HK Stock MarketDetailed Quotes

GRAND OCEAN AR (00065)

Watchlist
  • 0.275
  • 0.0000.00%
Market Closed May 14 09:00 CST
67.52MMarket Cap-1.32P/E (TTM)

GRAND OCEAN AR (00065) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-14.46%-76.5M
----
-103.56%-66.84M
----
-199.80%-32.84M
----
4.15%32.9M
----
146.92%31.59M
----
Profit adjustment
Interest (income) - adjustment
85.16%-291K
----
-9.19%-1.96M
----
-580.30%-1.8M
----
14.29%-264K
----
61.06%-308K
----
Attributable subsidiary (profit) loss
11.40%1.86M
----
--1.67M
----
----
----
----
----
----
----
Impairment and provisions:
85.83%52.51M
----
--28.26M
----
----
----
17.91%-26.71M
----
-708.62%-32.53M
----
-Impairment of property, plant and equipment (reversal)
66.31%32M
----
--19.24M
----
----
----
19.95%-20M
----
---24.98M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
-118.02%-51K
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
109.39%213K
----
-Other impairments and provisions
127.48%20.51M
----
--9.02M
----
----
----
13.02%-6.71M
----
-205.21%-7.71M
----
Asset sale loss (gain):
6.82%423K
----
270.09%396K
----
294.55%107K
----
97.35%-55K
----
-171.20%-2.07M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---23K
----
----
----
---2.03M
----
-Loss (gain) on sale of property, machinery and equipment
6.82%423K
----
204.62%396K
----
336.36%130K
----
-27.91%-55K
----
-101.48%-43K
----
Depreciation and amortization:
-6.30%17.69M
----
-8.06%18.88M
----
31.53%20.54M
----
5.07%15.61M
----
-11.86%14.86M
----
-Amortization of intangible assets
-20.54%1.56M
----
-2.09%1.97M
----
61.50%2.01M
----
22.32%1.24M
----
--1.02M
----
Financial expense
83.33%66K
----
-95.65%36K
----
-29.32%827K
----
2,978.95%1.17M
----
-70.31%38K
----
Operating profit before the change of operating capital
78.31%-4.24M
----
-48.64%-19.56M
----
-158.08%-13.16M
----
95.76%22.66M
----
177.55%11.58M
----
Change of operating capital
Inventory (increase) decrease
-135.17%-230K
----
-92.55%654K
----
222.49%8.78M
----
-490.93%-7.17M
----
28.65%-1.21M
----
Accounts receivable (increase)decrease
----
----
----
----
----
----
----
----
90.95%7.57M
----
Accounts payable increase (decrease)
17.52%-4.6M
----
-118.15%-5.58M
----
161,942.11%30.75M
----
-100.51%-19K
----
129.68%3.69M
----
prepayments (increase)decrease
-103.13%-941K
----
203.23%30.03M
----
-845.90%-29.09M
----
2,746.72%3.9M
----
-97.85%137K
----
Cash  from business operations
-280.84%-10.02M
----
303.56%5.54M
----
-114.04%-2.72M
----
-10.99%19.37M
----
216.10%21.77M
----
Special items of business
88.94%-681K
-47.41%7.94M
-168.09%-6.16M
126.21%15.09M
391.99%9.05M
-354.14%-57.57M
18.88%-3.1M
304.03%22.65M
-225.96%-3.82M
-141.22%-11.1M
Net cash from operations
-1,625.48%-10.7M
-47.41%7.94M
-109.80%-620K
126.21%15.09M
-61.14%6.33M
-354.14%-57.57M
-9.31%16.28M
304.03%22.65M
214.20%17.95M
-141.22%-11.1M
Cash flow from investment activities
Interest received - investment
-85.16%291K
----
9.19%1.96M
----
580.30%1.8M
----
218.07%264K
----
-86.05%83K
----
Loan receivable (increase) decrease
----
----
---38.28M
----
----
----
----
----
--441K
----
Decrease in deposits (increase)
-104.94%-417K
----
325.62%8.44M
----
-765.51%-3.74M
----
---432K
----
----
----
Sale of fixed assets
-99.20%3K
----
79.52%377K
----
-0.47%210K
----
--211K
----
----
----
Purchase of fixed assets
56.91%-4.67M
----
56.33%-10.83M
----
-20.44%-24.79M
----
-512.53%-20.59M
----
50.83%-3.36M
----
Purchase of intangible assets
----
----
---906K
----
----
----
----
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
---21.81M
----
Acquisition of subsidiaries
----
----
---26.76M
----
----
----
----
----
----
----
Other items in the investment business
----
93.73%-3.43M
---11.8M
-923.53%-54.67M
----
-216.22%-5.34M
----
94.18%-1.69M
----
-607.78%-29.02M
Net cash from investment operations
93.85%-4.79M
93.73%-3.43M
-193.30%-77.8M
-923.53%-54.67M
-29.12%-26.53M
-216.22%-5.34M
16.64%-20.54M
94.18%-1.69M
-36.33%-24.65M
-607.78%-29.02M
Net cash before financing
80.25%-15.49M
111.39%4.51M
-288.20%-78.42M
37.09%-39.58M
-373.34%-20.2M
-400.10%-62.91M
36.29%-4.27M
152.25%20.96M
80.18%-6.7M
-275.73%-40.12M
Cash flow from financing activities
Issuing shares
-77.17%13.49M
----
--59.1M
----
----
----
----
----
----
----
Interest paid - financing
-83.33%-66K
----
-56.52%-36K
----
-155.56%-23K
----
---9K
----
----
----
Other items of the financing business
----
-100.64%-378K
----
13,824.42%59.02M
----
-67.32%-430K
----
50.19%-257K
----
64.36%-516K
Net cash from financing operations
-78.45%12.64M
-100.64%-378K
6,308.04%58.67M
13,824.42%59.02M
-102.43%-945K
-67.32%-430K
3,879.73%38.97M
50.19%-257K
64.20%-1.03M
64.36%-516K
Effect of rate
139.20%858K
143.46%661K
-121.56%-2.19M
-17.36%-1.52M
72.70%-988K
49.36%-1.3M
-665.47%-3.62M
-1,914.96%-2.56M
-92.50%640K
96.95%-127K
Net Cash
85.62%-2.84M
-78.75%4.13M
6.57%-19.76M
130.69%19.44M
-160.94%-21.15M
-405.90%-63.34M
548.91%34.7M
150.95%20.71M
78.92%-7.73M
-290.04%-40.64M
Begining period cash
-23.02%73.41M
-23.02%73.41M
-18.84%95.36M
-18.84%95.36M
35.97%117.49M
35.97%117.49M
-7.58%86.41M
-7.58%86.41M
-23.13%93.5M
-23.13%93.5M
Cash at the end
-2.70%71.43M
-30.96%78.2M
-23.02%73.41M
114.29%113.28M
-18.84%95.36M
-49.44%52.86M
35.97%117.49M
98.26%104.56M
-7.58%86.41M
-62.02%52.74M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Su Yawen Shun Accounting Firm Co., Ltd.
--
Su Yawen Shun Accounting Firm Co., Ltd.
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -14.46%-76.5M-----103.56%-66.84M-----199.80%-32.84M----4.15%32.9M----146.92%31.59M----
Profit adjustment
Interest (income) - adjustment 85.16%-291K-----9.19%-1.96M-----580.30%-1.8M----14.29%-264K----61.06%-308K----
Attributable subsidiary (profit) loss 11.40%1.86M------1.67M----------------------------
Impairment and provisions: 85.83%52.51M------28.26M------------17.91%-26.71M-----708.62%-32.53M----
-Impairment of property, plant and equipment (reversal) 66.31%32M------19.24M------------19.95%-20M-------24.98M----
-Impairmen of inventory (reversal) ---------------------------------118.02%-51K----
-Impairment of trade receivables (reversal) --------------------------------109.39%213K----
-Other impairments and provisions 127.48%20.51M------9.02M------------13.02%-6.71M-----205.21%-7.71M----
Asset sale loss (gain): 6.82%423K----270.09%396K----294.55%107K----97.35%-55K-----171.20%-2.07M----
-Loss (gain) from sale of subsidiary company -------------------23K---------------2.03M----
-Loss (gain) on sale of property, machinery and equipment 6.82%423K----204.62%396K----336.36%130K-----27.91%-55K-----101.48%-43K----
Depreciation and amortization: -6.30%17.69M-----8.06%18.88M----31.53%20.54M----5.07%15.61M-----11.86%14.86M----
-Amortization of intangible assets -20.54%1.56M-----2.09%1.97M----61.50%2.01M----22.32%1.24M------1.02M----
Financial expense 83.33%66K-----95.65%36K-----29.32%827K----2,978.95%1.17M-----70.31%38K----
Operating profit before the change of operating capital 78.31%-4.24M-----48.64%-19.56M-----158.08%-13.16M----95.76%22.66M----177.55%11.58M----
Change of operating capital
Inventory (increase) decrease -135.17%-230K-----92.55%654K----222.49%8.78M-----490.93%-7.17M----28.65%-1.21M----
Accounts receivable (increase)decrease --------------------------------90.95%7.57M----
Accounts payable increase (decrease) 17.52%-4.6M-----118.15%-5.58M----161,942.11%30.75M-----100.51%-19K----129.68%3.69M----
prepayments (increase)decrease -103.13%-941K----203.23%30.03M-----845.90%-29.09M----2,746.72%3.9M-----97.85%137K----
Cash  from business operations -280.84%-10.02M----303.56%5.54M-----114.04%-2.72M-----10.99%19.37M----216.10%21.77M----
Special items of business 88.94%-681K-47.41%7.94M-168.09%-6.16M126.21%15.09M391.99%9.05M-354.14%-57.57M18.88%-3.1M304.03%22.65M-225.96%-3.82M-141.22%-11.1M
Net cash from operations -1,625.48%-10.7M-47.41%7.94M-109.80%-620K126.21%15.09M-61.14%6.33M-354.14%-57.57M-9.31%16.28M304.03%22.65M214.20%17.95M-141.22%-11.1M
Cash flow from investment activities
Interest received - investment -85.16%291K----9.19%1.96M----580.30%1.8M----218.07%264K-----86.05%83K----
Loan receivable (increase) decrease -----------38.28M----------------------441K----
Decrease in deposits (increase) -104.94%-417K----325.62%8.44M-----765.51%-3.74M-------432K------------
Sale of fixed assets -99.20%3K----79.52%377K-----0.47%210K------211K------------
Purchase of fixed assets 56.91%-4.67M----56.33%-10.83M-----20.44%-24.79M-----512.53%-20.59M----50.83%-3.36M----
Purchase of intangible assets -----------906K----------------------------
Sale of subsidiaries -----------------------------------21.81M----
Acquisition of subsidiaries -----------26.76M----------------------------
Other items in the investment business ----93.73%-3.43M---11.8M-923.53%-54.67M-----216.22%-5.34M----94.18%-1.69M-----607.78%-29.02M
Net cash from investment operations 93.85%-4.79M93.73%-3.43M-193.30%-77.8M-923.53%-54.67M-29.12%-26.53M-216.22%-5.34M16.64%-20.54M94.18%-1.69M-36.33%-24.65M-607.78%-29.02M
Net cash before financing 80.25%-15.49M111.39%4.51M-288.20%-78.42M37.09%-39.58M-373.34%-20.2M-400.10%-62.91M36.29%-4.27M152.25%20.96M80.18%-6.7M-275.73%-40.12M
Cash flow from financing activities
Issuing shares -77.17%13.49M------59.1M----------------------------
Interest paid - financing -83.33%-66K-----56.52%-36K-----155.56%-23K-------9K------------
Other items of the financing business -----100.64%-378K----13,824.42%59.02M-----67.32%-430K----50.19%-257K----64.36%-516K
Net cash from financing operations -78.45%12.64M-100.64%-378K6,308.04%58.67M13,824.42%59.02M-102.43%-945K-67.32%-430K3,879.73%38.97M50.19%-257K64.20%-1.03M64.36%-516K
Effect of rate 139.20%858K143.46%661K-121.56%-2.19M-17.36%-1.52M72.70%-988K49.36%-1.3M-665.47%-3.62M-1,914.96%-2.56M-92.50%640K96.95%-127K
Net Cash 85.62%-2.84M-78.75%4.13M6.57%-19.76M130.69%19.44M-160.94%-21.15M-405.90%-63.34M548.91%34.7M150.95%20.71M78.92%-7.73M-290.04%-40.64M
Begining period cash -23.02%73.41M-23.02%73.41M-18.84%95.36M-18.84%95.36M35.97%117.49M35.97%117.49M-7.58%86.41M-7.58%86.41M-23.13%93.5M-23.13%93.5M
Cash at the end -2.70%71.43M-30.96%78.2M-23.02%73.41M114.29%113.28M-18.84%95.36M-49.44%52.86M35.97%117.49M98.26%104.56M-7.58%86.41M-62.02%52.74M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Su Yawen Shun Accounting Firm Co., Ltd.--Su Yawen Shun Accounting Firm Co., Ltd.--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More