(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 8.29%3.45B | 24.47%3.72B | -25.69%2.44B | 2.34%2.87B | 12.34%3.18B | -12.19%2.98B | 1.93%3.28B | -28.91%2.81B | -45.04%2.83B | 1.15%3.4B |
Transactional financial assets | -24.12%205.45M | -12.02%175.98M | 46.25%233.16M | 7.18%192.55M | 29.38%270.74M | -0.16%200.03M | --159.42M | --179.65M | --209.27M | --200.35M |
Notes receivable and accounts receivable | -9.49%1.44B | -14.65%1.46B | 8.29%1.21B | 33.51%1.43B | 92.40%1.59B | 97.52%1.71B | 36.48%1.12B | 27.96%1.07B | -8.19%824.12M | -22.21%864.15M |
-Notes receivable | --197.38M | --182.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -21.94%1.24B | -25.36%1.27B | 8.29%1.21B | 33.51%1.43B | 92.40%1.59B | 97.52%1.71B | 36.48%1.12B | 27.96%1.07B | -8.19%824.12M | -22.21%864.15M |
Other receivables (including interest and dividends) | -11.17%311.88M | -74.21%261.98M | -14.06%350.48M | -65.92%367.47M | 2.66%351.1M | 195.45%1.02B | 2.54%407.83M | 100.04%1.08B | -16.11%342M | -58.58%343.81M |
-Accrued interest receivable | ---- | ---- | 498.75%7.01M | 214.55%3.38M | 231.96%2.61M | ---- | 51.06%1.17M | 173.71%1.07M | --786.34K | ---- |
-Other receivable | ---- | ---- | ---- | -66.20%364.09M | ---- | 195.45%1.02B | ---- | 99.99%1.08B | ---- | -58.56%343.81M |
Contractual assets | -50.76%869.65M | -52.31%782.63M | 32.70%2B | 16.07%1.84B | 6.88%1.77B | 1.85%1.64B | -14.52%1.51B | -4.20%1.58B | 5.71%1.65B | 8.04%1.61B |
Advance payment | -25.95%549.91M | -7.37%501.64M | 48.29%1.04B | 84.62%925.14M | 68.26%742.58M | 29.41%541.55M | 33.99%700.69M | 10.04%501.09M | 14.95%441.34M | -19.30%418.47M |
Inventories | -6.87%1.67B | -0.94%1.86B | -6.40%1.62B | 2.84%1.67B | 9.04%1.8B | 7.79%1.88B | 30.73%1.73B | 14.86%1.62B | 15.09%1.65B | 12.25%1.74B |
Receivable financing | 23.99%550.42M | 1.15%417.41M | 32.74%369.94M | -8.97%349.43M | 19.40%443.92M | 30.22%412.66M | -53.17%278.69M | -44.53%383.86M | -49.88%371.78M | -87.86%316.89M |
Other current assets | 41.74%248.46M | 5.99%262.91M | 15.48%227.8M | 45.17%223.65M | 7.11%175.29M | 9.80%248.04M | 11.11%197.27M | -19.60%154.07M | -17.63%163.65M | -0.02%225.89M |
Total current assets | -9.96%9.29B | -11.33%9.43B | 1.25%9.5B | 5.24%9.88B | 21.61%10.32B | 16.64%10.64B | 6.26%9.38B | -3.62%9.39B | -21.34%8.48B | -22.07%9.12B |
Non Current assets | ||||||||||
Other non-current financial assets | -0.90%1.15B | -0.90%1.15B | -24.22%1.16B | -24.22%1.16B | -24.22%1.16B | -24.22%1.16B | -0.93%1.53B | -0.93%1.53B | -0.93%1.53B | -0.93%1.53B |
Investment real estate | -3.71%364.22M | -3.64%367.81M | -3.60%371.26M | -3.58%374.79M | -3.55%378.24M | -3.53%381.72M | -3.52%385.14M | -3.51%388.71M | -3.51%392.18M | -3.50%395.69M |
Long-term equity investment | 2.97%557.6M | 2.08%551.39M | 24.41%540.18M | -38.60%539.24M | -39.35%541.53M | -39.09%540.17M | -60.04%434.18M | -18.84%878.27M | -17.37%892.88M | -17.55%886.87M |
Long term receivable account | ---- | ---- | -0.69%4.44M | 6.39%4.61M | 3.12%4.38M | -0.92%4.25M | 2.72%4.47M | 1.75%4.34M | -1.89%4.24M | -3.41%4.29M |
Fixed assets | ---- | ---- | ---- | -1.07%1.86B | ---- | -2.22%1.91B | ---- | -6.75%1.88B | ---- | -8.36%1.95B |
Constru in process | ---- | ---- | ---- | 27.07%1.4B | ---- | 18.62%1.19B | ---- | 9.38%1.1B | ---- | 4.82%1B |
Intangible assets | 1.58%3.16B | 0.30%3.17B | -0.84%3.19B | 4.17%3.22B | 5.13%3.11B | 5.72%3.16B | 5.86%3.22B | 1.60%3.1B | -4.43%2.96B | -3.52%2.99B |
Goodwill | 2.82%88.56M | 1.47%88.42M | 0.99%89.5M | 6.68%90.01M | 7.13%86.13M | 7.99%87.14M | 8.22%88.63M | 3.37%84.37M | -2.95%80.39M | -1.98%80.69M |
Long deferred expense | 847.68%42.61M | 1,990.69%48.53M | -8.56%1.95M | -43.13%1.68M | -8.33%4.5M | -69.65%2.32M | -82.34%2.13M | -82.57%2.96M | -77.93%4.9M | -70.38%7.65M |
Deferred tax assets | -1.39%911.14M | 0.88%919.47M | -7.91%900.49M | -5.47%920.76M | -2.65%924.02M | -5.38%911.49M | -1.49%977.86M | -0.73%974.01M | -3.43%949.21M | -2.10%963.31M |
Other non current assets | 123.49%151.98M | 172.18%185.01M | 36.07%84.38M | 16.13%70.72M | 11.18%68M | 12.93%67.98M | -23.19%62.01M | -24.31%60.89M | -24.80%61.17M | -26.14%60.19M |
Total non current assets | 7.98%10.15B | 7.21%10.09B | 0.75%9.81B | -3.55%9.65B | -4.19%9.4B | -4.67%9.41B | -5.29%9.74B | -2.56%10B | -5.51%9.81B | -5.00%9.87B |
Total assets | -1.41%19.43B | -2.63%19.52B | 1.00%19.32B | 0.70%19.53B | 7.78%19.71B | 5.57%20.05B | 0.04%19.12B | -3.08%19.39B | -13.58%18.29B | -14.04%18.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -48.85%2.19B | -36.77%2.68B | 20.04%3.74B | 20.66%4.54B | 194.15%4.28B | 226.40%4.25B | 228.69%3.11B | 176.91%3.76B | -40.82%1.45B | -64.22%1.3B |
Notes payable and accounts payable | 18.22%1.55B | 29.90%1.73B | 5.83%1.41B | -16.20%1.18B | -0.70%1.31B | -12.68%1.33B | -16.63%1.34B | -18.84%1.4B | -10.37%1.32B | -20.45%1.52B |
-Notes payable | 339.80%94.44M | 187.17%83.74M | -23.82%76.53M | 30.29%30.87M | -50.00%21.47M | 43.08%29.16M | 485.81%100.46M | 214.89%23.69M | 400.12%42.95M | -81.26%20.38M |
-Accounts payable | 12.87%1.46B | 26.37%1.64B | 8.24%1.34B | -17.00%1.15B | 0.95%1.29B | -13.43%1.3B | -22.06%1.24B | -19.86%1.38B | -12.78%1.28B | -16.78%1.5B |
Contract liabilities | 7.71%2.15B | -15.00%1.71B | -22.37%1.67B | -12.38%1.79B | 72.73%2B | 84.17%2.01B | 75.33%2.15B | 82.94%2.04B | -18.83%1.16B | -27.17%1.09B |
Salaries payable | 1.84%357.79M | 11.90%409.24M | 58.89%287.71M | 72.25%334.96M | 77.17%351.34M | 59.52%365.72M | 30.47%181.07M | 38.46%194.46M | 42.52%198.31M | 60.53%229.26M |
Taxs payable | -9.55%176.24M | 68.77%327.38M | -25.55%164.76M | -16.42%189.49M | 76.93%194.84M | 88.54%193.98M | 140.74%221.3M | 82.31%226.71M | -10.43%110.12M | -23.25%102.89M |
Other payable (including interest and dividends) | 3.16%420.98M | 25.76%429.47M | 19.29%445.44M | 60.88%489.94M | 29.88%408.08M | 20.98%341.51M | -19.51%373.4M | -30.07%304.54M | -24.70%314.21M | -31.23%282.28M |
-Dividend payable | 66.45%3.03M | 29.00%3.03M | -22.50%1.82M | -74.80%1.82M | -65.29%1.82M | --2.35M | -77.51%2.35M | -52.61%7.23M | -86.46%5.25M | ---- |
-Other payable | ---- | ---- | ---- | 64.18%488.12M | ---- | 20.15%339.16M | ---- | -29.25%297.31M | ---- | -25.86%282.28M |
Non current liabilities due within one year | -25.03%520.59M | -49.08%615.74M | -93.48%106.9M | -93.47%106.9M | -36.29%694.42M | 217.96%1.21B | 705.10%1.64B | 193.35%1.64B | 120.08%1.09B | -62.80%380.33M |
Other current liabilities | --97.79M | --121M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -19.19%7.46B | -17.26%8.02B | -13.21%7.82B | -9.88%8.62B | 63.63%9.24B | 97.50%9.7B | 92.88%9.01B | 75.17%9.57B | -13.57%5.64B | -43.94%4.91B |
Current liabilities | ||||||||||
Long term loan | 51.75%2.05B | 44.52%1.91B | 263.17%1.97B | 164.23%1.35B | -59.66%1.35B | -71.19%1.32B | -89.03%541.84M | -89.83%511.84M | -24.50%3.35B | 39.14%4.6B |
Long term account payable | ---- | ---- | ---- | -25.58%40.98M | ---- | -13.06%47.88M | ---- | -29.14%55.07M | ---- | -50.32%55.07M |
Long term salaries pay | -19.19%29.99M | -44.17%22.52M | -18.06%31.57M | -16.53%34.36M | -12.07%37.11M | -9.05%40.35M | 185.73%38.52M | 198.00%41.17M | 191.37%42.2M | 196.38%44.36M |
Estimate liabilities | 478.79%43.86M | 469.50%43.44M | -83.49%7.62M | -86.42%7.65M | -86.48%7.58M | -86.40%7.63M | 540.03%46.19M | 672.53%56.34M | 669.02%56.07M | 663.52%56.1M |
Deferred tax liabilities | -0.20%803.4M | 0.74%801.22M | -8.40%821.14M | -5.43%816.93M | -3.66%804.99M | -4.84%795.33M | 5.63%896.48M | 2.01%863.87M | -2.46%835.57M | -1.96%835.77M |
Long term deferred income | 8.11%36.09M | -11.47%29.82M | -13.37%32.8M | -13.26%33.09M | -13.16%33.39M | -13.06%33.68M | -13.30%37.86M | -28.79%38.15M | -29.41%38.45M | -30.02%38.74M |
Total non current liabilities | 31.78%3B | 26.80%2.85B | 79.58%2.9B | 45.90%2.29B | -48.02%2.28B | -60.03%2.25B | -72.68%1.62B | -74.04%1.57B | -19.92%4.38B | 29.51%5.63B |
Total liabilities | -9.12%10.46B | -8.96%10.87B | 0.89%10.73B | -2.03%10.91B | 14.87%11.51B | 13.36%11.95B | 0.41%10.63B | -3.13%11.14B | -16.46%10.02B | -19.58%10.54B |
Shareholders equity | ||||||||||
Paid-in capital | 1.19%1.99B | 1.21%1.99B | 1.21%1.99B | 1.20%1.99B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B | 0.00%1.97B |
Capital reserve funds | 6.58%1.02B | 6.02%1.01B | 7.58%1.01B | 6.86%998.53M | 2.13%954.36M | 2.13%954.36M | -0.85%934.45M | -0.49%934.45M | -0.74%934.45M | -0.74%934.45M |
Surplus reserve funds | 0.00%391.19M | 0.00%391.19M | 0.00%391.19M | 0.00%391.19M | 0.00%391.19M | 0.00%391.19M | 0.00%391.19M | 0.00%391.19M | 0.00%391.19M | 0.00%391.19M |
Retained profit | 29.09%2.59B | 18.63%2.29B | 1.97%2.24B | 8.38%2.21B | 7.15%2B | 8.24%1.93B | 16.37%2.2B | 9.11%2.04B | 2.07%1.87B | 2.38%1.78B |
Less:Treasury stock | --60.29M | --61.33M | --61.33M | --60.77M | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | 10.93%-395.79M | 8.37%-399.07M | -15.23%-399.67M | 12.74%-356.56M | 24.25%-444.34M | 20.92%-435.53M | 32.30%-346.86M | 20.62%-408.61M | -26.36%-586.59M | -13.75%-550.71M |
Specific reserves | 18.61%25.69M | 27.72%24.89M | -2.69%25.15M | 23.55%25.11M | 11.48%21.66M | 1.81%19.49M | 18.57%25.84M | -15.00%20.32M | -22.92%19.43M | 30.44%19.14M |
Shareholders equity without minority interests | 13.51%5.56B | 8.72%5.25B | 0.45%5.2B | 5.15%5.2B | 6.48%4.9B | 6.21%4.83B | 10.01%5.17B | 5.73%4.95B | -2.07%4.6B | -0.60%4.54B |
Minority interests | 3.31%3.41B | 3.74%3.4B | 2.18%3.39B | 3.26%3.42B | -9.96%3.3B | -16.19%3.28B | -13.21%3.32B | -13.67%3.31B | -17.93%3.67B | -11.53%3.91B |
Total shareholder equity | 9.40%8.97B | 6.70%8.65B | 1.13%8.59B | 4.39%8.62B | -0.82%8.2B | -4.15%8.11B | -0.41%8.49B | -3.01%8.25B | -9.80%8.27B | -5.98%8.46B |
Total liabilityies and equity | -1.41%19.43B | -2.63%19.52B | 1.00%19.32B | 0.70%19.53B | 7.78%19.71B | 5.57%20.05B | 0.04%19.12B | -3.08%19.39B | -13.58%18.29B | -14.04%18.99B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data