.8K-102.98%-72.8K----225.86%842.6K917.97%2.44M1,494.90%2.44M-----316.94%-669.5K
Asset deal income -----95.10%520.99K147.95%947.89K115.33%354.32K-88.44%248.27K331.57%10.64M-341.04%-1.98M-419.98%-2.31M197.30%2.15M2,842.41%2.46M
Other revenue -28.72%1.86M-34.82%8.6M-53.06%5.79M-68.75%3.4M2.39%2.61M11.45%13.2M45.56%12.33M42.21%10.87M-12.94%2.55M-91.11%11.84M
Operating profit -57.01%-19.06M-167.33%-391.4M62.07%-30.19M66.99%-24.93M68.93%-12.14M-85.06%-146.41M-135.73%-79.59M-252.18%-75.52M-330.69%-39.08M-157.83%-79.12M
Add:Non operating Income -53.30%69.52K-98.05%805.71K129.71%610.87K-52.22%64.75K-8.33%148.85K10,840.77%41.42M-83.65%265.93K-61.38%135.52K44.42%162.37K-89.41%378.54K
Less:Non operating expense -80.45%277.6K-99.55%6.48M-117.48%-329.35K-136.07%-431.44K42.95%1.42M630.53%1.45B-63.61%1.88M-71.45%1.2M-10.94%993.52K2,607.50%198.3M
Total profit -43.68%-19.27M74.44%-397.08M63.98%-29.25M68.10%-24.43M66.39%-13.41M-460.80%-1.55B-137.05%-81.21M-267.26%-76.58M-350.43%-39.91M-308.22%-277.04M
Less:Income tax cost -15.37%5.75M-59.32%16.41M-33.40%17.82M-22.76%13.68M57.67%6.8M-9.40%40.33M356.22%26.76M488.16%17.71M158.26%4.31M-53.08%44.52M
Net profit FPtoL-25.02MFPtoL-413.49MFPtoL-47.07MFPtoL-38.11MFPtoL-20.21MFPtoL-1.59BSL-107.97MSL-94.29MSL-44.22MSL-321.56M
Net profit from continuing operation -23.82%-25.02M74.06%-413.49M56.40%-47.07M59.58%-38.11M54.30%-20.21M-86.45%-1.59B-150.61%-107.97M-320.43%-94.29M-289.49%-44.22M-1,058.96%-854.9M
Net income from discontinuing operating ------------------------------------1,146.22%533.34M
Less:Minority Profit -146.38%-1.06M-608.34%-70.8M105.54%854.84K119.32%3.08M142.23%2.3M73.54%-9.99M-745.16%-15.44M-116.76%-15.94M17.23%-5.44M-121.85%-37.78M
Net profit of parent company owners -6.46%-23.96M78.37%-342.69M48.21%-47.93M47.42%-41.19M41.97%-22.51M-458.18%-1.58B-143.86%-92.53M-256.28%-78.34M-229.69%-38.78M-110.60%-283.78M
Earning per share
Basic earning per share -6.44%-0.031478.37%-0.4548.23%-0.062847.42%-0.05440.52%-0.0295-477.78%-2.08-144.93%-0.1213-259.97%-0.1027-229.50%-0.0496-111.76%-0.36
Diluted earning per share -6.44%-0.031478.37%-0.4548.23%-0.062847.42%-0.05440.52%-0.0295-477.78%-2.08-145.11%-0.1213-260.72%-0.1027-229.50%-0.0496-111.76%-0.36
Other composite income -204.17%-1.5M102.26%300K121.46%3M124.61%2.82M118.32%1.44M-346.95%-13.26M-314.22%-13.98M-135.80%-11.46M-291.04%-7.86M-5.30%5.37M
Other composite income of parent company owners -204.17%-1.5M102.26%300K121.46%3M124.61%2.82M118.32%1.44M-346.95%-13.26M-314.22%-13.98M-135.80%-11.46M-291.04%-7.86M-5.30%5.37M
Total composite income -41.31%-26.52M74.29%-413.19M63.86%-44.07M66.63%-35.29M63.96%-18.77M-408.32%-1.61B-158.08%-121.95M-378.91%-105.75M-344.21%-52.08M-821.22%-316.19M
Total composite income of parent company owners -20.85%-25.46M78.56%-342.39M57.82%-44.93M57.27%-38.37M54.84%-21.07M-473.71%-1.6B-151.31%-106.51M-298.37%-89.8M-267.21%-46.64M-115.69%-278.41M
Total composite income of minority owners -146.38%-1.06M-608.34%-70.8M105.54%854.84K119.32%3.08M142.23%2.3M73.54%-9.99M-745.16%-15.44M-116.76%-15.94M17.23%-5.44M-121.85%-37.78M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----------Adverse Opinion------Unqualified opinion with explanatory notes
Auditor ----------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg