HK Stock MarketDetailed Quotes

CRAZY SPORTS (00082)

Watchlist
  • 0.092
  • -0.002-2.13%
Market Closed Jan 16 15:44 CST
416.40MMarket Cap-46.00P/E (TTM)

CRAZY SPORTS (00082) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Assets
Current assets
Inventory
----
----
----
----
----
----
----
----
----
-98.98%372K
Accounts receivable
-17.64%87.9M
-23.05%82.82M
-31.91%106.72M
-38.71%107.62M
50.68%156.73M
189.94%175.58M
29.37%104.02M
69.13%60.56M
383.66%80.4M
79.76%35.81M
Related party payments receivable
6,794.74%2.62M
74.66%1.17M
-94.18%38K
-2.20%667K
-7.51%653K
-34.55%682K
-97.88%706K
-96.89%1.04M
125.71%33.3M
217.42%33.55M
Advance deposits and other receivables
-7.45%108.74M
-14.27%88.11M
57.93%117.49M
23.13%102.78M
-8.66%74.39M
-40.93%83.47M
-5.88%81.45M
92.58%141.3M
-2.03%86.54M
4.90%73.37M
Withholding and tax receivable
--175K
----
----
----
2.99%172K
617.24%1.25M
-2.34%167K
2.96%174K
-44.48%171K
5.63%169K
Cash and equivalents
-33.41%23.88M
-59.80%24.36M
-49.01%35.86M
-22.23%60.59M
-12.47%70.34M
-3.75%77.91M
-8.29%80.36M
-26.26%80.94M
28.08%87.62M
86.29%109.76M
Financial assets at fair value-current assets
-23.23%1.01M
-1.51%1.24M
-36.50%1.32M
-56.18%1.26M
-49.03%2.07M
-30.06%2.88M
-87.63%4.07M
-91.86%4.12M
-44.25%32.89M
-11.13%50.61M
Total current assets
-14.19%224.32M
-27.56%197.69M
-14.10%261.43M
-20.15%272.91M
12.41%304.36M
18.61%341.76M
-15.63%270.77M
-5.11%288.13M
13.61%320.92M
20.12%303.64M
Non-current assets
Property, plant and equipment
-22.33%567K
-42.88%594K
-46.91%730K
-43.63%1.04M
-37.44%1.38M
-72.17%1.85M
-66.21%2.2M
-15.08%6.63M
-37.86%6.51M
-35.75%7.81M
Advance payment
-21.64%7.23M
-25.79%7.03M
-0.52%9.22M
-2.55%9.47M
-7.81%9.27M
-7.65%9.72M
-2.56%10.06M
--10.52M
--10.32M
----
Associated company interest
----
----
-66.00%6.22M
-61.10%9.37M
-72.72%18.3M
-66.67%24.09M
931.28%67.1M
546.41%72.28M
-76.50%6.51M
40.61%11.18M
Financial assets at fair value-non-current assets
--167.2M
1.43%159.2M
----
--156.95M
----
----
----
----
----
----
Intangible assets
56.95%140.64M
32.12%138.03M
-21.37%89.6M
-22.89%104.47M
-6.53%113.96M
6.84%135.48M
73.98%121.92M
138.82%126.8M
-59.55%70.08M
-74.72%53.1M
Goodwill
1.87%396.54M
-3.53%385.5M
-0.52%389.26M
-2.57%399.6M
-7.81%391.3M
-7.65%410.12M
-2.57%424.46M
4.02%444.09M
9.86%435.65M
5.50%426.94M
Deferred tax assets
58.85%1.25M
308.05%1.22M
168.84%785K
-2.61%298K
-7.59%292K
-7.55%306K
-95.33%316K
4.09%331K
25.86%6.77M
-64.31%318K
Total non-current assets
5.72%793.73M
-4.23%770.05M
-8.09%750.77M
-6.27%804.09M
-16.06%816.81M
-19.79%857.87M
-3.38%973.05M
21.04%1.07B
-6.12%1.01B
-13.33%883.55M
Total assets
0.58%1.02B
-10.14%967.75M
-9.72%1.01B
-10.22%1.08B
-9.86%1.12B
-11.64%1.2B
-6.34%1.24B
14.36%1.36B
-2.01%1.33B
-6.69%1.19B
Liabilities
Current liabilities
Accounts payable
43.05%127.38M
16.98%93.81M
-12.32%89.05M
-33.96%80.2M
38.31%101.56M
66.83%121.44M
-2.25%73.43M
-23.30%72.79M
-40.60%75.12M
-38.41%94.91M
Tax payable
0.30%112.09M
-0.01%112.34M
-0.29%111.76M
0.23%112.35M
0.00%112.09M
0.00%112.09M
0.00%112.09M
0.00%112.09M
0.00%112.09M
0.00%112.09M
Amounts payable to associated parties-current liabilities
-2.83%37.58M
0.00%37.58M
2.91%38.68M
-10.05%37.58M
-9.77%37.58M
-0.58%41.78M
33.40%41.65M
-10.49%42.03M
193.57%31.22M
651.47%46.95M
Bank loans and overdrafts
1.87%10.95M
-19.61%15.96M
-76.87%10.74M
-41.54%19.85M
98.20%46.44M
177.06%33.96M
94.87%23.43M
38.69%12.26M
9.85%12.02M
58.61%8.84M
Financial lease liabilities-current liabilities
7.52%2.62M
15.06%2.53M
-13.54%2.43M
-22.36%2.2M
-0.71%2.81M
-12.97%2.83M
-3.31%2.83M
-73.45%3.25M
-81.25%2.93M
-12.80%12.25M
Total current liabilities
9.57%307.47M
-7.28%273.21M
-17.34%280.61M
-22.02%294.65M
18.34%339.46M
26.93%377.86M
6.54%286.85M
2.75%297.68M
-20.87%269.25M
-13.88%289.72M
Net current assets
-333.50%-83.15M
-247.36%-75.52M
45.36%-19.18M
39.77%-21.74M
-118.18%-35.1M
-277.94%-36.1M
-131.13%-16.09M
-168.60%-9.55M
189.45%51.67M
116.64%13.92M
Total assets less current liabilities
-2.87%710.59M
-11.22%694.54M
-6.41%731.59M
-4.80%782.35M
-18.31%781.71M
-22.47%821.77M
-9.61%956.96M
18.10%1.06B
4.32%1.06B
-4.10%897.47M
Non-current liabilities
Long-term bank loan
--5.47M
----
----
----
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-76.19%803K
-37.58%2.14M
-16.43%3.37M
-40.39%3.44M
-44.82%4.04M
62.04%5.76M
42.01%7.31M
-65.49%3.56M
-28.23%5.15M
-23.34%10.3M
Deferred tax liability
----
----
----
----
-97.42%62K
-69.59%1.14M
-51.60%2.4M
-39.99%3.76M
-34.96%4.97M
-30.17%6.27M
Total non-current liabilities
86.09%6.28M
-37.58%2.14M
-17.70%3.37M
-50.26%3.44M
-57.83%4.1M
-5.63%6.91M
-3.95%9.72M
-55.84%7.32M
-31.70%10.11M
-26.08%16.57M
Total liabilities
10.48%313.74M
-7.63%275.35M
-17.34%283.98M
-22.53%298.09M
15.84%343.55M
26.15%384.76M
6.16%296.57M
-0.42%305M
-21.32%279.36M
-14.64%306.29M
Total assets less total liabilities
-3.28%704.31M
-11.11%692.39M
-6.35%728.21M
-4.41%778.91M
-17.91%777.62M
-22.59%814.86M
-9.67%947.24M
19.49%1.05B
4.85%1.05B
-3.56%880.9M
Total equity and non-current liabilities
-2.87%710.59M
-11.22%694.54M
-6.41%731.59M
-4.80%782.35M
-18.31%781.71M
-22.47%821.77M
-9.61%956.96M
18.10%1.06B
4.32%1.06B
-4.10%897.47M
Equity
Share capital
0.00%45.26M
0.00%45.26M
0.00%45.26M
0.00%45.26M
0.00%45.26M
0.00%45.26M
0.05%45.26M
0.50%45.26M
5.49%45.24M
6.89%45.04M
Reserve
-3.51%657.39M
-11.81%645.52M
-6.76%681.31M
-4.67%731.97M
-18.99%730.69M
-23.78%767.82M
-8.60%901.98M
22.95%1.01B
4.84%986.82M
-4.16%819.3M
Shareholders' Equity
-3.29%702.65M
-11.12%690.78M
-6.36%726.57M
-4.41%777.23M
-18.08%775.95M
-22.76%813.09M
-8.22%947.24M
21.78%1.05B
4.86%1.03B
-3.64%864.33M
Non-controlling interest
1.22%1.66M
-4.15%1.62M
-1.32%1.64M
-5.23%1.69M
--1.66M
--1.78M
----
----
4.03%16.57M
0.83%16.57M
Total equity
-3.28%704.31M
-11.11%692.39M
-6.35%728.21M
-4.41%778.91M
-17.91%777.62M
-22.59%814.86M
-9.67%947.24M
19.49%1.05B
4.85%1.05B
-3.56%880.9M
Total equity and total liabilities
0.58%1.02B
-10.14%967.75M
-9.72%1.01B
-10.22%1.08B
-9.86%1.12B
-11.64%1.2B
-6.34%1.24B
14.36%1.36B
-2.01%1.33B
-6.69%1.19B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Assets
Current assets
Inventory -------------------------------------98.98%372K
Accounts receivable -17.64%87.9M-23.05%82.82M-31.91%106.72M-38.71%107.62M50.68%156.73M189.94%175.58M29.37%104.02M69.13%60.56M383.66%80.4M79.76%35.81M
Related party payments receivable 6,794.74%2.62M74.66%1.17M-94.18%38K-2.20%667K-7.51%653K-34.55%682K-97.88%706K-96.89%1.04M125.71%33.3M217.42%33.55M
Advance deposits and other receivables -7.45%108.74M-14.27%88.11M57.93%117.49M23.13%102.78M-8.66%74.39M-40.93%83.47M-5.88%81.45M92.58%141.3M-2.03%86.54M4.90%73.37M
Withholding and tax receivable --175K------------2.99%172K617.24%1.25M-2.34%167K2.96%174K-44.48%171K5.63%169K
Cash and equivalents -33.41%23.88M-59.80%24.36M-49.01%35.86M-22.23%60.59M-12.47%70.34M-3.75%77.91M-8.29%80.36M-26.26%80.94M28.08%87.62M86.29%109.76M
Financial assets at fair value-current assets -23.23%1.01M-1.51%1.24M-36.50%1.32M-56.18%1.26M-49.03%2.07M-30.06%2.88M-87.63%4.07M-91.86%4.12M-44.25%32.89M-11.13%50.61M
Total current assets -14.19%224.32M-27.56%197.69M-14.10%261.43M-20.15%272.91M12.41%304.36M18.61%341.76M-15.63%270.77M-5.11%288.13M13.61%320.92M20.12%303.64M
Non-current assets
Property, plant and equipment -22.33%567K-42.88%594K-46.91%730K-43.63%1.04M-37.44%1.38M-72.17%1.85M-66.21%2.2M-15.08%6.63M-37.86%6.51M-35.75%7.81M
Advance payment -21.64%7.23M-25.79%7.03M-0.52%9.22M-2.55%9.47M-7.81%9.27M-7.65%9.72M-2.56%10.06M--10.52M--10.32M----
Associated company interest ---------66.00%6.22M-61.10%9.37M-72.72%18.3M-66.67%24.09M931.28%67.1M546.41%72.28M-76.50%6.51M40.61%11.18M
Financial assets at fair value-non-current assets --167.2M1.43%159.2M------156.95M------------------------
Intangible assets 56.95%140.64M32.12%138.03M-21.37%89.6M-22.89%104.47M-6.53%113.96M6.84%135.48M73.98%121.92M138.82%126.8M-59.55%70.08M-74.72%53.1M
Goodwill 1.87%396.54M-3.53%385.5M-0.52%389.26M-2.57%399.6M-7.81%391.3M-7.65%410.12M-2.57%424.46M4.02%444.09M9.86%435.65M5.50%426.94M
Deferred tax assets 58.85%1.25M308.05%1.22M168.84%785K-2.61%298K-7.59%292K-7.55%306K-95.33%316K4.09%331K25.86%6.77M-64.31%318K
Total non-current assets 5.72%793.73M-4.23%770.05M-8.09%750.77M-6.27%804.09M-16.06%816.81M-19.79%857.87M-3.38%973.05M21.04%1.07B-6.12%1.01B-13.33%883.55M
Total assets 0.58%1.02B-10.14%967.75M-9.72%1.01B-10.22%1.08B-9.86%1.12B-11.64%1.2B-6.34%1.24B14.36%1.36B-2.01%1.33B-6.69%1.19B
Liabilities
Current liabilities
Accounts payable 43.05%127.38M16.98%93.81M-12.32%89.05M-33.96%80.2M38.31%101.56M66.83%121.44M-2.25%73.43M-23.30%72.79M-40.60%75.12M-38.41%94.91M
Tax payable 0.30%112.09M-0.01%112.34M-0.29%111.76M0.23%112.35M0.00%112.09M0.00%112.09M0.00%112.09M0.00%112.09M0.00%112.09M0.00%112.09M
Amounts payable to associated parties-current liabilities -2.83%37.58M0.00%37.58M2.91%38.68M-10.05%37.58M-9.77%37.58M-0.58%41.78M33.40%41.65M-10.49%42.03M193.57%31.22M651.47%46.95M
Bank loans and overdrafts 1.87%10.95M-19.61%15.96M-76.87%10.74M-41.54%19.85M98.20%46.44M177.06%33.96M94.87%23.43M38.69%12.26M9.85%12.02M58.61%8.84M
Financial lease liabilities-current liabilities 7.52%2.62M15.06%2.53M-13.54%2.43M-22.36%2.2M-0.71%2.81M-12.97%2.83M-3.31%2.83M-73.45%3.25M-81.25%2.93M-12.80%12.25M
Total current liabilities 9.57%307.47M-7.28%273.21M-17.34%280.61M-22.02%294.65M18.34%339.46M26.93%377.86M6.54%286.85M2.75%297.68M-20.87%269.25M-13.88%289.72M
Net current assets -333.50%-83.15M-247.36%-75.52M45.36%-19.18M39.77%-21.74M-118.18%-35.1M-277.94%-36.1M-131.13%-16.09M-168.60%-9.55M189.45%51.67M116.64%13.92M
Total assets less current liabilities -2.87%710.59M-11.22%694.54M-6.41%731.59M-4.80%782.35M-18.31%781.71M-22.47%821.77M-9.61%956.96M18.10%1.06B4.32%1.06B-4.10%897.47M
Non-current liabilities
Long-term bank loan --5.47M------------------------------------
Financial lease liabilities-non-current liabilities -76.19%803K-37.58%2.14M-16.43%3.37M-40.39%3.44M-44.82%4.04M62.04%5.76M42.01%7.31M-65.49%3.56M-28.23%5.15M-23.34%10.3M
Deferred tax liability -----------------97.42%62K-69.59%1.14M-51.60%2.4M-39.99%3.76M-34.96%4.97M-30.17%6.27M
Total non-current liabilities 86.09%6.28M-37.58%2.14M-17.70%3.37M-50.26%3.44M-57.83%4.1M-5.63%6.91M-3.95%9.72M-55.84%7.32M-31.70%10.11M-26.08%16.57M
Total liabilities 10.48%313.74M-7.63%275.35M-17.34%283.98M-22.53%298.09M15.84%343.55M26.15%384.76M6.16%296.57M-0.42%305M-21.32%279.36M-14.64%306.29M
Total assets less total liabilities -3.28%704.31M-11.11%692.39M-6.35%728.21M-4.41%778.91M-17.91%777.62M-22.59%814.86M-9.67%947.24M19.49%1.05B4.85%1.05B-3.56%880.9M
Total equity and non-current liabilities -2.87%710.59M-11.22%694.54M-6.41%731.59M-4.80%782.35M-18.31%781.71M-22.47%821.77M-9.61%956.96M18.10%1.06B4.32%1.06B-4.10%897.47M
Equity
Share capital 0.00%45.26M0.00%45.26M0.00%45.26M0.00%45.26M0.00%45.26M0.00%45.26M0.05%45.26M0.50%45.26M5.49%45.24M6.89%45.04M
Reserve -3.51%657.39M-11.81%645.52M-6.76%681.31M-4.67%731.97M-18.99%730.69M-23.78%767.82M-8.60%901.98M22.95%1.01B4.84%986.82M-4.16%819.3M
Shareholders' Equity -3.29%702.65M-11.12%690.78M-6.36%726.57M-4.41%777.23M-18.08%775.95M-22.76%813.09M-8.22%947.24M21.78%1.05B4.86%1.03B-3.64%864.33M
Non-controlling interest 1.22%1.66M-4.15%1.62M-1.32%1.64M-5.23%1.69M--1.66M--1.78M--------4.03%16.57M0.83%16.57M
Total equity -3.28%704.31M-11.11%692.39M-6.35%728.21M-4.41%778.91M-17.91%777.62M-22.59%814.86M-9.67%947.24M19.49%1.05B4.85%1.05B-3.56%880.9M
Total equity and total liabilities 0.58%1.02B-10.14%967.75M-9.72%1.01B-10.22%1.08B-9.86%1.12B-11.64%1.2B-6.34%1.24B14.36%1.36B-2.01%1.33B-6.69%1.19B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More