CN Stock MarketDetailed Quotes

000623 Jilin Aodong Pharmaceutical Group

Watchlist
  • 15.06
  • +0.07+0.47%
Market Closed May 14 15:00 CST
18.01BMarket Cap16.11P/E (TTM)

Jilin Aodong Pharmaceutical Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
9.35%861.34M
20.25%3.45B
23.05%2.35B
26.62%1.58B
23.64%787.66M
24.50%2.87B
19.67%1.91B
15.47%1.25B
21.55%637.05M
2.31%2.3B
Operating revenue
9.35%861.34M
20.25%3.45B
23.05%2.35B
26.62%1.58B
23.64%787.66M
24.50%2.87B
19.67%1.91B
15.47%1.25B
21.55%637.05M
2.31%2.3B
Other operating revenue
----
153.85%45.58M
----
20.29%9.86M
----
-56.27%17.95M
----
-56.39%8.2M
----
171.69%41.05M
Total operating cost
17.18%834.14M
21.11%3.39B
22.72%2.23B
25.83%1.49B
20.93%711.84M
18.96%2.8B
13.97%1.81B
11.14%1.19B
11.63%588.65M
-0.02%2.35B
Operating cost
28.06%529.18M
25.01%1.75B
22.60%1.17B
24.08%791.72M
38.49%413.24M
27.50%1.4B
25.53%951.85M
28.11%638.04M
25.20%298.4M
20.30%1.1B
Operating tax surcharges
-1.76%11.27M
8.58%46.43M
9.97%34.4M
7.28%22.62M
10.50%11.48M
8.82%42.77M
11.31%31.28M
11.96%21.08M
14.12%10.39M
-8.65%39.3M
Operating expense
-8.48%173.75M
18.35%1.02B
29.66%689.21M
38.02%463.05M
1.81%189.84M
8.11%862.14M
-1.56%531.57M
-10.83%335.51M
-4.44%186.46M
-12.86%797.46M
Administration expense
10.28%66.51M
4.49%333.34M
3.93%191.27M
1.96%125.68M
2.67%60.31M
8.02%319.01M
3.30%184.04M
4.55%123.26M
3.81%58.74M
-18.76%295.32M
Financial expense
44.17%34.5M
28.38%113.3M
23.21%84.77M
16.71%52.83M
-0.27%23.93M
21.80%88.25M
29.61%68.8M
42.08%45.27M
43.92%23.99M
42.17%72.45M
-Interest expense (Financial expense)
42.36%44.14M
0.95%144.35M
0.27%108.08M
-4.12%67.98M
-9.17%31M
9.58%142.99M
5.60%107.79M
5.00%70.9M
3.85%34.13M
2.90%130.49M
-Interest Income (Financial expense)
-50.32%-11.31M
44.63%-32.93M
44.23%-24.07M
45.62%-15.74M
27.25%-7.53M
4.33%-59.48M
16.90%-43.17M
25.06%-28.94M
36.86%-10.35M
20.56%-62.17M
Research and development
45.22%18.94M
45.87%124.98M
27.97%59.62M
58.88%36.91M
22.26%13.04M
73.38%85.68M
36.12%46.59M
-5.40%23.23M
-7.38%10.67M
-26.48%49.42M
Credit Impairment Loss
-21.41%-16.32M
-41.45%-25.64M
-47.32%-36.67M
-68.37%-31.74M
-11.22%-13.44M
-109.77%-18.12M
-76.98%-24.89M
-15.23%-18.85M
-26.90%-12.08M
-274.51%-8.64M
Asset Impairment Loss
----
-20.07%-19.55M
----
----
----
-12.71%-16.28M
---424.06K
----
----
64.38%-14.45M
Other net revenue
-86.41%59.93M
25.25%1.32B
282.41%1.2B
191.97%1.01B
1,106.21%440.92M
-41.74%1.06B
-82.12%312.89M
-63.05%344.77M
-111.39%-43.82M
-0.50%1.81B
Fair value change income
-715.42%-202.65M
82.45%-111.06M
100.38%2.75M
112.26%54.97M
111.53%32.93M
-143.77%-632.66M
-725.44%-718.81M
-191.46%-448.55M
-261.04%-285.57M
-241.58%-259.53M
Invest income
-34.44%267.15M
-17.63%1.35B
13.19%1.14B
16.26%905.16M
70.34%407.5M
-18.43%1.64B
-36.99%1.01B
-27.85%778.59M
-48.39%239.22M
9.25%2.01B
-Including: Investment income associates
-34.94%263.06M
-14.17%1.24B
12.43%1.05B
11.83%840.68M
74.20%404.3M
-26.09%1.44B
-40.07%932.4M
-29.06%751.78M
-49.20%232.09M
10.25%1.95B
Asset deal income
64.62%-90.41K
1,044.55%36.16M
926.40%36.38M
830.93%36.77M
-147.09%-255.54K
435.92%3.16M
661.47%3.54M
1,626.98%3.95M
11.03%-103.42K
-47.58%-940.59K
Other revenue
-16.62%11.83M
14.09%94.19M
17.11%49.79M
39.89%41.46M
-3.62%14.19M
-7.23%82.56M
-6.29%42.51M
21.77%29.64M
45.57%14.72M
-14.41%89M
Operating profit
-83.14%87.12M
22.80%1.38B
221.71%1.32B
168.43%1.1B
11,168.10%516.74M
-36.19%1.13B
-76.57%411.58M
-56.91%408.61M
-98.80%4.59M
2.53%1.76B
Add:Non operating Income
343.62%16.1M
-79.92%123.37M
-98.81%4.33M
-56.24%4.08M
147.37%3.63M
11,329.34%614.38M
13,078.33%363.47M
295.36%9.33M
68.42%1.47M
104.20%5.38M
Less:Non operating expense
-4.12%427.9K
-70.94%5.59M
-89.87%1.01M
-90.81%742.5K
-83.46%446.3K
609.93%19.23M
549.96%10M
851.55%8.08M
474.47%2.7M
-58.23%2.71M
Total profit
-80.23%102.8M
-12.82%1.5B
73.50%1.33B
168.42%1.1B
15,394.08%519.93M
-2.59%1.72B
-56.48%765.06M
-56.85%409.86M
-99.12%3.36M
2.92%1.77B
Less:Income tax cost
-201.29%-29.85M
169.65%55.83M
147.01%57.37M
157.64%46.29M
157.09%29.47M
-1,813.74%-80.16M
-267.71%-122.04M
-1,036.50%-80.31M
-661.99%-51.63M
-116.66%-4.19M
Net profit
-72.95%132.65M
-19.80%1.44B
43.17%1.27B
115.00%1.05B
792.00%490.45M
1.70%1.8B
-47.35%887.09M
-48.77%490.17M
-85.86%54.98M
4.70%1.77B
Net profit from continuing operation
-72.95%132.65M
-19.80%1.44B
43.17%1.27B
115.00%1.05B
792.00%490.45M
1.70%1.8B
-47.35%887.09M
-48.77%490.17M
-85.86%54.98M
4.70%1.77B
Less:Minority Profit
-335.50%-11.01M
-176.90%-15.54M
-164.36%-4.25M
-108.13%-9.3M
208.41%4.68M
309.56%20.2M
187.40%6.6M
17.74%-4.47M
-64.50%-4.31M
44.79%-9.64M
Net profit of parent company owners
-70.43%143.67M
-18.02%1.46B
44.72%1.27B
114.94%1.06B
719.23%485.78M
0.02%1.78B
-47.98%880.49M
-48.60%494.64M
-84.85%59.3M
4.19%1.78B
Earning per share
Basic earning per share
-70.38%0.1277
-17.35%1.2971
46.01%1.1307
117.12%0.9434
727.45%0.4311
0.44%1.5694
-47.86%0.7744
-48.52%0.4345
-84.68%0.0521
5.92%1.5626
Diluted earning per share
-68.11%0.1277
-16.35%1.2272
41.49%1.0592
100.35%0.8705
668.52%0.4004
-2.93%1.467
-47.16%0.7486
-46.46%0.4345
-84.21%0.0521
5.70%1.5113
Other composite income
631.74%141.28M
270.60%125.24M
116.74%112.77M
1,923.13%148.97M
130.90%19.31M
-289.51%-73.42M
272.06%52.03M
85.37%-8.17M
9.84%-62.49M
153.34%38.74M
Other composite income of parent company owners
631.74%141.28M
270.60%125.24M
116.74%112.77M
1,923.13%148.97M
130.90%19.31M
-289.51%-73.42M
272.06%52.03M
85.37%-8.17M
9.84%-62.49M
153.34%38.74M
Total composite income
-46.26%273.94M
-9.15%1.57B
47.24%1.38B
149.55%1.2B
6,893.03%509.76M
-4.53%1.73B
-43.25%939.12M
-46.50%482M
-102.35%-7.5M
11.79%1.81B
Total composite income of parent company owners
-43.58%284.95M
-7.16%1.59B
48.74%1.39B
149.17%1.21B
15,928.79%505.09M
-6.15%1.71B
-43.90%932.52M
-46.33%486.47M
-100.99%-3.19M
11.18%1.82B
Total composite income of minority owners
-335.50%-11.01M
-176.90%-15.54M
-164.36%-4.25M
-108.13%-9.3M
208.41%4.68M
309.56%20.2M
187.40%6.6M
17.74%-4.47M
-64.50%-4.31M
44.79%-9.64M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhongzhu Certified Public Accountants (Special General Partnership)
--
--
--
Zhongzhu Certified Public Accountants (Special General Partnership)
--
--
--
Zhongzhu Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 9.35%861.34M20.25%3.45B23.05%2.35B26.62%1.58B23.64%787.66M24.50%2.87B19.67%1.91B15.47%1.25B21.55%637.05M2.31%2.3B
Operating revenue 9.35%861.34M20.25%3.45B23.05%2.35B26.62%1.58B23.64%787.66M24.50%2.87B19.67%1.91B15.47%1.25B21.55%637.05M2.31%2.3B
Other operating revenue ----153.85%45.58M----20.29%9.86M-----56.27%17.95M-----56.39%8.2M----171.69%41.05M
Total operating cost 17.18%834.14M21.11%3.39B22.72%2.23B25.83%1.49B20.93%711.84M18.96%2.8B13.97%1.81B11.14%1.19B11.63%588.65M-0.02%2.35B
Operating cost 28.06%529.18M25.01%1.75B22.60%1.17B24.08%791.72M38.49%413.24M27.50%1.4B25.53%951.85M28.11%638.04M25.20%298.4M20.30%1.1B
Operating tax surcharges -1.76%11.27M8.58%46.43M9.97%34.4M7.28%22.62M10.50%11.48M8.82%42.77M11.31%31.28M11.96%21.08M14.12%10.39M-8.65%39.3M
Operating expense -8.48%173.75M18.35%1.02B29.66%689.21M38.02%463.05M1.81%189.84M8.11%862.14M-1.56%531.57M-10.83%335.51M-4.44%186.46M-12.86%797.46M
Administration expense 10.28%66.51M4.49%333.34M3.93%191.27M1.96%125.68M2.67%60.31M8.02%319.01M3.30%184.04M4.55%123.26M3.81%58.74M-18.76%295.32M
Financial expense 44.17%34.5M28.38%113.3M23.21%84.77M16.71%52.83M-0.27%23.93M21.80%88.25M29.61%68.8M42.08%45.27M43.92%23.99M42.17%72.45M
-Interest expense (Financial expense) 42.36%44.14M0.95%144.35M0.27%108.08M-4.12%67.98M-9.17%31M9.58%142.99M5.60%107.79M5.00%70.9M3.85%34.13M2.90%130.49M
-Interest Income (Financial expense) -50.32%-11.31M44.63%-32.93M44.23%-24.07M45.62%-15.74M27.25%-7.53M4.33%-59.48M16.90%-43.17M25.06%-28.94M36.86%-10.35M20.56%-62.17M
Research and development 45.22%18.94M45.87%124.98M27.97%59.62M58.88%36.91M22.26%13.04M73.38%85.68M36.12%46.59M-5.40%23.23M-7.38%10.67M-26.48%49.42M
Credit Impairment Loss -21.41%-16.32M-41.45%-25.64M-47.32%-36.67M-68.37%-31.74M-11.22%-13.44M-109.77%-18.12M-76.98%-24.89M-15.23%-18.85M-26.90%-12.08M-274.51%-8.64M
Asset Impairment Loss -----20.07%-19.55M-------------12.71%-16.28M---424.06K--------64.38%-14.45M
Other net revenue -86.41%59.93M25.25%1.32B282.41%1.2B191.97%1.01B1,106.21%440.92M-41.74%1.06B-82.12%312.89M-63.05%344.77M-111.39%-43.82M-0.50%1.81B
Fair value change income -715.42%-202.65M82.45%-111.06M100.38%2.75M112.26%54.97M111.53%32.93M-143.77%-632.66M-725.44%-718.81M-191.46%-448.55M-261.04%-285.57M-241.58%-259.53M
Invest income -34.44%267.15M-17.63%1.35B13.19%1.14B16.26%905.16M70.34%407.5M-18.43%1.64B-36.99%1.01B-27.85%778.59M-48.39%239.22M9.25%2.01B
-Including: Investment income associates -34.94%263.06M-14.17%1.24B12.43%1.05B11.83%840.68M74.20%404.3M-26.09%1.44B-40.07%932.4M-29.06%751.78M-49.20%232.09M10.25%1.95B
Asset deal income 64.62%-90.41K1,044.55%36.16M926.40%36.38M830.93%36.77M-147.09%-255.54K435.92%3.16M661.47%3.54M1,626.98%3.95M11.03%-103.42K-47.58%-940.59K
Other revenue -16.62%11.83M14.09%94.19M17.11%49.79M39.89%41.46M-3.62%14.19M-7.23%82.56M-6.29%42.51M21.77%29.64M45.57%14.72M-14.41%89M
Operating profit -83.14%87.12M22.80%1.38B221.71%1.32B168.43%1.1B11,168.10%516.74M-36.19%1.13B-76.57%411.58M-56.91%408.61M-98.80%4.59M2.53%1.76B
Add:Non operating Income 343.62%16.1M-79.92%123.37M-98.81%4.33M-56.24%4.08M147.37%3.63M11,329.34%614.38M13,078.33%363.47M295.36%9.33M68.42%1.47M104.20%5.38M
Less:Non operating expense -4.12%427.9K-70.94%5.59M-89.87%1.01M-90.81%742.5K-83.46%446.3K609.93%19.23M549.96%10M851.55%8.08M474.47%2.7M-58.23%2.71M
Total profit -80.23%102.8M-12.82%1.5B73.50%1.33B168.42%1.1B15,394.08%519.93M-2.59%1.72B-56.48%765.06M-56.85%409.86M-99.12%3.36M2.92%1.77B
Less:Income tax cost -201.29%-29.85M169.65%55.83M147.01%57.37M157.64%46.29M157.09%29.47M-1,813.74%-80.16M-267.71%-122.04M-1,036.50%-80.31M-661.99%-51.63M-116.66%-4.19M
Net profit -72.95%132.65M-19.80%1.44B43.17%1.27B115.00%1.05B792.00%490.45M1.70%1.8B-47.35%887.09M-48.77%490.17M-85.86%54.98M4.70%1.77B
Net profit from continuing operation -72.95%132.65M-19.80%1.44B43.17%1.27B115.00%1.05B792.00%490.45M1.70%1.8B-47.35%887.09M-48.77%490.17M-85.86%54.98M4.70%1.77B
Less:Minority Profit -335.50%-11.01M-176.90%-15.54M-164.36%-4.25M-108.13%-9.3M208.41%4.68M309.56%20.2M187.40%6.6M17.74%-4.47M-64.50%-4.31M44.79%-9.64M
Net profit of parent company owners -70.43%143.67M-18.02%1.46B44.72%1.27B114.94%1.06B719.23%485.78M0.02%1.78B-47.98%880.49M-48.60%494.64M-84.85%59.3M4.19%1.78B
Earning per share
Basic earning per share -70.38%0.1277-17.35%1.297146.01%1.1307117.12%0.9434727.45%0.43110.44%1.5694-47.86%0.7744-48.52%0.4345-84.68%0.05215.92%1.5626
Diluted earning per share -68.11%0.1277-16.35%1.227241.49%1.0592100.35%0.8705668.52%0.4004-2.93%1.467-47.16%0.7486-46.46%0.4345-84.21%0.05215.70%1.5113
Other composite income 631.74%141.28M270.60%125.24M116.74%112.77M1,923.13%148.97M130.90%19.31M-289.51%-73.42M272.06%52.03M85.37%-8.17M9.84%-62.49M153.34%38.74M
Other composite income of parent company owners 631.74%141.28M270.60%125.24M116.74%112.77M1,923.13%148.97M130.90%19.31M-289.51%-73.42M272.06%52.03M85.37%-8.17M9.84%-62.49M153.34%38.74M
Total composite income -46.26%273.94M-9.15%1.57B47.24%1.38B149.55%1.2B6,893.03%509.76M-4.53%1.73B-43.25%939.12M-46.50%482M-102.35%-7.5M11.79%1.81B
Total composite income of parent company owners -43.58%284.95M-7.16%1.59B48.74%1.39B149.17%1.21B15,928.79%505.09M-6.15%1.71B-43.90%932.52M-46.33%486.47M-100.99%-3.19M11.18%1.82B
Total composite income of minority owners -335.50%-11.01M-176.90%-15.54M-164.36%-4.25M-108.13%-9.3M208.41%4.68M309.56%20.2M187.40%6.6M17.74%-4.47M-64.50%-4.31M44.79%-9.64M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhongzhu Certified Public Accountants (Special General Partnership)------Zhongzhu Certified Public Accountants (Special General Partnership)------Zhongzhu Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg