CN Stock MarketDetailed Quotes

000791 Gepic Energy Development

Watchlist
  • 7.34
  • +0.67+10.04%
Market Closed May 17 15:00 CST
11.75BMarket Cap19.11P/E (TTM)

Gepic Energy Development Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
41.73%504.53M
29.05%2.64B
22.62%1.91B
17.57%1.08B
3.18%355.99M
1.67%2.05B
3.00%1.56B
-0.87%920.59M
-5.30%345.01M
-11.13%2.01B
Operating revenue
41.73%504.53M
29.05%2.64B
22.62%1.91B
17.57%1.08B
3.18%355.99M
1.67%2.05B
3.00%1.56B
-0.87%920.59M
-5.30%345.01M
-11.13%2.01B
Other operating revenue
----
-31.07%12.96M
----
-9.66%4.04M
----
-12.32%18.81M
----
38.60%4.48M
----
93.18%21.45M
Total operating cost
10.61%459.51M
13.80%2.04B
8.06%1.34B
6.84%858.8M
7.35%415.44M
1.61%1.79B
1.80%1.24B
0.74%803.81M
0.23%386.99M
0.12%1.76B
Operating cost
15.44%359.62M
20.34%1.59B
14.31%1.01B
14.03%643.54M
14.02%311.53M
2.50%1.32B
3.01%883.99M
2.14%564.37M
2.89%273.21M
4.79%1.29B
Operating tax surcharges
60.71%4.5M
33.21%44.09M
21.25%25.43M
13.97%17.53M
-5.35%2.8M
15.49%33.1M
10.02%20.97M
9.58%15.38M
-1.16%2.96M
-11.79%28.66M
Administration expense
26.67%10.1M
16.87%40.95M
11.26%25.02M
10.11%16.63M
6.61%7.98M
20.43%35.04M
20.53%22.48M
19.68%15.1M
16.05%7.48M
-0.92%29.1M
Financial expense
-8.42%85.29M
-9.15%370.5M
-10.89%275.85M
-13.33%181.1M
-9.88%93.13M
-3.10%407.79M
-3.03%309.58M
-4.44%208.96M
-7.02%103.34M
-11.30%420.83M
-Interest expense (Financial expense)
-8.28%87.58M
-6.52%387.22M
-7.85%289.79M
-10.05%190.86M
-9.66%95.49M
-3.17%414.21M
-1.49%314.47M
-3.03%212.2M
-4.66%105.71M
-10.34%427.79M
-Interest Income (Financial expense)
3.15%-2.29M
-159.32%-16.73M
-183.14%-13.95M
-198.86%-9.77M
0.27%-2.36M
7.53%-6.45M
10.02%-4.93M
19.68%-3.27M
-6.00%-2.37M
-51.01%-6.98M
Research and development
----
----
----
----
----
----
----
----
----
--1.02M
Credit Impairment Loss
-7,224.19%-2.83M
-55,787.39%-61.79M
669.93%742.13K
290.42%434.59K
-21.91%39.66K
-459.11%-110.56K
-45.14%96.39K
49.12%111.31K
-19.78%50.78K
-89.32%30.79K
Asset Impairment Loss
----
----
----
----
----
----
----
----
----
---362.67K
Other net revenue
51.03%28.42M
-41.08%85.23M
-9.34%120.07M
-15.85%66.14M
-27.80%18.81M
13.99%144.65M
18.87%132.43M
11.40%78.6M
46.57%26.06M
27.49%126.9M
Invest income
27.79%22.72M
-10.06%120.81M
-13.24%108.2M
-16.31%62.96M
-30.58%17.78M
12.20%134.32M
18.33%124.72M
12.17%75.22M
52.03%25.61M
34.75%119.72M
-Including: Investment income associates
27.02%22.72M
-11.17%120.86M
-14.55%108.31M
-18.16%63.06M
-31.27%17.89M
6.86%136.06M
20.26%126.76M
14.91%77.06M
54.49%26.03M
43.30%127.32M
Asset deal income
214.05%1M
-39.90%339.85K
--334.08K
--313.25K
--318.68K
--565.43K
----
----
----
----
Other revenue
1,014.47%7.52M
161.94%25.87M
41.66%10.79M
-25.41%2.43M
70.28%674.47K
31.53%9.87M
31.10%7.62M
-4.02%3.26M
-53.52%396.09K
-26.03%7.51M
Operating profit
280.71%73.43M
72.29%685.34M
52.88%695.45M
48.29%289.72M
-155.25%-40.64M
6.12%397.77M
10.86%454.89M
-2.97%195.38M
-296.22%-15.92M
-37.70%374.82M
Add:Non operating Income
-55.73%86.6K
-60.35%2.35M
-89.55%1.25M
3.87%1.16M
-65.15%195.6K
42.68%5.94M
1,645.14%11.97M
68.80%1.12M
--561.29K
4.41%4.16M
Less:Non operating expense
----
55.51%8.1M
98.30%2.34M
116.42%2.09M
-62.68%10.66K
209.30%5.21M
22.79%1.18M
1.40%965.47K
-19.89%28.57K
-81.76%1.68M
Total profit
281.75%73.52M
70.54%679.59M
49.11%694.36M
47.70%288.79M
-162.88%-40.45M
5.62%398.5M
13.57%465.68M
-2.75%195.53M
-279.59%-15.39M
-36.74%377.3M
Less:Income tax cost
261.54%14.78M
81.10%93.01M
40.56%76.76M
8.57%25.17M
-44.19%4.09M
-13.91%51.36M
-0.45%54.61M
-19.24%23.18M
11.69%7.32M
-24.45%59.66M
Net profit
FLtoP58.74M
68.97%586.57M
50.24%617.6M
52.96%263.62M
FPtoL-44.54M
9.29%347.14M
15.73%411.07M
-0.00%172.35M
FPtoL-22.71M
-38.61%317.64M
Net profit from continuing operation
231.89%58.74M
68.76%587.02M
50.24%617.6M
52.95%263.62M
-96.18%-44.54M
9.51%347.84M
15.73%411.08M
0.00%172.36M
-113.96%-22.7M
-38.61%317.64M
Net income from discontinuing operating
----
36.56%-446.89K
----
----
----
---704.44K
---8.53K
---8.53K
---8.53K
----
Less:Minority Profit
465.67%7.24M
44.64%65.5M
30.42%58.85M
-20.68%20.81M
-141.05%-1.98M
-20.41%45.28M
-2.49%45.12M
4.03%26.24M
11.89%4.82M
-24.47%56.9M
Net profit of parent company owners
221.02%51.5M
72.62%521.07M
52.69%558.75M
66.18%242.81M
-54.58%-42.56M
15.77%301.86M
18.46%365.95M
-0.70%146.11M
-84.53%-27.53M
-41.02%260.75M
Earning per share
Basic earning per share
221.05%0.0322
46.67%0.3256
29.68%0.3491
41.12%0.1517
-31.03%-0.0266
15.75%0.222
18.49%0.2692
-0.65%0.1075
-84.55%-0.0203
-41.02%0.1918
Diluted earning per share
221.05%0.0322
46.67%0.3256
29.68%0.3491
41.12%0.1517
-31.03%-0.0266
15.75%0.222
18.49%0.2692
-0.65%0.1075
-84.55%-0.0203
-41.02%0.1918
Other composite income
-299.76%-460.68K
-48.91%195.94K
-37.10%176.32K
75.66%130.53K
-87.86%230.61K
223.88%383.53K
215.76%280.31K
34.43%74.31K
67.35%1.9M
Other composite income of parent company owners
----
-299.76%-460.68K
-48.91%195.94K
-37.10%176.32K
75.66%130.53K
-87.86%230.61K
223.88%383.53K
215.76%280.31K
34.43%74.31K
67.35%1.9M
Total composite income
232.28%58.74M
68.73%586.11M
50.15%617.8M
52.81%263.8M
-96.17%-44.41M
8.71%347.37M
15.94%411.45M
0.30%172.63M
-114.45%-22.64M
-38.38%319.54M
Total composite income of parent company owners
221.39%51.5M
72.34%520.61M
52.58%558.95M
65.98%242.99M
-54.52%-42.43M
15.02%302.09M
18.70%366.33M
-0.34%146.39M
-84.72%-27.46M
-40.74%262.65M
Total composite income of minority owners
465.67%7.24M
44.64%65.5M
30.42%58.85M
-20.68%20.81M
-141.05%-1.98M
-20.41%45.28M
-2.49%45.12M
4.03%26.24M
11.89%4.82M
-24.47%56.9M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Daishin Certified Public Accountants (Special General Partnership)
--
--
--
Daishin Certified Public Accountants (Special General Partnership)
--
--
--
Daishin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 41.73%504.53M29.05%2.64B22.62%1.91B17.57%1.08B3.18%355.99M1.67%2.05B3.00%1.56B-0.87%920.59M-5.30%345.01M-11.13%2.01B
Operating revenue 41.73%504.53M29.05%2.64B22.62%1.91B17.57%1.08B3.18%355.99M1.67%2.05B3.00%1.56B-0.87%920.59M-5.30%345.01M-11.13%2.01B
Other operating revenue -----31.07%12.96M-----9.66%4.04M-----12.32%18.81M----38.60%4.48M----93.18%21.45M
Total operating cost 10.61%459.51M13.80%2.04B8.06%1.34B6.84%858.8M7.35%415.44M1.61%1.79B1.80%1.24B0.74%803.81M0.23%386.99M0.12%1.76B
Operating cost 15.44%359.62M20.34%1.59B14.31%1.01B14.03%643.54M14.02%311.53M2.50%1.32B3.01%883.99M2.14%564.37M2.89%273.21M4.79%1.29B
Operating tax surcharges 60.71%4.5M33.21%44.09M21.25%25.43M13.97%17.53M-5.35%2.8M15.49%33.1M10.02%20.97M9.58%15.38M-1.16%2.96M-11.79%28.66M
Administration expense 26.67%10.1M16.87%40.95M11.26%25.02M10.11%16.63M6.61%7.98M20.43%35.04M20.53%22.48M19.68%15.1M16.05%7.48M-0.92%29.1M
Financial expense -8.42%85.29M-9.15%370.5M-10.89%275.85M-13.33%181.1M-9.88%93.13M-3.10%407.79M-3.03%309.58M-4.44%208.96M-7.02%103.34M-11.30%420.83M
-Interest expense (Financial expense) -8.28%87.58M-6.52%387.22M-7.85%289.79M-10.05%190.86M-9.66%95.49M-3.17%414.21M-1.49%314.47M-3.03%212.2M-4.66%105.71M-10.34%427.79M
-Interest Income (Financial expense) 3.15%-2.29M-159.32%-16.73M-183.14%-13.95M-198.86%-9.77M0.27%-2.36M7.53%-6.45M10.02%-4.93M19.68%-3.27M-6.00%-2.37M-51.01%-6.98M
Research and development --------------------------------------1.02M
Credit Impairment Loss -7,224.19%-2.83M-55,787.39%-61.79M669.93%742.13K290.42%434.59K-21.91%39.66K-459.11%-110.56K-45.14%96.39K49.12%111.31K-19.78%50.78K-89.32%30.79K
Asset Impairment Loss ---------------------------------------362.67K
Other net revenue 51.03%28.42M-41.08%85.23M-9.34%120.07M-15.85%66.14M-27.80%18.81M13.99%144.65M18.87%132.43M11.40%78.6M46.57%26.06M27.49%126.9M
Invest income 27.79%22.72M-10.06%120.81M-13.24%108.2M-16.31%62.96M-30.58%17.78M12.20%134.32M18.33%124.72M12.17%75.22M52.03%25.61M34.75%119.72M
-Including: Investment income associates 27.02%22.72M-11.17%120.86M-14.55%108.31M-18.16%63.06M-31.27%17.89M6.86%136.06M20.26%126.76M14.91%77.06M54.49%26.03M43.30%127.32M
Asset deal income 214.05%1M-39.90%339.85K--334.08K--313.25K--318.68K--565.43K----------------
Other revenue 1,014.47%7.52M161.94%25.87M41.66%10.79M-25.41%2.43M70.28%674.47K31.53%9.87M31.10%7.62M-4.02%3.26M-53.52%396.09K-26.03%7.51M
Operating profit 280.71%73.43M72.29%685.34M52.88%695.45M48.29%289.72M-155.25%-40.64M6.12%397.77M10.86%454.89M-2.97%195.38M-296.22%-15.92M-37.70%374.82M
Add:Non operating Income -55.73%86.6K-60.35%2.35M-89.55%1.25M3.87%1.16M-65.15%195.6K42.68%5.94M1,645.14%11.97M68.80%1.12M--561.29K4.41%4.16M
Less:Non operating expense ----55.51%8.1M98.30%2.34M116.42%2.09M-62.68%10.66K209.30%5.21M22.79%1.18M1.40%965.47K-19.89%28.57K-81.76%1.68M
Total profit 281.75%73.52M70.54%679.59M49.11%694.36M47.70%288.79M-162.88%-40.45M5.62%398.5M13.57%465.68M-2.75%195.53M-279.59%-15.39M-36.74%377.3M
Less:Income tax cost 261.54%14.78M81.10%93.01M40.56%76.76M8.57%25.17M-44.19%4.09M-13.91%51.36M-0.45%54.61M-19.24%23.18M11.69%7.32M-24.45%59.66M
Net profit FLtoP58.74M68.97%586.57M50.24%617.6M52.96%263.62MFPtoL-44.54M9.29%347.14M15.73%411.07M-0.00%172.35MFPtoL-22.71M-38.61%317.64M
Net profit from continuing operation 231.89%58.74M68.76%587.02M50.24%617.6M52.95%263.62M-96.18%-44.54M9.51%347.84M15.73%411.08M0.00%172.36M-113.96%-22.7M-38.61%317.64M
Net income from discontinuing operating ----36.56%-446.89K---------------704.44K---8.53K---8.53K---8.53K----
Less:Minority Profit 465.67%7.24M44.64%65.5M30.42%58.85M-20.68%20.81M-141.05%-1.98M-20.41%45.28M-2.49%45.12M4.03%26.24M11.89%4.82M-24.47%56.9M
Net profit of parent company owners 221.02%51.5M72.62%521.07M52.69%558.75M66.18%242.81M-54.58%-42.56M15.77%301.86M18.46%365.95M-0.70%146.11M-84.53%-27.53M-41.02%260.75M
Earning per share
Basic earning per share 221.05%0.032246.67%0.325629.68%0.349141.12%0.1517-31.03%-0.026615.75%0.22218.49%0.2692-0.65%0.1075-84.55%-0.0203-41.02%0.1918
Diluted earning per share 221.05%0.032246.67%0.325629.68%0.349141.12%0.1517-31.03%-0.026615.75%0.22218.49%0.2692-0.65%0.1075-84.55%-0.0203-41.02%0.1918
Other composite income -299.76%-460.68K-48.91%195.94K-37.10%176.32K75.66%130.53K-87.86%230.61K223.88%383.53K215.76%280.31K34.43%74.31K67.35%1.9M
Other composite income of parent company owners -----299.76%-460.68K-48.91%195.94K-37.10%176.32K75.66%130.53K-87.86%230.61K223.88%383.53K215.76%280.31K34.43%74.31K67.35%1.9M
Total composite income 232.28%58.74M68.73%586.11M50.15%617.8M52.81%263.8M-96.17%-44.41M8.71%347.37M15.94%411.45M0.30%172.63M-114.45%-22.64M-38.38%319.54M
Total composite income of parent company owners 221.39%51.5M72.34%520.61M52.58%558.95M65.98%242.99M-54.52%-42.43M15.02%302.09M18.70%366.33M-0.34%146.39M-84.72%-27.46M-40.74%262.65M
Total composite income of minority owners 465.67%7.24M44.64%65.5M30.42%58.85M-20.68%20.81M-141.05%-1.98M-20.41%45.28M-2.49%45.12M4.03%26.24M11.89%4.82M-24.47%56.9M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Daishin Certified Public Accountants (Special General Partnership)------Daishin Certified Public Accountants (Special General Partnership)------Daishin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg