HK Stock MarketDetailed Quotes

SHANGRI-LA ASIA (00069)

Watchlist
  • 4.670
  • +0.020+0.43%
Market Closed Jan 16 15:54 CST
16.74BMarket Cap17.11P/E (TTM)

SHANGRI-LA ASIA (00069) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-7.79%258.33M
----
260.59%280.15M
----
51.13%-174.44M
----
33.54%-356.95M
----
-290.67%-537.06M
Profit adjustment
Interest (income) - adjustment
----
-156.63%-50.64M
----
-78.32%-19.73M
----
-9.15%-11.07M
----
35.90%-10.14M
----
28.59%-15.82M
Interest expense - adjustment
----
13.83%309.96M
----
26.05%272.3M
----
5.91%216.02M
----
-4.05%203.96M
----
-5.21%212.57M
Dividend (income)- adjustment
----
-10.91%-1.02M
----
22.62%-917K
----
74.85%-1.19M
----
-367.92%-4.71M
----
18.00%-1.01M
Attributable subsidiary (profit) loss
----
4.37%-309.66M
----
-69.74%-323.82M
----
9.00%-190.77M
----
-58.35%-209.64M
----
39.94%-132.39M
Impairment and provisions:
----
14.72%45.97M
----
1,196.76%40.07M
----
-98.23%3.09M
----
1,054.26%174.49M
----
-26.14%15.12M
-Impairment of property, plant and equipment (reversal)
----
14.72%45.97M
----
--40.07M
----
----
----
--122.86M
----
----
-Other impairments and provisions
----
----
----
----
----
-94.02%3.09M
----
241.56%51.63M
----
--15.12M
Revaluation surplus:
----
-47.08%6.83M
----
117.93%12.91M
----
-1,225.76%-71.99M
----
-119.91%-5.43M
----
152.25%27.27M
-Fair value of investment properties (increase)
----
488.13%20.71M
----
105.44%3.52M
----
-827.03%-64.7M
----
-54.17%8.9M
----
136.91%19.42M
-Other fair value changes
----
-247.90%-13.88M
----
228.75%9.39M
----
49.12%-7.29M
----
-282.58%-14.33M
----
1,712.47%7.85M
Asset sale loss (gain):
----
339.42%5.33M
----
85.26%-2.23M
----
-1,318.42%-15.09M
----
-189.56%-1.06M
----
-79.82%1.19M
-Loss (gain) from sale of subsidiary company
----
--4.35M
----
----
----
---10.59M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-2.23%2.67M
----
189.10%2.73M
----
---3.07M
----
----
----
-79.82%1.19M
-Loss (gain) from selling other assets
----
65.80%-1.7M
----
-243.93%-4.96M
----
-35.43%-1.44M
----
---1.06M
----
----
Depreciation and amortization:
----
-2.44%262.27M
----
-3.53%268.84M
----
-12.57%278.67M
----
-1.21%318.74M
----
-5.11%322.64M
-Amortization of intangible assets
----
-24.48%7.11M
----
20.57%9.42M
----
9.27%7.81M
----
105.14%7.15M
----
15.09%3.49M
Exchange Loss (gain)
----
-70.53%-23.75M
----
-109.61%-13.93M
----
1,578.74%144.91M
----
-64.42%8.63M
----
162.08%24.26M
Special items
----
12.50%11.87M
----
1,264.42%10.55M
----
549.42%773K
----
91.49%-172K
----
-197.30%-2.02M
Operating profit before the change of operating capital
----
-1.66%515.5M
----
192.98%524.2M
----
52.00%178.92M
----
238.09%117.71M
----
-114.51%-85.24M
Change of operating capital
Inventory (increase) decrease
----
-40.86%783K
----
154.67%1.32M
----
-248.23%-2.42M
----
-51.38%1.63M
----
30.42%3.36M
Accounts receivable (increase)decrease
----
141.22%10.1M
----
12.73%-24.51M
----
-229.67%-28.09M
----
-70.53%21.66M
----
621.27%73.5M
Accounts payable increase (decrease)
----
-202.91%-33.86M
----
-0.82%32.9M
----
190.01%33.17M
----
60.59%-36.86M
----
-3,257.09%-93.51M
Special items for working capital changes
----
-29.24%8.65M
----
130.02%12.22M
----
-103.87%-40.7M
----
-531.94%-19.96M
----
93.53%-3.16M
Cash  from business operations
-10.66%150.76M
-8.23%501.17M
-10.94%168.74M
287.64%546.13M
787.75%189.47M
67.35%140.89M
-43.05%-27.55M
180.14%84.19M
---19.26M
-119.81%-105.06M
Hong Kong profits tax paid
----
103.70%5K
----
28.95%-135K
----
-41.79%-190K
----
98.32%-134K
----
---7.99M
Other taxs
-2.23%-27.12M
-44.99%-50.69M
-86.24%-26.52M
-153.98%-34.96M
-73.35%-14.24M
50.79%-13.76M
26.76%-8.22M
35.42%-27.97M
---11.22M
40.44%-43.31M
Interest paid - operating
-1.91%-146.68M
-12.17%-305.33M
-8.26%-143.92M
-24.88%-272.21M
-33.17%-132.94M
-8.70%-217.97M
-6.11%-99.83M
2.75%-200.52M
---94.08M
9.22%-206.19M
Net cash from operations
-1,252.61%-23.04M
-39.22%145.16M
-104.03%-1.7M
362.34%238.83M
131.18%42.28M
36.97%-91.04M
-8.86%-135.59M
60.16%-144.43M
62.75%-124.55M
-257.34%-362.55M
Cash flow from investment activities
Interest received - investment
58.73%37.46M
174.20%57.16M
196.23%23.6M
98.71%20.85M
103.94%7.97M
-57.41%10.49M
-80.44%3.91M
65.84%24.63M
123.12%19.97M
-22.02%14.85M
Dividend received - investment
66.85%51.95M
41.46%149.14M
52.03%31.13M
-19.83%105.43M
505.14%20.48M
171.78%131.51M
80.87%3.38M
-10.55%48.39M
-51.06%1.87M
-58.72%54.1M
Loan receivable (increase) decrease
-79.00%6.41M
148.36%24.21M
297.00%30.53M
-3,174.56%-50.07M
-2,365.79%-15.5M
-103.66%-1.53M
-98.37%684K
1,709.70%41.79M
539.77%42.03M
139.20%2.31M
Decrease in deposits (increase)
-277.70%-47.96M
79.61%-17.09M
158.23%26.99M
-418.35%-83.83M
-3,009.42%-46.35M
-2.71%26.33M
-88.53%1.59M
-33.64%27.07M
-54.51%13.89M
324.08%40.79M
Sale of fixed assets
46.36%483K
114.51%414K
--330K
-97.30%193K
----
49.72%7.15M
----
980.32%4.78M
----
16.93%442K
Purchase of fixed assets
41.28%-29.86M
-57.12%-63.2M
23.16%-50.86M
-56.45%-40.23M
-7.90%-66.18M
41.84%-25.71M
-63.96%-61.33M
52.35%-44.21M
18.12%-37.41M
49.32%-92.79M
Purchase of intangible assets
----
-1.38%-47.9M
----
12.00%-47.25M
----
-56.04%-53.69M
----
-19.63%-34.41M
----
52.67%-28.76M
Sale of subsidiaries
----
--673K
----
----
----
-44.88%22.85M
630.03%22.85M
--41.45M
--3.13M
----
Recovery of cash from investments
-80.79%2.69M
192.13%56.19M
25.46%14.02M
-46.97%19.23M
-63.20%11.17M
62.39%36.27M
--30.36M
--22.33M
----
----
Cash on investment
---2.51M
87.51%-10.22M
----
-24.96%-81.85M
---2.91M
-25.82%-65.5M
----
-264.38%-52.06M
---10.8M
86.23%-14.29M
Other items in the investment business
----
----
----
----
-19.74%2.38M
----
-14.91%2.96M
----
422.11%3.48M
----
Net cash from investment operations
-75.36%18.66M
194.82%149.37M
185.16%75.74M
-278.66%-157.52M
-2,118.08%-88.94M
10.54%88.17M
-87.82%4.41M
441.49%79.76M
991.19%36.17M
89.44%-23.36M
Net cash before financing
-105.91%-4.38M
262.23%294.53M
258.70%74.04M
2,931.09%81.31M
64.44%-46.65M
95.56%-2.87M
-48.44%-131.18M
83.24%-64.68M
73.30%-88.38M
-4,312.48%-385.91M
Cash flow from financing activities
New borrowing
-62.59%356.96M
70.33%2.52B
3,898.39%954.1M
276.91%1.48B
-52.50%23.86M
-34.51%393.27M
124.24%50.23M
0.37%600.5M
-249.39%-207.19M
-72.88%598.28M
Refund
----
-24.70%-1.92B
----
-405.42%-1.54B
----
60.02%-304.71M
----
-92.77%-762.15M
----
82.98%-395.36M
Issuance of bonds
168.80%375.41M
134.61%279.22M
--139.66M
--119.02M
----
----
----
-59.10%75.6M
-59.10%75.6M
-16.60%184.85M
Dividends paid - financing
25.88%-51.74M
-5,400.62%-106M
---69.8M
3.41%-1.93M
----
62.37%-2M
----
56.50%-5.3M
39.81%-1.65M
89.80%-12.19M
Issuance expenses and redemption of securities expenses
----
---99.61M
---99.61M
----
----
----
----
----
----
----
Other items of the financing business
-100.34%-2.96M
125.80%2.2M
82.12%-1.48M
-38.59%-8.51M
-1,768.55%-8.26M
---6.14M
---442K
----
----
----
Net cash from financing operations
-26.95%667.17M
1,867.94%660.09M
14,815.14%913.25M
-47.62%33.54M
-84.71%6.12M
159.16%64.04M
127.99%40.05M
-129.56%-108.25M
-146.30%-143.09M
604.81%366.22M
Effect of rate
326.02%26.91M
-383.02%-8.33M
-71.05%-11.91M
105.48%2.94M
83.05%-6.96M
-2,172.07%-53.71M
-4,807.29%-41.07M
-92.52%2.59M
93.51%-837K
1,302.06%34.65M
Net Cash
-32.87%662.8M
731.17%954.61M
2,535.89%987.29M
87.76%114.85M
55.53%-40.53M
135.37%61.17M
60.63%-91.13M
-778.50%-172.92M
-951.10%-231.46M
68.95%-19.68M
Begining period cash
108.67%1.82B
15.64%870.8M
15.64%870.8M
1.00%753M
1.00%753M
-19.35%745.54M
-19.35%745.54M
1.64%924.46M
1.64%924.46M
-6.28%909.5M
Items Period
----
----
----
----
----
----
----
---8.59M
---1.27M
----
Cash at the end
35.78%2.51B
108.67%1.82B
161.68%1.85B
15.64%870.8M
15.03%705.51M
1.00%753M
-11.22%613.33M
-19.35%745.54M
-21.00%690.88M
1.64%924.46M
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
PwC Accounting Firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----7.79%258.33M----260.59%280.15M----51.13%-174.44M----33.54%-356.95M-----290.67%-537.06M
Profit adjustment
Interest (income) - adjustment -----156.63%-50.64M-----78.32%-19.73M-----9.15%-11.07M----35.90%-10.14M----28.59%-15.82M
Interest expense - adjustment ----13.83%309.96M----26.05%272.3M----5.91%216.02M-----4.05%203.96M-----5.21%212.57M
Dividend (income)- adjustment -----10.91%-1.02M----22.62%-917K----74.85%-1.19M-----367.92%-4.71M----18.00%-1.01M
Attributable subsidiary (profit) loss ----4.37%-309.66M-----69.74%-323.82M----9.00%-190.77M-----58.35%-209.64M----39.94%-132.39M
Impairment and provisions: ----14.72%45.97M----1,196.76%40.07M-----98.23%3.09M----1,054.26%174.49M-----26.14%15.12M
-Impairment of property, plant and equipment (reversal) ----14.72%45.97M------40.07M--------------122.86M--------
-Other impairments and provisions ---------------------94.02%3.09M----241.56%51.63M------15.12M
Revaluation surplus: -----47.08%6.83M----117.93%12.91M-----1,225.76%-71.99M-----119.91%-5.43M----152.25%27.27M
-Fair value of investment properties (increase) ----488.13%20.71M----105.44%3.52M-----827.03%-64.7M-----54.17%8.9M----136.91%19.42M
-Other fair value changes -----247.90%-13.88M----228.75%9.39M----49.12%-7.29M-----282.58%-14.33M----1,712.47%7.85M
Asset sale loss (gain): ----339.42%5.33M----85.26%-2.23M-----1,318.42%-15.09M-----189.56%-1.06M-----79.82%1.19M
-Loss (gain) from sale of subsidiary company ------4.35M---------------10.59M----------------
-Loss (gain) on sale of property, machinery and equipment -----2.23%2.67M----189.10%2.73M-------3.07M-------------79.82%1.19M
-Loss (gain) from selling other assets ----65.80%-1.7M-----243.93%-4.96M-----35.43%-1.44M-------1.06M--------
Depreciation and amortization: -----2.44%262.27M-----3.53%268.84M-----12.57%278.67M-----1.21%318.74M-----5.11%322.64M
-Amortization of intangible assets -----24.48%7.11M----20.57%9.42M----9.27%7.81M----105.14%7.15M----15.09%3.49M
Exchange Loss (gain) -----70.53%-23.75M-----109.61%-13.93M----1,578.74%144.91M-----64.42%8.63M----162.08%24.26M
Special items ----12.50%11.87M----1,264.42%10.55M----549.42%773K----91.49%-172K-----197.30%-2.02M
Operating profit before the change of operating capital -----1.66%515.5M----192.98%524.2M----52.00%178.92M----238.09%117.71M-----114.51%-85.24M
Change of operating capital
Inventory (increase) decrease -----40.86%783K----154.67%1.32M-----248.23%-2.42M-----51.38%1.63M----30.42%3.36M
Accounts receivable (increase)decrease ----141.22%10.1M----12.73%-24.51M-----229.67%-28.09M-----70.53%21.66M----621.27%73.5M
Accounts payable increase (decrease) -----202.91%-33.86M-----0.82%32.9M----190.01%33.17M----60.59%-36.86M-----3,257.09%-93.51M
Special items for working capital changes -----29.24%8.65M----130.02%12.22M-----103.87%-40.7M-----531.94%-19.96M----93.53%-3.16M
Cash  from business operations -10.66%150.76M-8.23%501.17M-10.94%168.74M287.64%546.13M787.75%189.47M67.35%140.89M-43.05%-27.55M180.14%84.19M---19.26M-119.81%-105.06M
Hong Kong profits tax paid ----103.70%5K----28.95%-135K-----41.79%-190K----98.32%-134K-------7.99M
Other taxs -2.23%-27.12M-44.99%-50.69M-86.24%-26.52M-153.98%-34.96M-73.35%-14.24M50.79%-13.76M26.76%-8.22M35.42%-27.97M---11.22M40.44%-43.31M
Interest paid - operating -1.91%-146.68M-12.17%-305.33M-8.26%-143.92M-24.88%-272.21M-33.17%-132.94M-8.70%-217.97M-6.11%-99.83M2.75%-200.52M---94.08M9.22%-206.19M
Net cash from operations -1,252.61%-23.04M-39.22%145.16M-104.03%-1.7M362.34%238.83M131.18%42.28M36.97%-91.04M-8.86%-135.59M60.16%-144.43M62.75%-124.55M-257.34%-362.55M
Cash flow from investment activities
Interest received - investment 58.73%37.46M174.20%57.16M196.23%23.6M98.71%20.85M103.94%7.97M-57.41%10.49M-80.44%3.91M65.84%24.63M123.12%19.97M-22.02%14.85M
Dividend received - investment 66.85%51.95M41.46%149.14M52.03%31.13M-19.83%105.43M505.14%20.48M171.78%131.51M80.87%3.38M-10.55%48.39M-51.06%1.87M-58.72%54.1M
Loan receivable (increase) decrease -79.00%6.41M148.36%24.21M297.00%30.53M-3,174.56%-50.07M-2,365.79%-15.5M-103.66%-1.53M-98.37%684K1,709.70%41.79M539.77%42.03M139.20%2.31M
Decrease in deposits (increase) -277.70%-47.96M79.61%-17.09M158.23%26.99M-418.35%-83.83M-3,009.42%-46.35M-2.71%26.33M-88.53%1.59M-33.64%27.07M-54.51%13.89M324.08%40.79M
Sale of fixed assets 46.36%483K114.51%414K--330K-97.30%193K----49.72%7.15M----980.32%4.78M----16.93%442K
Purchase of fixed assets 41.28%-29.86M-57.12%-63.2M23.16%-50.86M-56.45%-40.23M-7.90%-66.18M41.84%-25.71M-63.96%-61.33M52.35%-44.21M18.12%-37.41M49.32%-92.79M
Purchase of intangible assets -----1.38%-47.9M----12.00%-47.25M-----56.04%-53.69M-----19.63%-34.41M----52.67%-28.76M
Sale of subsidiaries ------673K-------------44.88%22.85M630.03%22.85M--41.45M--3.13M----
Recovery of cash from investments -80.79%2.69M192.13%56.19M25.46%14.02M-46.97%19.23M-63.20%11.17M62.39%36.27M--30.36M--22.33M--------
Cash on investment ---2.51M87.51%-10.22M-----24.96%-81.85M---2.91M-25.82%-65.5M-----264.38%-52.06M---10.8M86.23%-14.29M
Other items in the investment business -----------------19.74%2.38M-----14.91%2.96M----422.11%3.48M----
Net cash from investment operations -75.36%18.66M194.82%149.37M185.16%75.74M-278.66%-157.52M-2,118.08%-88.94M10.54%88.17M-87.82%4.41M441.49%79.76M991.19%36.17M89.44%-23.36M
Net cash before financing -105.91%-4.38M262.23%294.53M258.70%74.04M2,931.09%81.31M64.44%-46.65M95.56%-2.87M-48.44%-131.18M83.24%-64.68M73.30%-88.38M-4,312.48%-385.91M
Cash flow from financing activities
New borrowing -62.59%356.96M70.33%2.52B3,898.39%954.1M276.91%1.48B-52.50%23.86M-34.51%393.27M124.24%50.23M0.37%600.5M-249.39%-207.19M-72.88%598.28M
Refund -----24.70%-1.92B-----405.42%-1.54B----60.02%-304.71M-----92.77%-762.15M----82.98%-395.36M
Issuance of bonds 168.80%375.41M134.61%279.22M--139.66M--119.02M-------------59.10%75.6M-59.10%75.6M-16.60%184.85M
Dividends paid - financing 25.88%-51.74M-5,400.62%-106M---69.8M3.41%-1.93M----62.37%-2M----56.50%-5.3M39.81%-1.65M89.80%-12.19M
Issuance expenses and redemption of securities expenses -------99.61M---99.61M----------------------------
Other items of the financing business -100.34%-2.96M125.80%2.2M82.12%-1.48M-38.59%-8.51M-1,768.55%-8.26M---6.14M---442K------------
Net cash from financing operations -26.95%667.17M1,867.94%660.09M14,815.14%913.25M-47.62%33.54M-84.71%6.12M159.16%64.04M127.99%40.05M-129.56%-108.25M-146.30%-143.09M604.81%366.22M
Effect of rate 326.02%26.91M-383.02%-8.33M-71.05%-11.91M105.48%2.94M83.05%-6.96M-2,172.07%-53.71M-4,807.29%-41.07M-92.52%2.59M93.51%-837K1,302.06%34.65M
Net Cash -32.87%662.8M731.17%954.61M2,535.89%987.29M87.76%114.85M55.53%-40.53M135.37%61.17M60.63%-91.13M-778.50%-172.92M-951.10%-231.46M68.95%-19.68M
Begining period cash 108.67%1.82B15.64%870.8M15.64%870.8M1.00%753M1.00%753M-19.35%745.54M-19.35%745.54M1.64%924.46M1.64%924.46M-6.28%909.5M
Items Period -------------------------------8.59M---1.27M----
Cash at the end 35.78%2.51B108.67%1.82B161.68%1.85B15.64%870.8M15.03%705.51M1.00%753M-11.22%613.33M-19.35%745.54M-21.00%690.88M1.64%924.46M
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC Accounting Firm--PricewaterhouseCoopers--PwC Accounting Firm--PricewaterhouseCoopers--PwC Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More