(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 0.49%37.59B | 15.09%39.06B | -1.82%36.59B | 5.46%37.13B | -2.37%37.41B | -13.29%33.94B | -7.92%37.27B | -8.96%35.21B | -12.66%38.32B | 0.94%39.14B |
Transactional financial assets | 10.64%64.66B | -27.93%42.16B | -7.17%59.36B | 11.40%64.3B | 1.28%58.44B | 91.24%58.5B | 31.40%63.95B | 17.97%57.72B | 26.69%57.7B | -32.69%30.59B |
Notes receivable and accounts receivable | -26.53%23.98M | -31.16%37.28M | 52.04%62.69M | 32.35%61.03M | 92.37%32.64M | 10.37%54.15M | -30.42%41.23M | -25.52%46.11M | -15.16%16.97M | -3.29%49.06M |
-Notes receivable | ---- | ---- | ---- | ---- | -46.50%107K | -60.20%107K | ---- | ---- | 86.57%200K | --268.82K |
-Accounts receivable | -26.29%23.98M | -31.02%37.28M | 52.04%62.69M | 32.35%61.03M | 94.03%32.54M | 10.76%54.04M | -30.42%41.23M | -25.52%46.11M | -15.71%16.77M | -3.82%48.79M |
Other receivables (including interest and dividends) | -13.40%622.25M | -47.67%730.88M | -58.11%686.27M | -54.51%670.23M | -45.77%718.49M | -23.29%1.4B | 0.92%1.64B | -6.44%1.47B | -20.93%1.32B | 2.70%1.82B |
-Dividend receivable | ---- | ---- | ---- | 770.58%47.65M | --47.65M | --47.65M | 377.32%47.65M | --5.47M | ---- | ---- |
-Accrued interest receivable | -45.98%44.68M | 56.69%50.16M | 63.59%52.18M | 2.18%30.26M | 198.99%82.72M | 92.32%32.02M | 93.09%31.9M | 102.93%29.61M | 69.79%27.66M | 14.75%16.65M |
-Other receivable | -1.80%577.57M | ---- | -59.32%634.08M | -58.82%592.32M | -54.67%588.13M | --1.32B | -2.39%1.56B | --1.44B | -21.82%1.3B | ---- |
Advance payment | 78.08%221.19M | 16.99%194.12M | -10.52%177.41M | -11.57%202.89M | -44.89%124.21M | 11.63%165.93M | 58.90%198.27M | 97.26%229.43M | 110.91%225.38M | -30.26%148.64M |
Non-current assets due within one year | 29.62%202.81B | 31.56%208.88B | 4.26%201.15B | -12.98%188.96B | -26.84%156.46B | -31.47%158.77B | 1.99%192.94B | 31.12%217.16B | 24.61%213.87B | 43.25%231.7B |
Other current assets | 61.15%92.19B | 193.23%95.96B | 112.49%61.84B | 92.53%47.8B | 49.44%57.21B | -4.93%32.73B | -17.91%29.1B | -36.20%24.83B | -40.47%38.28B | 56.99%34.42B |
Total current assets | 9.17%696.99B | 17.55%722.9B | 11.01%690.46B | 4.93%644.67B | -1.16%638.46B | 5.66%614.99B | 17.32%621.98B | 17.35%614.39B | 19.27%645.92B | 18.19%582.04B |
Non Current assets | ||||||||||
Debt investment | 16.34%65.96B | 57.12%64.86B | 53.70%63.27B | 49.00%61.59B | 49.99%56.69B | 7.70%41.28B | 9.30%41.17B | 9.47%41.34B | -3.42%37.8B | -13.38%38.33B |
Other debt investment | 37.79%35.19B | 62.20%34.41B | 53.55%31.29B | 44.39%30.56B | 23.73%25.54B | -12.88%21.22B | -31.61%20.38B | -39.18%21.16B | -50.40%20.64B | -48.36%24.35B |
Other equity investment | 40.80%15.02B | 22.09%13.95B | 27.75%14.63B | 807.98%14.09B | 588.04%10.67B | 630.90%11.43B | 636.48%11.45B | 5.69%1.55B | 5.74%1.55B | 14.11%1.56B |
Other non-current financial assets | -17.45%25.51B | -38.12%24.82B | -39.25%21.57B | -19.10%28.79B | -8.09%30.9B | -1.89%40.11B | -22.94%35.5B | -30.26%35.59B | -37.14%33.62B | -23.54%40.89B |
Investment real estate | -13.28%111.91M | -0.68%125.59M | -1.52%126.69M | -1.66%127.79M | -1.68%129.05M | -5.31%126.45M | -4.61%128.64M | -4.58%129.95M | -4.56%131.26M | -65.80%133.55M |
Long-term equity investment | 9.39%15.99B | 16.50%15.69B | 13.04%15.47B | 12.91%15.1B | 5.58%14.61B | 0.41%13.47B | 12.52%13.69B | 12.23%13.37B | 15.50%13.84B | 13.83%13.42B |
Long term receivable account | 15.12%46.53B | 14.43%42.86B | 11.49%41.85B | 14.26%41.41B | 11.90%40.42B | 3.69%37.46B | 1.11%37.54B | 7.46%36.25B | -2.50%36.12B | 1.61%36.12B |
Fixed assets | -3.24%9.02B | ---- | -3.11%9.17B | ---- | -2.90%9.32B | ---- | -4.82%9.46B | ---- | -6.01%9.6B | ---- |
Fixed assets liquidation | ---- | ---- | 118.06%40.08K | ---- | -64.80%6.47K | ---- | -77.64%18.38K | ---- | -66.60%18.38K | ---- |
Constru in process | -17.33%47.01M | ---- | -50.38%40.82M | ---- | -26.89%56.86M | ---- | -17.23%82.25M | ---- | -34.92%77.78M | ---- |
Intangible assets | -2.26%594.89M | -3.69%575.59M | -5.89%572.72M | -3.36%589.96M | -2.80%608.67M | 7.22%597.62M | 10.37%608.54M | 9.96%610.46M | 10.87%626.21M | 15.63%557.4M |
Goodwill | 0.00%27.31M | 0.00%27.31M | 0.00%27.31M | 0.00%27.31M | 0.00%27.31M | 0.00%27.31M | 0.00%27.31M | 0.00%27.31M | 0.00%27.31M | 0.00%27.31M |
Long deferred expense | -15.95%65.54M | 66.05%64.8M | 59.52%67.13M | 53.39%72.01M | 50.11%77.98M | -24.22%39.02M | 1.23%42.08M | 2.69%46.95M | -6.00%51.94M | 7.62%51.49M |
Deferred tax assets | 11.20%4.54B | 3.95%3.76B | 2.00%3.75B | 10.11%3.96B | 12.19%4.08B | 13.50%3.62B | 14.30%3.68B | 7.78%3.59B | 6.54%3.64B | -10.40%3.19B |
Usufruct assets | -12.40%310.52M | 17.31%327.03M | 20.42%339.85M | 15.36%362.23M | 14.53%354.47M | -5.76%278.79M | 9.55%282.23M | 14.19%313.99M | -0.71%309.51M | --295.82M |
Other non current assets | 1.23%420.5M | 1.48%419.46M | 1.38%417.33M | -5.03%418.1M | -2.98%415.39M | -2.64%413.32M | -2.94%411.67M | 6.88%440.25M | 4.72%428.14M | 3.34%424.52M |
Total non current assets | -2.21%376.81B | -3.02%363.83B | -5.29%351.1B | -0.44%360.58B | 11.82%385.33B | 4.76%375.17B | -8.86%370.71B | -12.92%362.19B | -13.58%344.61B | -16.37%358.13B |
Total assets | 4.89%1.07T | 9.75%1.09T | 4.92%1.04T | 2.94%1.01T | 3.36%1.02T | 5.32%990.16B | 5.95%992.7B | 3.95%976.57B | 5.34%990.53B | 2.11%940.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 11.73%39.69B | -14.48%29.01B | -4.63%35.14B | 13.06%30.22B | 22.06%35.53B | 65.11%33.92B | 76.19%36.84B | 27.01%26.72B | 14.48%29.1B | -19.03%20.54B |
Transactional financial liabilities | 12.43%1.87B | --1.97B | --1.97B | --1.67B | --1.66B | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 26.52%40.16M | 961.33%474.73M | 1,719.69%711.31M | 620.80%282.87M | -15.59%31.74M | -25.47%44.73M | -33.41%39.09M | -42.13%39.24M | -42.00%37.61M | 16.35%60.01M |
-Notes payable | ---- | --420.98M | --661.34M | --240.54M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | 26.52%40.16M | 20.17%53.75M | 27.85%49.98M | 7.87%42.33M | -15.59%31.74M | -25.47%44.73M | -33.41%39.09M | -42.13%39.24M | -42.00%37.61M | 17.30%60.01M |
Contract liabilities | -15.50%4.77M | -28.42%4.26M | -15.77%4.2M | --4.81M | --5.64M | --5.96M | --4.99M | ---- | ---- | ---- |
Advance receipts | -13.73%829.19M | -12.32%1.03B | 21.44%1.41B | -23.48%964.27M | -21.74%961.16M | -21.66%1.17B | -2.70%1.16B | -1.95%1.26B | -10.80%1.23B | 2.01%1.5B |
Salaries payable | 7.01%148.61M | 4.26%153.45M | 8.92%154.57M | 13.38%147.5M | 13.72%138.87M | 13.99%147.19M | 26.52%141.91M | 19.97%130.09M | 13.91%122.12M | -3.45%129.12M |
Taxs payable | 111.77%1.85B | -9.62%903.6M | -2.51%878.72M | 5.21%935.28M | -7.79%871.84M | 39.22%999.73M | 19.79%901.3M | 19.00%888.98M | -1.53%945.44M | -6.23%718.09M |
Other payable (including interest and dividends) | -13.22%4.14B | -45.22%2.56B | -39.59%3.81B | -49.63%2.21B | 13.70%4.77B | -6.12%4.67B | -35.01%6.3B | -36.85%4.38B | -48.75%4.2B | -24.63%4.97B |
-Dividend payable | -2.12%31.54K | 483,917.56%155.6M | -11.36%1.48B | 0.91%32.23K | 0.91%32.23K | 1.85%32.15K | -29.41%1.67B | 5.70%31.94K | 5.70%31.94K | -2.52%31.57K |
-Other payable | -13.22%4.14B | ---- | -49.76%2.33B | ---- | 13.70%4.77B | ---- | -36.82%4.63B | ---- | -48.75%4.2B | ---- |
Non current liabilities due within one year | -88.13%967.76M | -95.12%298.22M | -97.09%292.29M | -9.71%7.41B | -2.41%8.15B | 87.95%6.11B | 196.05%10.05B | 75.19%8.2B | 52.06%8.36B | -33.91%3.25B |
Other current liabilities | -14.50%35.62B | -11.64%48.56B | -19.43%37.4B | 19.89%40.3B | -8.08%41.67B | 20.35%54.96B | -2.30%46.42B | -38.17%33.61B | 6.38%45.33B | -4.05%45.67B |
Total current liabilities | 3.91%866.02B | 10.54%879.72B | 4.27%837.41B | 3.04%805.9B | 4.47%833.44B | 7.21%795.83B | 8.09%803.13B | 5.53%782.11B | 6.97%797.78B | 2.12%742.33B |
Current liabilities | ||||||||||
Long term loan | 197.90%9.32B | 307.64%9.98B | 397.43%9.24B | 216.75%7.26B | 29.14%3.13B | -30.42%2.45B | -49.19%1.86B | -36.91%2.29B | -20.72%2.42B | -12.68%3.52B |
Bonds payable | 30.91%4.49B | -17.40%4.54B | -13.99%4.56B | -64.64%4.39B | -72.51%3.43B | -67.41%5.5B | -68.48%5.31B | -38.82%12.41B | -38.20%12.49B | -18.56%16.87B |
Estimate liabilities | 53.77%1.02B | 29.02%537.12M | 23.39%528.84M | 45.43%601.57M | 29.09%660.46M | -24.47%416.29M | 52.23%428.58M | 31.15%413.66M | -53.33%511.61M | -46.66%551.14M |
Deferred tax liabilities | 140.89%779.7M | 13.62%352M | 4.46%361.96M | 17.65%360.52M | -4.66%323.68M | -17.49%309.8M | -7.89%346.52M | -7.25%306.43M | 7.81%339.5M | 127.13%375.48M |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 491.15%4.51M | 400.54%4.63M | 215.56%2.93M |
Lease liabilities | 26.71%215.27M | 2.32%254.13M | 19.93%257.45M | -4.44%247.2M | 31.24%169.9M | 0.85%248.37M | 189.36%214.66M | -0.55%258.69M | 0.90%129.46M | --246.27M |
Other non current liabilities | 26.38%1.91B | -56.42%1.5B | -55.76%1.56B | -51.28%1.28B | -44.59%1.51B | 52.59%3.44B | 55.46%3.52B | -13.02%2.63B | -12.36%2.73B | -25.99%2.25B |
Total non current liabilities | 57.20%23.05B | 25.79%22.72B | 26.97%22.28B | -18.01%19.84B | -39.59%14.66B | -38.77%18.06B | -39.88%17.55B | -27.55%24.2B | -25.03%24.27B | -11.33%29.49B |
Total liabilities | 4.83%889.07B | 10.88%902.43B | 4.75%859.7B | 2.41%825.75B | 3.17%848.1B | 5.45%813.89B | 6.28%820.68B | 4.11%806.31B | 5.64%822.05B | 1.53%771.83B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%12.64B | 0.00%12.64B | 0.00%12.64B | 0.00%12.64B | 0.00%12.64B | 0.00%12.64B | 0.00%12.64B | 0.00%12.64B | 0.00%12.64B | 0.00%12.64B |
Capital reserve funds | 0.06%35.07B | 0.04%35.06B | 0.04%35.06B | 0.00%35.05B | 0.00%35.05B | -0.00%35.05B | -0.00%35.05B | -0.00%35.05B | -0.00%35.05B | 0.08%35.05B |
Surplus reserve funds | 4.86%7.32B | 4.73%6.98B | 4.73%6.98B | 4.73%6.98B | 4.73%6.98B | 5.88%6.67B | 5.88%6.67B | 5.88%6.67B | 5.88%6.67B | 13.80%6.3B |
Retained profit | 8.97%36.19B | 9.99%36.94B | 10.73%35.58B | 10.61%35.4B | 9.67%33.21B | 10.08%33.58B | 10.70%32.13B | 8.80%32B | 9.32%30.28B | 13.49%30.51B |
Other composite income | 160.81%1.74B | 104.52%1.51B | 99.50%1.49B | 153.23%813.88M | -43.77%667.86M | -26.91%737.16M | 20.62%747.02M | -45.62%321.41M | 24.16%1.19B | 6.74%1.01B |
Ordinary risk reserve funds | 1.83%7.17B | 0.93%7.1B | 0.93%7.1B | 0.07%7.04B | 0.07%7.04B | 3.53%7.03B | 3.53%7.03B | 3.90%7.03B | 3.90%7.03B | 1.90%6.79B |
Shareholders equity without minority interests | 4.75%100.13B | 4.72%100.23B | 4.87%98.85B | 4.49%97.92B | 2.94%95.59B | 3.70%95.71B | 4.25%94.27B | 3.25%93.72B | 3.85%92.86B | 5.25%92.3B |
Minority interests | 5.62%84.6B | 4.36%84.07B | 6.76%83.01B | 6.57%81.58B | 5.92%80.1B | 5.93%80.56B | 4.68%77.75B | 3.14%76.55B | 3.94%75.62B | 4.47%76.04B |
Total shareholder equity | 5.15%184.73B | 4.56%184.3B | 5.72%181.86B | 5.43%179.5B | 4.28%175.69B | 4.71%176.27B | 4.44%172.02B | 3.20%170.26B | 3.89%168.48B | 4.90%168.34B |
Total liabilityies and equity | 4.89%1.07T | 9.75%1.09T | 4.92%1.04T | 2.94%1.01T | 3.36%1.02T | 5.32%990.16B | 5.95%992.7B | 3.95%976.57B | 5.34%990.53B | 2.11%940.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- |
Auditor | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data