CN Stock MarketDetailed Quotes

Gepic Energy Development (000791)

Watchlist
  • 8.27
  • +0.04+0.49%
Not Open Apr 27 15:00 CST
26.83BMarket Cap13.09P/E (TTM)

Gepic Energy Development (000791) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Total operating revenue
4.26%9.07B
0.64%6.52B
0.19%3.93B
0.91%2.24B
24.79%8.7B
239.04%6.48B
262.44%3.92B
523.13%2.22B
240.50%6.97B
22.62%1.91B
Operating revenue
4.26%9.07B
0.64%6.52B
0.19%3.93B
0.91%2.24B
24.79%8.7B
239.04%6.48B
262.44%3.92B
523.13%2.22B
240.50%6.97B
22.62%1.91B
Other operating revenue
-42.99%24.12M
----
-54.19%10.24M
----
163.24%42.31M
----
452.56%22.34M
----
-14.54%16.07M
----
Total operating cost
-6.39%5.87B
-9.34%4.07B
-9.21%2.63B
-9.87%1.45B
20.33%6.27B
235.76%4.49B
237.72%2.9B
288.32%1.61B
190.65%5.21B
8.06%1.34B
Operating cost
-5.35%5.29B
-8.35%3.65B
-7.62%2.36B
-8.23%1.33B
21.70%5.59B
293.98%3.98B
297.17%2.56B
364.62%1.45B
248.59%4.59B
14.31%1.01B
Operating tax surcharges
48.36%95.52M
63.29%65.57M
19.36%35.86M
-20.28%5.85M
29.94%64.38M
57.89%40.16M
71.42%30.05M
162.40%7.34M
49.68%49.55M
21.25%25.43M
Administration expense
-14.95%45.34M
-3.66%29.28M
-7.50%19.45M
-7.91%9.3M
30.18%53.31M
21.47%30.39M
26.43%21.02M
26.67%10.1M
16.87%40.95M
11.26%25.02M
Financial expense
-22.73%436.01M
-26.10%322.73M
-26.51%215.61M
-25.48%110.55M
6.56%564.26M
58.31%436.7M
62.01%293.4M
59.29%148.35M
29.85%529.51M
-10.89%275.85M
-Interest expense (Financial expense)
-20.99%457.72M
-23.81%341.33M
-24.15%229.07M
-24.19%115.57M
4.31%579.29M
54.59%447.98M
58.23%302.01M
59.63%152.43M
34.08%555.38M
-7.85%289.79M
-Interest Income (Financial expense)
-44.74%-21.93M
-67.50%-18.91M
-56.96%-13.52M
-23.30%-5.04M
41.98%-15.15M
19.06%-11.29M
11.81%-8.61M
-72.93%-4.08M
-304.83%-26.12M
-183.14%-13.95M
Research and development
281.72%5.09M
--3.06M
--1.26M
----
--1.33M
----
----
----
----
----
Credit Impairment Loss
249.79%10.73M
248.14%5.86M
15.90%-5.73M
8.35%-2.51M
88.41%-7.17M
-632.74%-3.95M
-1,666.78%-6.81M
-6,998.26%-2.74M
-55,841.66%-61.85M
669.93%742.13K
Other net revenue
12.75%195.49M
-3.51%152.54M
0.70%93.95M
65.74%47.92M
87.35%173.39M
31.66%158.08M
41.08%93.31M
53.67%28.91M
-36.02%92.55M
-9.34%120.07M
Invest income
20.14%158.42M
2.26%126.57M
19.25%89.63M
99.81%45.4M
9.15%131.86M
14.39%123.77M
19.39%75.16M
27.79%22.72M
-10.06%120.81M
-13.24%108.2M
-Including: Investment income associates
22.94%158.42M
2.26%126.57M
19.25%89.63M
99.81%45.4M
6.62%128.86M
14.28%123.77M
19.18%75.16M
27.02%22.72M
-11.17%120.86M
-14.55%108.31M
Asset deal income
1,343.60%95.04K
----
----
----
-102.25%-7.64K
199.58%1M
219.49%1M
214.05%1M
-39.90%339.85K
--334.08K
Other revenue
-46.11%26.25M
-46.01%20.12M
-58.04%10.05M
-36.62%5.02M
46.49%48.7M
245.39%37.26M
884.60%23.95M
1,074.67%7.92M
236.68%33.25M
41.66%10.79M
Operating profit
30.52%3.39B
21.16%2.61B
24.67%1.39B
31.29%832.33M
40.49%2.6B
209.56%2.15B
285.19%1.12B
1,660.09%633.94M
364.69%1.85B
52.88%695.45M
Add:Non operating Income
-38.75%7.53M
355.17%14.13M
-12.92%869.53K
91.88%242.51K
399.71%12.29M
148.12%3.1M
-14.24%998.48K
-35.38%126.39K
-58.59%2.46M
-89.55%1.25M
Less:Non operating expense
-20.78%30.93M
409.69%3.93M
166.05%1.17M
-99.23%1.52K
367.06%39.04M
-67.03%770.61K
-78.88%441.34K
1,754.05%197.67K
60.39%8.36M
98.30%2.34M
Total profit
30.97%3.37B
21.50%2.62B
24.58%1.39B
31.35%832.57M
39.49%2.57B
210.38%2.16B
286.61%1.12B
1,667.04%633.87M
362.36%1.84B
49.11%694.36M
Less:Income tax cost
38.07%382.21M
27.18%391.15M
27.71%209.33M
28.39%129.56M
2.58%276.82M
300.65%307.55M
551.25%163.92M
2,368.97%100.91M
425.40%269.85M
40.56%76.76M
Net profit
30.11%2.98B
20.55%2.23B
24.04%1.18B
31.91%703.01M
45.82%2.29B
199.16%1.85B
261.35%952.59M
1,296.65%532.96M
353.04%1.57B
50.24%617.6M
Net profit from continuing operation
30.11%2.98B
20.55%2.23B
24.04%1.18B
31.91%703.01M
45.78%2.29B
199.16%1.85B
261.35%952.59M
1,296.65%532.96M
352.25%1.57B
50.24%617.6M
Net income from discontinuing operating
----
----
----
----
----
----
----
----
36.56%-446.89K
----
Less:Minority Profit
43.64%932.43M
39.73%645.52M
44.53%356.86M
32.60%223.4M
61.97%649.13M
684.97%461.96M
1,086.41%246.9M
8,612.06%168.47M
785.02%400.77M
30.42%58.85M
Net profit of parent company owners
24.77%2.05B
14.16%1.58B
16.87%824.75M
31.59%479.61M
40.30%1.64B
147.99%1.39B
190.63%705.68M
956.44%364.48M
288.23%1.17B
52.69%558.75M
Earning per share
Basic earning per share
19.34%0.6324
9.18%0.4876
11.83%0.2543
25.87%0.1479
40.30%0.5299
27.93%0.4466
49.90%0.2274
541.73%0.1175
70.14%0.3777
29.68%0.3491
Diluted earning per share
19.34%0.6324
9.18%0.4876
11.83%0.2543
25.87%0.1479
40.30%0.5299
27.93%0.4466
49.90%0.2274
541.73%0.1175
70.14%0.3777
29.68%0.3491
Other composite income
166.77%3.94M
-1,179.95%-5.9M
-299.76%-460.68K
-48.91%195.94K
Other composite income of parent company owners
166.77%3.94M
----
----
----
-1,179.95%-5.9M
----
----
----
-299.76%-460.68K
-48.91%195.94K
Total composite income
30.62%2.99B
20.55%2.23B
24.04%1.18B
31.91%703.01M
45.49%2.29B
199.06%1.85B
261.11%952.59M
1,300.16%532.96M
352.61%1.57B
50.15%617.8M
Total composite income of parent company owners
25.46%2.06B
14.16%1.58B
16.87%824.75M
31.59%479.61M
39.85%1.64B
147.90%1.39B
190.42%705.68M
959.07%364.48M
287.78%1.17B
52.58%558.95M
Total composite income of minority owners
43.64%932.43M
39.73%645.52M
44.53%356.86M
32.60%223.4M
61.97%649.13M
684.97%461.96M
1,086.41%246.9M
8,612.06%168.47M
785.02%400.77M
30.42%58.85M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
--
--
Daxin Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Total operating revenue 4.26%9.07B0.64%6.52B0.19%3.93B0.91%2.24B24.79%8.7B239.04%6.48B262.44%3.92B523.13%2.22B240.50%6.97B22.62%1.91B
Operating revenue 4.26%9.07B0.64%6.52B0.19%3.93B0.91%2.24B24.79%8.7B239.04%6.48B262.44%3.92B523.13%2.22B240.50%6.97B22.62%1.91B
Other operating revenue -42.99%24.12M-----54.19%10.24M----163.24%42.31M----452.56%22.34M-----14.54%16.07M----
Total operating cost -6.39%5.87B-9.34%4.07B-9.21%2.63B-9.87%1.45B20.33%6.27B235.76%4.49B237.72%2.9B288.32%1.61B190.65%5.21B8.06%1.34B
Operating cost -5.35%5.29B-8.35%3.65B-7.62%2.36B-8.23%1.33B21.70%5.59B293.98%3.98B297.17%2.56B364.62%1.45B248.59%4.59B14.31%1.01B
Operating tax surcharges 48.36%95.52M63.29%65.57M19.36%35.86M-20.28%5.85M29.94%64.38M57.89%40.16M71.42%30.05M162.40%7.34M49.68%49.55M21.25%25.43M
Administration expense -14.95%45.34M-3.66%29.28M-7.50%19.45M-7.91%9.3M30.18%53.31M21.47%30.39M26.43%21.02M26.67%10.1M16.87%40.95M11.26%25.02M
Financial expense -22.73%436.01M-26.10%322.73M-26.51%215.61M-25.48%110.55M6.56%564.26M58.31%436.7M62.01%293.4M59.29%148.35M29.85%529.51M-10.89%275.85M
-Interest expense (Financial expense) -20.99%457.72M-23.81%341.33M-24.15%229.07M-24.19%115.57M4.31%579.29M54.59%447.98M58.23%302.01M59.63%152.43M34.08%555.38M-7.85%289.79M
-Interest Income (Financial expense) -44.74%-21.93M-67.50%-18.91M-56.96%-13.52M-23.30%-5.04M41.98%-15.15M19.06%-11.29M11.81%-8.61M-72.93%-4.08M-304.83%-26.12M-183.14%-13.95M
Research and development 281.72%5.09M--3.06M--1.26M------1.33M--------------------
Credit Impairment Loss 249.79%10.73M248.14%5.86M15.90%-5.73M8.35%-2.51M88.41%-7.17M-632.74%-3.95M-1,666.78%-6.81M-6,998.26%-2.74M-55,841.66%-61.85M669.93%742.13K
Other net revenue 12.75%195.49M-3.51%152.54M0.70%93.95M65.74%47.92M87.35%173.39M31.66%158.08M41.08%93.31M53.67%28.91M-36.02%92.55M-9.34%120.07M
Invest income 20.14%158.42M2.26%126.57M19.25%89.63M99.81%45.4M9.15%131.86M14.39%123.77M19.39%75.16M27.79%22.72M-10.06%120.81M-13.24%108.2M
-Including: Investment income associates 22.94%158.42M2.26%126.57M19.25%89.63M99.81%45.4M6.62%128.86M14.28%123.77M19.18%75.16M27.02%22.72M-11.17%120.86M-14.55%108.31M
Asset deal income 1,343.60%95.04K-------------102.25%-7.64K199.58%1M219.49%1M214.05%1M-39.90%339.85K--334.08K
Other revenue -46.11%26.25M-46.01%20.12M-58.04%10.05M-36.62%5.02M46.49%48.7M245.39%37.26M884.60%23.95M1,074.67%7.92M236.68%33.25M41.66%10.79M
Operating profit 30.52%3.39B21.16%2.61B24.67%1.39B31.29%832.33M40.49%2.6B209.56%2.15B285.19%1.12B1,660.09%633.94M364.69%1.85B52.88%695.45M
Add:Non operating Income -38.75%7.53M355.17%14.13M-12.92%869.53K91.88%242.51K399.71%12.29M148.12%3.1M-14.24%998.48K-35.38%126.39K-58.59%2.46M-89.55%1.25M
Less:Non operating expense -20.78%30.93M409.69%3.93M166.05%1.17M-99.23%1.52K367.06%39.04M-67.03%770.61K-78.88%441.34K1,754.05%197.67K60.39%8.36M98.30%2.34M
Total profit 30.97%3.37B21.50%2.62B24.58%1.39B31.35%832.57M39.49%2.57B210.38%2.16B286.61%1.12B1,667.04%633.87M362.36%1.84B49.11%694.36M
Less:Income tax cost 38.07%382.21M27.18%391.15M27.71%209.33M28.39%129.56M2.58%276.82M300.65%307.55M551.25%163.92M2,368.97%100.91M425.40%269.85M40.56%76.76M
Net profit 30.11%2.98B20.55%2.23B24.04%1.18B31.91%703.01M45.82%2.29B199.16%1.85B261.35%952.59M1,296.65%532.96M353.04%1.57B50.24%617.6M
Net profit from continuing operation 30.11%2.98B20.55%2.23B24.04%1.18B31.91%703.01M45.78%2.29B199.16%1.85B261.35%952.59M1,296.65%532.96M352.25%1.57B50.24%617.6M
Net income from discontinuing operating --------------------------------36.56%-446.89K----
Less:Minority Profit 43.64%932.43M39.73%645.52M44.53%356.86M32.60%223.4M61.97%649.13M684.97%461.96M1,086.41%246.9M8,612.06%168.47M785.02%400.77M30.42%58.85M
Net profit of parent company owners 24.77%2.05B14.16%1.58B16.87%824.75M31.59%479.61M40.30%1.64B147.99%1.39B190.63%705.68M956.44%364.48M288.23%1.17B52.69%558.75M
Earning per share
Basic earning per share 19.34%0.63249.18%0.487611.83%0.254325.87%0.147940.30%0.529927.93%0.446649.90%0.2274541.73%0.117570.14%0.377729.68%0.3491
Diluted earning per share 19.34%0.63249.18%0.487611.83%0.254325.87%0.147940.30%0.529927.93%0.446649.90%0.2274541.73%0.117570.14%0.377729.68%0.3491
Other composite income 166.77%3.94M-1,179.95%-5.9M-299.76%-460.68K-48.91%195.94K
Other composite income of parent company owners 166.77%3.94M-------------1,179.95%-5.9M-------------299.76%-460.68K-48.91%195.94K
Total composite income 30.62%2.99B20.55%2.23B24.04%1.18B31.91%703.01M45.49%2.29B199.06%1.85B261.11%952.59M1,300.16%532.96M352.61%1.57B50.15%617.8M
Total composite income of parent company owners 25.46%2.06B14.16%1.58B16.87%824.75M31.59%479.61M39.85%1.64B147.90%1.39B190.42%705.68M959.07%364.48M287.78%1.17B52.58%558.95M
Total composite income of minority owners 43.64%932.43M39.73%645.52M44.53%356.86M32.60%223.4M61.97%649.13M684.97%461.96M1,086.41%246.9M8,612.06%168.47M785.02%400.77M30.42%58.85M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Daxin Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)------Daxin Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Lebanese media reports, in the early hours of the 27th local time, Iran conveyed a three-phase negotiation plan to the US throu Show More