(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 31.14%995.49M | 15.28%809.31M | -22.02%513.55M | -30.20%573.76M | 4.53%759.13M | 45.84%702.02M | 413.59%658.6M | 933.19%821.96M | 1,002.13%726.27M | 602.55%481.37M |
Notes receivable and accounts receivable | -79.54%3.36M | -63.74%5.42M | -0.27%6.46M | -45.50%4.95M | 143.42%16.41M | 101.26%14.95M | -64.70%6.47M | -66.83%9.09M | -75.46%6.74M | -73.47%7.43M |
-Accounts receivable | -79.54%3.36M | -63.74%5.42M | -0.27%6.46M | -45.50%4.95M | 143.42%16.41M | 101.26%14.95M | -64.70%6.47M | -66.83%9.09M | -75.46%6.74M | -73.47%7.43M |
Other receivables (including interest and dividends) | 835.19%8.38M | -35.03%820.71K | -96.80%795.8K | -45.76%964.41K | -70.65%896.37K | 200.65%1.26M | 4,037.75%24.84M | -77.06%1.78M | -52.10%3.05M | -94.95%420.19K |
-Other receivable | ---- | ---- | ---- | -45.76%964.41K | ---- | 200.65%1.26M | ---- | -77.06%1.78M | ---- | -94.95%420.19K |
Advance payment | -58.11%9.37M | -54.87%8.73M | -11.03%12.56M | -34.73%11.41M | 57.58%22.36M | -18.84%19.36M | -45.67%14.12M | -15.95%17.48M | -19.39%14.19M | 31.27%23.85M |
Inventories | -21.81%65.1M | -34.64%62.44M | -21.51%46.93M | -17.29%62.89M | -15.78%83.26M | -22.29%95.52M | -40.55%59.8M | -80.70%76.03M | -74.81%98.85M | -66.58%122.92M |
Receivable financing | 9.29%318.8M | 193.25%289.51M | 188.10%541.34M | 89.79%328.05M | 83.69%291.69M | 7.08%98.73M | -9.76%187.9M | 193.37%172.85M | 1,331.46%158.8M | 204.83%92.19M |
Assets held for sale | ---- | --118.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | --8.92M | ---- | ---- | --3.88M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 20.08%1.41B | 38.94%1.29B | 17.85%1.12B | -10.31%985.9M | 16.45%1.17B | 27.97%931.84M | 97.47%951.73M | 69.08%1.1B | 70.58%1.01B | 25.02%728.18M |
Non Current assets | ||||||||||
Other equity investment | -86.96%7.5M | -86.96%7.5M | 86.96%107.5M | 0.00%57.5M | -3.36%57.5M | -3.36%57.5M | -14.35%57.5M | -4.97%57.5M | 5.22%59.5M | 5.72%59.5M |
Investment real estate | --10.56M | --10.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 18.80%277.19M | 17.38%273.84M | 6.66%249M | 0.69%235.05M | --233.32M | --233.29M | --233.45M | 14.93%233.43M | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -11.62%1.06B | ---- | -9.25%1.16B | ---- | -37.64%1.19B | ---- | -37.38%1.27B |
Constru in process | ---- | ---- | ---- | -8.45%11.58M | ---- | -66.04%1.73M | ---- | -34.19%12.65M | ---- | 137.73%5.08M |
Intangible assets | 15.47%391.99M | 15.54%394.31M | 15.60%396.62M | 264.74%398.94M | 209.01%339.47M | 209.30%341.28M | 209.60%343.1M | -1.73%109.38M | -1.72%109.86M | -1.72%110.34M |
Deferred tax assets | -7.17%8.63M | -7.51%8.59M | -8.16%8.55M | -6.39%8.58M | 4.18%9.3M | 3.79%9.29M | -21.07%9.31M | -17.16%9.16M | -22.44%8.92M | -22.17%8.95M |
Other non current assets | --93.08M | --47.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 0.26%1.76B | -4.52%1.72B | -2.48%1.79B | 9.33%1.77B | 22.85%1.76B | 23.39%1.8B | 21.95%1.83B | -30.91%1.62B | -40.17%1.43B | -40.46%1.46B |
Total assets | 8.20%3.17B | 10.31%3.01B | 4.47%2.91B | 1.38%2.75B | 20.21%2.93B | 24.92%2.73B | 40.28%2.79B | -9.16%2.72B | -18.23%2.44B | -27.88%2.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -65.31%59.26M | -70.80%79.06M | -92.61%20M | -65.43%87.98M | -32.91%170.83M | 6.33%270.72M | 6.20%270.69M | -63.09%254.45M | -67.21%254.62M | -68.65%254.62M |
Notes payable and accounts payable | -2.34%252.88M | -13.18%274.59M | -9.82%298.53M | -25.23%262.14M | -19.31%258.94M | -0.10%316.28M | 4.23%331.04M | -7.85%350.6M | -20.02%320.93M | -13.13%316.59M |
-Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%20M | 0.00%20M | 0.00%20M |
-Accounts payable | -2.34%252.88M | -13.18%274.59M | -9.82%298.53M | -20.71%262.14M | -13.95%258.94M | 6.64%316.28M | 5.89%331.04M | -8.29%330.6M | -21.07%300.93M | -13.89%296.59M |
Contract liabilities | -14.74%107.61M | -22.11%85.42M | -29.74%138.49M | -28.10%123.76M | -44.63%126.21M | -34.70%109.67M | -12.60%197.1M | 52.75%172.13M | 367.44%227.95M | 55.78%167.95M |
Salaries payable | 69.47%6.59M | 219.33%13.09M | 122.36%4.31M | 177.25%4.36M | 238.13%3.89M | -44.11%4.1M | -34.57%1.94M | -53.36%1.57M | -61.35%1.15M | 30.21%7.33M |
Taxs payable | -69.47%3.71M | -44.39%13.9M | 4.24%17.56M | -64.08%3.61M | 14.74%12.14M | 57.15%25M | 6.15%16.85M | -39.57%10.05M | -69.05%10.58M | 1.99%15.91M |
Other payable (including interest and dividends) | 16.11%17.89M | 8.20%17.62M | -38.27%16.18M | -12.71%15.13M | -57.49%15.41M | -55.23%16.29M | -62.36%26.21M | -95.49%17.33M | -76.62%36.24M | -76.45%36.38M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%818.74K | 0.00%818.74K | 0.00%818.74K |
-Other payable | ---- | ---- | ---- | -8.39%15.13M | ---- | -54.20%16.29M | ---- | -95.69%16.51M | ---- | -76.85%35.56M |
Non current liabilities due within one year | -14.13%180.23M | -13.99%231.44M | 41.38%60.22M | -74.28%63.47M | -28.97%209.88M | -8.50%269.08M | 121.67%42.6M | 183.92%246.75M | -12.39%295.48M | -16.60%294.08M |
Other current liabilities | -15.83%13.29M | -1.87%10.63M | -26.78%16.17M | -38.03%10.65M | -36.42%15.78M | -44.95%10.84M | -1.30%22.09M | 49.23%17.18M | 415.72%24.82M | 66.71%19.68M |
Total current liabilities | -21.11%641.44M | -28.98%725.76M | -37.10%571.47M | -46.63%571.09M | -30.61%813.08M | -8.14%1.02B | -2.11%908.52M | -36.52%1.07B | -33.46%1.17B | -39.06%1.11B |
Current liabilities | ||||||||||
Long term loan | -46.48%216.23M | -23.59%169.23M | -21.48%400.26M | -22.08%400.39M | -12.68%404.02M | -52.13%221.49M | -31.69%509.75M | -64.52%513.86M | -66.50%462.72M | -65.30%462.72M |
Estimate liabilities | -81.35%814.46K | -87.31%554.2K | -96.53%146.28K | -95.56%146.28K | 991.74%4.37M | 991.74%4.37M | 955.17%4.22M | 200.61%3.29M | -63.49%400K | -63.68%400K |
Deferred tax liabilities | ---- | --2.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | 645.50%28.28M | -50.51%2.31M | -49.22%2.91M | -44.25%3.79M | -51.71%3.79M | -47.77%4.66M | -19.64%5.72M | -14.72%6.79M | -23.63%7.86M | -13.28%8.92M |
Other non current liabilities | 0.00%13.12M | 0.00%13.12M | 0.00%13.12M | 0.00%13.12M | 0.00%13.12M | 0.00%13.12M | 0.00%13.12M | 0.00%13.12M | 0.00%13.12M | 0.00%13.12M |
Total non current liabilities | -39.23%258.44M | -22.84%187.98M | -21.84%416.43M | -22.27%417.43M | -12.14%425.3M | -49.78%243.63M | -30.61%532.81M | -66.88%537.05M | -68.84%484.09M | -67.71%485.15M |
Total liabilities | -27.33%899.88M | -27.80%913.74M | -31.46%987.9M | -38.49%988.52M | -25.21%1.24B | -20.79%1.27B | -15.01%1.44B | -51.41%1.61B | -50.04%1.66B | -51.99%1.6B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%464.15M | 0.00%464.15M | 0.00%464.15M | 0.00%464.15M | 0.00%464.15M | 0.00%464.15M | 0.00%464.15M | 0.00%464.15M | 0.00%464.15M | 0.00%464.15M |
Capital reserve funds | 0.18%1.18B | 0.14%1.18B | 0.00%1.18B | 0.00%1.18B | 0.33%1.18B | 0.33%1.18B | 0.33%1.18B | 61.77%1.18B | 61.24%1.18B | 61.24%1.18B |
Surplus reserve funds | 17.92%247.72M | 16.97%245.73M | 0.00%210.07M | 0.00%210.07M | 0.00%210.07M | 0.00%210.07M | 0.00%210.07M | 0.00%210.07M | 0.00%210.07M | 0.00%210.07M |
Retained profit | 328.07%374.66M | 149.13%191.29M | 112.91%66.02M | 87.78%-91.32M | 84.65%-164.27M | 69.16%-389.37M | 67.39%-511.41M | 56.55%-747.57M | 38.27%-1.07B | 25.53%-1.26B |
Other composite income | ---- | --15.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | 9.57%1.56M | -53.10%186.55K | 162.30%768.45K | -38.29%221.74K | 54.89%1.42M | 13.09%397.78K | -26.79%292.97K | 18.45%359.35K | 1.32%916.41K | 6,446.02%351.75K |
Shareholders equity without minority interests | 34.20%2.27B | 43.20%2.1B | 43.00%1.92B | 59.22%1.76B | 116.34%1.69B | 148.82%1.47B | 364.06%1.34B | 453.66%1.11B | 339.00%782.27M | 303.03%589.27M |
Total shareholder equity | 34.20%2.27B | 43.20%2.1B | 43.00%1.92B | 59.22%1.76B | 116.34%1.69B | 148.82%1.47B | 364.06%1.34B | 447.97%1.11B | 335.14%782.27M | 299.42%589.27M |
Total liabilityies and equity | 8.20%3.17B | 10.31%3.01B | 4.47%2.91B | 1.38%2.75B | 20.21%2.93B | 24.92%2.73B | 40.28%2.79B | -9.16%2.72B | -18.23%2.44B | -27.88%2.19B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data