HK Stock MarketDetailed Quotes

REGAL INT'L (00078)

Watchlist
  • 0.540
  • +0.010+1.89%
Market Closed May 22 15:56 CST
485.34MMarket Cap-0.40P/E (TTM)

REGAL INT'L (00078) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
0.47%21.3M
-3.32%20.4M
-10.92%21.2M
-14.92%21.1M
-7.03%23.8M
-3.50%24.8M
11.79%25.6M
6.20%25.7M
-9.13%22.9M
-11.68%24.2M
Developing and for sale properties
-76.03%238.5M
-1.83%988.9M
-1.38%994.9M
-30.91%1.01B
-30.67%1.01B
1.50%1.46B
8.86%1.46B
18.78%1.44B
14.49%1.34B
6.92%1.21B
Accounts receivable
-12.23%241.2M
56.43%347.9M
30.18%274.8M
-2.37%222.4M
-26.65%211.1M
-46.91%227.8M
50.84%287.8M
56.72%429.1M
-32.36%190.8M
11.80%273.8M
Withholding and tax receivable
-82.05%700K
8.89%4.9M
8.33%3.9M
-40.79%4.5M
-47.06%3.6M
1,166.67%7.6M
15.25%6.8M
-86.67%600K
-23.38%5.9M
-21.05%4.5M
Cash and equivalents
-51.24%204.4M
-4.11%219.2M
-27.49%419.2M
-56.45%228.6M
-3.94%578.1M
-5.97%524.9M
-43.75%601.8M
-72.89%558.2M
-52.81%1.07B
206.87%2.06B
Fixed time deposit-current assets
----
-95.75%7.3M
-92.30%31.5M
-71.36%171.8M
-50.57%409M
16.76%599.8M
1.92%827.4M
-27.22%513.7M
891.21%811.8M
78.59%705.8M
Secured deposit
-5.99%604.6M
-24.04%561.8M
-7.84%643.1M
39.97%739.6M
121.31%697.8M
99.10%528.4M
-10.43%315.3M
-15.59%265.4M
-11.96%352M
-4.29%314.4M
Financial assets at fair value-current assets
-41.19%45.4M
-63.94%59.1M
-92.58%77.2M
-90.38%163.9M
-46.19%1.04B
-22.97%1.7B
-4.04%1.93B
9.74%2.21B
3.75%2.01B
-7.88%2.02B
Derivative financial instruments-current assets
----
----
-99.68%300K
2.49%94.8M
33.95%93.9M
--92.5M
166.54%70.1M
----
--26.3M
275.00%1.5M
Special items of current assets
----
----
----
139.19%857M
121.66%847.2M
8.44%358.3M
177.96%382.2M
-7.53%330.4M
-74.34%137.5M
-10.79%357.3M
Total current assets
-45.01%1.36B
-31.09%2.42B
-49.81%2.47B
-36.46%3.51B
-16.79%4.91B
-4.25%5.53B
-1.06%5.9B
-17.14%5.77B
-11.04%5.97B
29.17%6.97B
Non-current assets
Property, plant and equipment
-8.92%4.68B
-10.26%4.81B
-10.51%5.14B
-8.96%5.36B
-4.51%5.74B
-4.59%5.89B
-4.94%6.01B
-28.66%6.17B
-26.40%6.33B
2.62%8.65B
Investment property
-16.23%1.26B
-14.55%1.4B
-16.08%1.5B
55.14%1.64B
64.56%1.79B
-2.00%1.06B
3.34%1.09B
-19.67%1.08B
-21.85%1.05B
-6.77%1.35B
Associated company interest
-4.30%8.9M
-9.18%8.9M
6.90%9.3M
7.69%9.8M
-1.14%8.7M
1.11%9.1M
-1.12%8.8M
-10.89%9M
-21.24%8.9M
-16.53%10.1M
Interests in Joint Venture
-1.16%2.23B
-10.92%2.29B
-19.82%2.26B
-16.37%2.57B
-9.77%2.82B
0.44%3.07B
-1.21%3.12B
-12.10%3.05B
-21.17%3.16B
-21.73%3.47B
Financial assets at fair value-non-current assets
-31.83%283.8M
-39.24%318.2M
-28.53%416.3M
-28.70%523.7M
-23.11%582.5M
1.14%734.5M
14.81%757.6M
10.92%726.2M
-11.26%659.9M
0.06%654.7M
Derivative financial instruments-non-current assets
----
----
--9.9M
--7.1M
----
----
----
----
----
----
Intangible assets
0.00%3.6M
0.00%3.6M
0.00%3.6M
-47.06%3.6M
-47.06%3.6M
6.25%6.8M
88.89%6.8M
--6.4M
--3.6M
----
Deferred tax assets
0.00%47.7M
0.00%47.7M
0.00%47.7M
0.00%47.7M
0.00%47.7M
0.00%47.7M
0.00%47.7M
-1.04%47.7M
-4.79%47.7M
1.47%48.2M
Special items of non-current assets
-35.29%4.4M
-92.40%6.4M
-91.45%6.8M
2.93%84.2M
-5.81%79.5M
5.01%81.8M
7.38%84.4M
-12.86%77.9M
1.68%78.6M
15.65%89.4M
Total non-current assets
-4.40%21.52B
-3.43%21.86B
-4.65%22.51B
-5.55%22.64B
-3.03%23.61B
-2.27%23.97B
-1.95%24.34B
-2.17%24.53B
-3.58%24.83B
-7.97%25.07B
Total assets
-8.41%22.87B
-7.14%24.28B
-12.43%24.97B
-11.34%26.15B
-5.72%28.52B
-2.65%29.5B
-1.78%30.25B
-5.43%30.3B
-5.12%30.8B
-1.83%32.04B
Liabilities
Current liabilities
Accounts payable
25.53%476.4M
21.15%397.6M
-3.09%379.5M
-11.56%328.2M
0.54%391.6M
18.37%371.1M
-4.58%389.5M
14.96%313.5M
48.60%408.2M
5.17%272.7M
Tax payable
56.06%51.5M
28.94%30.3M
64.18%33M
-8.20%23.5M
-6.94%20.1M
-54.93%25.6M
-30.99%21.6M
82.64%56.8M
14.65%31.3M
2.64%31.1M
Bank loans and overdrafts
7.28%5.27B
564.67%5.02B
133.67%4.91B
-82.17%754.9M
-71.41%2.1B
115.51%4.23B
265.90%7.35B
-72.91%1.96B
-72.93%2.01B
434.08%7.25B
Derivative financial instrument-current liabilities
--1M
--4.8M
----
----
----
----
----
----
----
----
Financial lease liabilities-current liabilities
43.59%11.2M
-44.33%5.4M
-33.33%7.8M
-16.38%9.7M
8.33%11.7M
-0.85%11.6M
1.89%10.8M
3.54%11.7M
-11.67%10.6M
-29.38%11.3M
Special items of current liabilities
-65.75%25M
----
--73M
----
----
----
----
----
----
--2.69B
Total current liabilities
8.03%5.91B
368.53%5.55B
111.92%5.47B
-74.81%1.18B
-67.04%2.58B
78.39%4.7B
202.59%7.83B
-74.57%2.63B
-75.36%2.59B
506.38%10.35B
Net current assets
-51.60%-4.55B
-234.29%-3.13B
-228.72%-3B
181.13%2.33B
221.12%2.33B
-73.61%827.9M
-156.98%-1.93B
192.59%3.14B
189.11%3.38B
-191.96%-3.39B
Total assets less current liabilities
-13.02%16.96B
-24.95%18.74B
-24.80%19.51B
0.68%24.97B
15.70%25.94B
-10.36%24.8B
-20.53%22.42B
27.58%27.67B
28.46%28.21B
-29.89%21.68B
Non-current liabilities
Long-term bank loan
-13.98%9.13B
-29.55%10.47B
-24.58%10.61B
28.49%14.86B
71.09%14.07B
-10.03%11.57B
-37.73%8.22B
110.96%12.86B
124.54%13.2B
-47.85%6.1B
Long-term accounts payable
-11.38%47.5M
-49.58%53.6M
-50.42%53.6M
-6.18%106.3M
6.40%108.1M
9.15%113.3M
-3.05%101.6M
-1.42%103.8M
0.29%104.8M
3.13%105.3M
Financial lease liabilities-non-current liabilities
5,367.86%153.1M
16.13%3.6M
-56.92%2.8M
-74.80%3.1M
-58.60%6.5M
-40.00%12.3M
-26.98%15.7M
118.09%20.5M
36.08%21.5M
-68.35%9.4M
Deferred tax liability
1.46%633.1M
-0.80%629.8M
-3.57%624M
-5.13%634.9M
-5.89%647.1M
-6.68%669.2M
-7.99%687.6M
-7.38%717.1M
-6.80%747.3M
-5.48%774.2M
Derivative financial instruments-non-current liabilities
5,900.00%42M
--54M
--700K
----
----
----
----
----
----
----
Total non-current liabilities
-11.42%10B
-28.16%11.21B
-23.86%11.29B
26.25%15.61B
64.27%14.83B
-9.76%12.36B
-35.88%9.03B
96.16%13.7B
106.94%14.08B
-54.49%6.98B
Total liabilities
-5.07%15.91B
-0.20%16.76B
-3.73%16.76B
-1.57%16.79B
3.27%17.41B
4.46%17.06B
1.15%16.86B
-5.80%16.33B
-3.69%16.66B
1.67%17.34B
Total assets less total liabilities
-15.24%6.96B
-19.60%7.52B
-26.06%8.21B
-24.75%9.36B
-17.03%11.11B
-10.96%12.43B
-5.24%13.39B
-4.99%13.97B
-6.76%14.13B
-5.67%14.7B
Total equity and non-current liabilities
-13.02%16.96B
-24.95%18.74B
-24.80%19.51B
0.68%24.97B
15.70%25.94B
-10.36%24.8B
-20.53%22.42B
27.58%27.67B
28.46%28.21B
-29.89%21.68B
Equity
Share capital
0.00%89.9M
0.00%89.9M
0.00%89.9M
0.00%89.9M
0.00%89.9M
0.00%89.9M
0.00%89.9M
0.00%89.9M
0.00%89.9M
0.00%89.9M
Reserve
-17.91%5.21B
-22.89%5.72B
-30.33%6.34B
-28.35%7.41B
-18.98%9.1B
-11.69%10.35B
-5.16%11.24B
-5.17%11.72B
-6.83%11.85B
-5.59%12.36B
Shareholders' Equity
-17.66%5.3B
-22.61%5.81B
-30.03%6.43B
-28.11%7.5B
-18.83%9.19B
-11.60%10.44B
-5.12%11.33B
-5.13%11.81B
-6.78%11.94B
-5.55%12.45B
Non-controlling interest
-234.55%-66.2M
-114.36%-17.2M
-73.26%49.2M
-54.47%119.8M
-44.56%184M
-37.93%263.1M
-27.86%331.9M
-18.32%423.9M
-25.43%460.1M
-22.72%519M
Total equity
-15.24%6.96B
-19.60%7.52B
-26.06%8.21B
-24.75%9.36B
-17.03%11.11B
-10.96%12.43B
-5.24%13.39B
-4.99%13.97B
-6.76%14.13B
-5.67%14.7B
Total equity and total liabilities
-8.41%22.87B
-7.14%24.28B
-12.43%24.97B
-11.34%26.15B
-5.72%28.52B
-2.65%29.5B
-1.78%30.25B
-5.43%30.3B
-5.12%30.8B
-1.83%32.04B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 0.47%21.3M-3.32%20.4M-10.92%21.2M-14.92%21.1M-7.03%23.8M-3.50%24.8M11.79%25.6M6.20%25.7M-9.13%22.9M-11.68%24.2M
Developing and for sale properties -76.03%238.5M-1.83%988.9M-1.38%994.9M-30.91%1.01B-30.67%1.01B1.50%1.46B8.86%1.46B18.78%1.44B14.49%1.34B6.92%1.21B
Accounts receivable -12.23%241.2M56.43%347.9M30.18%274.8M-2.37%222.4M-26.65%211.1M-46.91%227.8M50.84%287.8M56.72%429.1M-32.36%190.8M11.80%273.8M
Withholding and tax receivable -82.05%700K8.89%4.9M8.33%3.9M-40.79%4.5M-47.06%3.6M1,166.67%7.6M15.25%6.8M-86.67%600K-23.38%5.9M-21.05%4.5M
Cash and equivalents -51.24%204.4M-4.11%219.2M-27.49%419.2M-56.45%228.6M-3.94%578.1M-5.97%524.9M-43.75%601.8M-72.89%558.2M-52.81%1.07B206.87%2.06B
Fixed time deposit-current assets -----95.75%7.3M-92.30%31.5M-71.36%171.8M-50.57%409M16.76%599.8M1.92%827.4M-27.22%513.7M891.21%811.8M78.59%705.8M
Secured deposit -5.99%604.6M-24.04%561.8M-7.84%643.1M39.97%739.6M121.31%697.8M99.10%528.4M-10.43%315.3M-15.59%265.4M-11.96%352M-4.29%314.4M
Financial assets at fair value-current assets -41.19%45.4M-63.94%59.1M-92.58%77.2M-90.38%163.9M-46.19%1.04B-22.97%1.7B-4.04%1.93B9.74%2.21B3.75%2.01B-7.88%2.02B
Derivative financial instruments-current assets ---------99.68%300K2.49%94.8M33.95%93.9M--92.5M166.54%70.1M------26.3M275.00%1.5M
Special items of current assets ------------139.19%857M121.66%847.2M8.44%358.3M177.96%382.2M-7.53%330.4M-74.34%137.5M-10.79%357.3M
Total current assets -45.01%1.36B-31.09%2.42B-49.81%2.47B-36.46%3.51B-16.79%4.91B-4.25%5.53B-1.06%5.9B-17.14%5.77B-11.04%5.97B29.17%6.97B
Non-current assets
Property, plant and equipment -8.92%4.68B-10.26%4.81B-10.51%5.14B-8.96%5.36B-4.51%5.74B-4.59%5.89B-4.94%6.01B-28.66%6.17B-26.40%6.33B2.62%8.65B
Investment property -16.23%1.26B-14.55%1.4B-16.08%1.5B55.14%1.64B64.56%1.79B-2.00%1.06B3.34%1.09B-19.67%1.08B-21.85%1.05B-6.77%1.35B
Associated company interest -4.30%8.9M-9.18%8.9M6.90%9.3M7.69%9.8M-1.14%8.7M1.11%9.1M-1.12%8.8M-10.89%9M-21.24%8.9M-16.53%10.1M
Interests in Joint Venture -1.16%2.23B-10.92%2.29B-19.82%2.26B-16.37%2.57B-9.77%2.82B0.44%3.07B-1.21%3.12B-12.10%3.05B-21.17%3.16B-21.73%3.47B
Financial assets at fair value-non-current assets -31.83%283.8M-39.24%318.2M-28.53%416.3M-28.70%523.7M-23.11%582.5M1.14%734.5M14.81%757.6M10.92%726.2M-11.26%659.9M0.06%654.7M
Derivative financial instruments-non-current assets ----------9.9M--7.1M------------------------
Intangible assets 0.00%3.6M0.00%3.6M0.00%3.6M-47.06%3.6M-47.06%3.6M6.25%6.8M88.89%6.8M--6.4M--3.6M----
Deferred tax assets 0.00%47.7M0.00%47.7M0.00%47.7M0.00%47.7M0.00%47.7M0.00%47.7M0.00%47.7M-1.04%47.7M-4.79%47.7M1.47%48.2M
Special items of non-current assets -35.29%4.4M-92.40%6.4M-91.45%6.8M2.93%84.2M-5.81%79.5M5.01%81.8M7.38%84.4M-12.86%77.9M1.68%78.6M15.65%89.4M
Total non-current assets -4.40%21.52B-3.43%21.86B-4.65%22.51B-5.55%22.64B-3.03%23.61B-2.27%23.97B-1.95%24.34B-2.17%24.53B-3.58%24.83B-7.97%25.07B
Total assets -8.41%22.87B-7.14%24.28B-12.43%24.97B-11.34%26.15B-5.72%28.52B-2.65%29.5B-1.78%30.25B-5.43%30.3B-5.12%30.8B-1.83%32.04B
Liabilities
Current liabilities
Accounts payable 25.53%476.4M21.15%397.6M-3.09%379.5M-11.56%328.2M0.54%391.6M18.37%371.1M-4.58%389.5M14.96%313.5M48.60%408.2M5.17%272.7M
Tax payable 56.06%51.5M28.94%30.3M64.18%33M-8.20%23.5M-6.94%20.1M-54.93%25.6M-30.99%21.6M82.64%56.8M14.65%31.3M2.64%31.1M
Bank loans and overdrafts 7.28%5.27B564.67%5.02B133.67%4.91B-82.17%754.9M-71.41%2.1B115.51%4.23B265.90%7.35B-72.91%1.96B-72.93%2.01B434.08%7.25B
Derivative financial instrument-current liabilities --1M--4.8M--------------------------------
Financial lease liabilities-current liabilities 43.59%11.2M-44.33%5.4M-33.33%7.8M-16.38%9.7M8.33%11.7M-0.85%11.6M1.89%10.8M3.54%11.7M-11.67%10.6M-29.38%11.3M
Special items of current liabilities -65.75%25M------73M--------------------------2.69B
Total current liabilities 8.03%5.91B368.53%5.55B111.92%5.47B-74.81%1.18B-67.04%2.58B78.39%4.7B202.59%7.83B-74.57%2.63B-75.36%2.59B506.38%10.35B
Net current assets -51.60%-4.55B-234.29%-3.13B-228.72%-3B181.13%2.33B221.12%2.33B-73.61%827.9M-156.98%-1.93B192.59%3.14B189.11%3.38B-191.96%-3.39B
Total assets less current liabilities -13.02%16.96B-24.95%18.74B-24.80%19.51B0.68%24.97B15.70%25.94B-10.36%24.8B-20.53%22.42B27.58%27.67B28.46%28.21B-29.89%21.68B
Non-current liabilities
Long-term bank loan -13.98%9.13B-29.55%10.47B-24.58%10.61B28.49%14.86B71.09%14.07B-10.03%11.57B-37.73%8.22B110.96%12.86B124.54%13.2B-47.85%6.1B
Long-term accounts payable -11.38%47.5M-49.58%53.6M-50.42%53.6M-6.18%106.3M6.40%108.1M9.15%113.3M-3.05%101.6M-1.42%103.8M0.29%104.8M3.13%105.3M
Financial lease liabilities-non-current liabilities 5,367.86%153.1M16.13%3.6M-56.92%2.8M-74.80%3.1M-58.60%6.5M-40.00%12.3M-26.98%15.7M118.09%20.5M36.08%21.5M-68.35%9.4M
Deferred tax liability 1.46%633.1M-0.80%629.8M-3.57%624M-5.13%634.9M-5.89%647.1M-6.68%669.2M-7.99%687.6M-7.38%717.1M-6.80%747.3M-5.48%774.2M
Derivative financial instruments-non-current liabilities 5,900.00%42M--54M--700K----------------------------
Total non-current liabilities -11.42%10B-28.16%11.21B-23.86%11.29B26.25%15.61B64.27%14.83B-9.76%12.36B-35.88%9.03B96.16%13.7B106.94%14.08B-54.49%6.98B
Total liabilities -5.07%15.91B-0.20%16.76B-3.73%16.76B-1.57%16.79B3.27%17.41B4.46%17.06B1.15%16.86B-5.80%16.33B-3.69%16.66B1.67%17.34B
Total assets less total liabilities -15.24%6.96B-19.60%7.52B-26.06%8.21B-24.75%9.36B-17.03%11.11B-10.96%12.43B-5.24%13.39B-4.99%13.97B-6.76%14.13B-5.67%14.7B
Total equity and non-current liabilities -13.02%16.96B-24.95%18.74B-24.80%19.51B0.68%24.97B15.70%25.94B-10.36%24.8B-20.53%22.42B27.58%27.67B28.46%28.21B-29.89%21.68B
Equity
Share capital 0.00%89.9M0.00%89.9M0.00%89.9M0.00%89.9M0.00%89.9M0.00%89.9M0.00%89.9M0.00%89.9M0.00%89.9M0.00%89.9M
Reserve -17.91%5.21B-22.89%5.72B-30.33%6.34B-28.35%7.41B-18.98%9.1B-11.69%10.35B-5.16%11.24B-5.17%11.72B-6.83%11.85B-5.59%12.36B
Shareholders' Equity -17.66%5.3B-22.61%5.81B-30.03%6.43B-28.11%7.5B-18.83%9.19B-11.60%10.44B-5.12%11.33B-5.13%11.81B-6.78%11.94B-5.55%12.45B
Non-controlling interest -234.55%-66.2M-114.36%-17.2M-73.26%49.2M-54.47%119.8M-44.56%184M-37.93%263.1M-27.86%331.9M-18.32%423.9M-25.43%460.1M-22.72%519M
Total equity -15.24%6.96B-19.60%7.52B-26.06%8.21B-24.75%9.36B-17.03%11.11B-10.96%12.43B-5.24%13.39B-4.99%13.97B-6.76%14.13B-5.67%14.7B
Total equity and total liabilities -8.41%22.87B-7.14%24.28B-12.43%24.97B-11.34%26.15B-5.72%28.52B-2.65%29.5B-1.78%30.25B-5.43%30.3B-5.12%30.8B-1.83%32.04B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More