Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -46.76%583K | 66.40%1.85M | 0.55%1.1M | 52.26%1.11M | 83.33%1.09M | 10.26%731K | -1.49%594K | 48.65%663K | 27.22%603K | -16.64%446K |
| Accounts receivable | 39.00%44.87M | -13.37%42.57M | -82.17%32.28M | 480.12%49.14M | 2,786.75%181.09M | 1.73%8.47M | -32.97%6.27M | 11.68%8.33M | 41.33%9.36M | 39.70%7.46M |
| Withholding and tax receivable | ---- | ---- | ---- | 118.75%140K | ---- | --64K | --32K | ---- | ---- | ---- |
| Cash and equivalents | 14.62%23.45M | -2.02%26.58M | -59.98%20.46M | 374.32%27.13M | 1,585.82%51.13M | -47.07%5.72M | -49.37%3.03M | 96.42%10.81M | 119.29%5.99M | 260.79%5.5M |
| Secured deposit | 8.47%12.96M | 20.67%14.07M | -22.08%11.95M | 2.16%11.66M | 2.96%15.33M | 0.55%11.41M | 12.40%14.89M | --11.35M | 19.55%13.25M | ---- |
| Total current assets | 39.26%96.79M | 1.81%90.8M | -72.05%69.5M | 237.84%89.19M | 901.64%248.64M | -15.25%26.4M | -14.99%24.82M | 132.38%31.15M | 39.65%29.2M | 81.21%13.4M |
| Non-current assets | ||||||||||
| Property, plant and equipment | 6.03%861K | 23.58%1.05M | -6.34%812K | -10.92%848K | -2.69%867K | -7.39%952K | -25.25%891K | -53.92%1.03M | -49.58%1.19M | -15.27%2.23M |
| Investment property | -4.14%717.92M | 107.34%728.05M | 115.20%748.91M | 1.48%351.13M | 0.58%348M | -11.73%346M | -11.73%346M | 0.00%392M | 0.00%392M | 0.51%392M |
| Advance payment | 0.80%256.07M | 2.12%257.35M | --254.04M | --252M | ---- | ---- | ---- | ---- | ---- | ---- |
| Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.06%12.59M |
| Goodwill | 0.00%200K | 0.00%200K | 0.00%200K | --200K | --200K | ---- | ---- | ---- | ---- | ---- |
| Special items of non-current assets | ---- | ---- | ---- | --670.58M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non-current assets | -2.97%975.89M | -22.54%987.97M | 187.38%1.01B | 266.09%1.28B | 0.79%349.98M | -11.57%348.4M | -11.96%347.26M | -3.58%393.99M | -0.56%394.43M | -2.25%408.6M |
| Total assets | -0.24%1.07B | -20.95%1.08B | 79.62%1.08B | 264.10%1.36B | 60.89%598.62M | -11.84%374.8M | -12.17%372.08M | 0.74%425.14M | 1.45%423.63M | -0.80%422M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 30.75%56.48M | -11.68%55.91M | -81.05%43.2M | 316.02%63.3M | 1,665.98%227.92M | -81.34%15.22M | -13.11%12.91M | -4.28%81.53M | -81.73%14.85M | 17.91%85.18M |
| Tax payable | 40.91%31K | --36K | 100.00%22K | ---- | -52.17%11K | ---- | -91.79%23K | 552.84%1.5M | 278.38%280K | --229K |
| Amounts payable to associated parties-current liabilities | 5.28%11.89M | --11.47M | --11.3M | ---- | ---- | --69.36M | -0.53%67.64M | ---- | --68M | ---- |
| Bank loans and overdrafts | -11.11%128M | -11.11%128M | -10.00%144M | -10.00%144M | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M | 0.00%160M |
| Financial lease liabilities-current liabilities | 14.07%74.01M | -1.36%67.61M | 7,331.73%64.88M | 18,127.93%68.54M | 171.12%873K | -56.63%376K | -70.38%322K | -19.05%867K | -14.48%1.09M | -62.33%1.07M |
| Total current liabilities | 2.66%270.41M | -4.65%263.02M | -32.25%263.4M | 12.61%275.83M | 61.40%388.8M | 0.43%244.95M | -1.36%240.89M | -1.05%243.89M | 0.66%244.22M | 4.85%246.48M |
| Net current assets | 10.45%-173.63M | 7.73%-172.22M | -38.34%-193.9M | 14.60%-186.65M | 35.13%-140.16M | -2.73%-218.55M | -0.49%-216.07M | 8.72%-212.75M | 3.02%-215.02M | -2.37%-233.07M |
| Total assets less current liabilities | -1.18%802.26M | -25.08%815.75M | 286.94%811.87M | 738.51%1.09B | 59.94%209.82M | -28.36%129.85M | -26.88%131.19M | 3.26%181.24M | 2.55%179.41M | -7.77%175.52M |
| Non-current liabilities | ||||||||||
| Payments payable to related parties-non-current liabilities | 67.88%54.79M | 2.53%52.62M | -57.49%32.63M | --51.32M | --76.77M | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | -14.97%245.28M | -50.52%271.14M | --288.47M | 53,313.55%548.02M | ---- | 1,386.96%1.03M | ---- | -90.57%69K | -82.56%184K | --732K |
| Total non-current liabilities | -6.55%300.06M | -45.98%323.75M | 318.25%321.11M | 58,315.20%599.34M | --76.77M | 1,386.96%1.03M | ---- | -90.57%69K | -82.56%184K | --732K |
| Total liabilities | -2.40%570.48M | -32.95%586.77M | 25.54%584.5M | 255.80%875.17M | 93.27%465.58M | 0.82%245.97M | -1.44%240.89M | -1.31%243.96M | 0.30%244.41M | 5.16%247.21M |
| Total assets less total liabilities | 2.33%502.2M | 0.52%492M | 268.87%490.76M | 279.95%489.47M | 1.41%133.04M | -28.89%128.83M | -26.80%131.19M | 3.65%181.17M | 3.07%179.23M | -8.15%174.79M |
| Total equity and non-current liabilities | -1.18%802.26M | -25.08%815.75M | 286.94%811.87M | 738.51%1.09B | --209.82M | -28.36%129.85M | ---- | 3.26%181.24M | 2.55%179.41M | --175.52M |
| Equity | ||||||||||
| Share capital | 0.00%317.64M | 0.00%317.64M | 125.34%317.64M | 125.34%317.64M | 0.00%140.96M | 0.00%140.96M | 0.00%140.96M | 0.00%140.96M | 0.00%140.96M | 0.00%140.96M |
| Reserve | 6.60%184.56M | 1.22%174.36M | 2,318.75%173.13M | 1,504.89%172.27M | 20.10%-7.8M | -130.49%-12.26M | -125.52%-9.77M | 18.86%40.22M | 16.23%38.27M | -31.44%33.84M |
| Shareholders' Equity | 2.33%502.2M | 0.43%492M | 268.57%490.76M | 280.68%489.9M | 1.50%133.15M | -28.97%128.69M | -26.80%131.19M | 3.65%181.17M | 3.07%179.23M | -8.15%174.79M |
| Non-controlling interest | ---- | ---- | ---- | -428.79%-434K | ---108K | --132K | ---- | ---- | ---- | ---- |
| Total equity | 2.33%502.2M | 0.52%492M | 268.87%490.76M | 279.95%489.47M | 1.41%133.04M | -28.89%128.83M | -26.80%131.19M | 3.65%181.17M | 3.07%179.23M | -8.15%174.79M |
| Total equity and total liabilities | -0.24%1.07B | -20.95%1.08B | 79.62%1.08B | 264.10%1.36B | 60.89%598.62M | -11.84%374.8M | -12.17%372.08M | 0.74%425.14M | 1.45%423.63M | -0.80%422M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
| Auditor | To Baoxin Qin Certified Public Accountants LLP | -- | To Baoxin Qin Certified Public Accountants LLP | -- | To Baoxin Qin Certified Public Accountants LLP | -- | Fan Chen Accounting Firm Limited | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.