(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -14.18%5.18B | 7.66%4.58B | -17.28%4.83B | -37.28%4.96B | -0.66%6.03B | -25.47%4.25B | 10.28%5.84B | 101.38%7.91B | 21.58%6.07B | 25.50%5.7B |
Transactional financial assets | ---- | ---- | ---- | --0 | ---- | --500K | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 95.07%2.63B | 38.14%1.43B | -12.74%1.55B | 28.07%2.11B | 12.38%1.35B | 18.68%1.03B | 65.66%1.78B | 53.77%1.65B | 7.07%1.2B | 16.59%870.29M |
-Notes receivable | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Accounts receivable | 95.07%2.63B | 38.14%1.43B | -12.74%1.55B | 28.07%2.11B | 12.38%1.35B | 18.68%1.03B | 65.66%1.78B | 53.77%1.65B | 7.07%1.2B | 16.59%870.29M |
Other receivables (including interest and dividends) | -16.10%192.61M | -44.23%202.84M | -59.58%192.86M | -58.72%211.7M | -52.62%229.58M | 4.33%363.74M | 27.75%477.19M | 31.70%512.89M | 36.59%484.5M | 4.02%348.65M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | 0.00%170M | --170M | 0.00%170M | 0.00%170M | 0.00%170M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other receivable | ---- | ---- | ---- | -38.26%211.7M | ---- | 8.45%193.74M | ---- | 56.26%342.89M | ---- | 8.16%178.65M |
Contractual assets | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Advance payment | -29.05%2.22B | -32.84%3.34B | -25.46%4.18B | 15.77%3.21B | 36.30%3.12B | 83.68%4.98B | 103.70%5.6B | 65.44%2.77B | 17.14%2.29B | 49.10%2.71B |
Inventories | 3.79%5.11B | -2.32%5.21B | -5.86%4.51B | 27.33%5.19B | 79.40%4.93B | 33.48%5.33B | 58.70%4.79B | 124.16%4.08B | 2.42%2.75B | 56.77%3.99B |
Receivable financing | --0 | --3.19M | ---- | ---- | --0 | --0 | ---- | --0 | ---- | -52.16%30M |
Assets held for sale | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Non-current assets due within one year | --0 | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Other current assets | -13.05%420.24M | 88.77%526.42M | -19.79%236.25M | 43.65%307.76M | 224.77%483.32M | 52.49%278.87M | 42.75%294.56M | 131.56%214.24M | 36.03%148.82M | 73.58%182.88M |
Total current assets | -2.46%15.75B | -5.85%15.29B | -17.49%15.49B | -6.67%15.99B | 24.72%16.14B | 17.32%16.24B | 47.68%18.78B | 90.78%17.13B | 15.40%12.94B | 36.22%13.84B |
Non Current assets | ||||||||||
Debt investment | --0 | --0 | --0 | --0 | ---- | 2.10%21.21M | 9.30%20.77M | 9.30%20.77M | 9.30%20.77M | 9.30%20.77M |
Other debt investment | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 0.00%60M | 60.00%60M | --60M | --60M | --60M | --37.5M |
Other equity investment | 5.57%993.23M | 9.90%993.23M | 72.50%940.82M | 34.40%940.82M | 11.43%940.82M | 6.91%903.72M | -35.54%545.4M | -17.37%700M | 0.33%844.31M | 0.38%845.28M |
Other non-current financial assets | -71.74%149.14M | -32.57%147.8M | 1.13%151.35M | 2.98%151.81M | --527.81M | --219.2M | --149.66M | --147.42M | ---- | --0 |
Investment real estate | 2,142.87%3B | 1,947.31%3B | 1,878.51%2.95B | -12.23%132.23M | -12.18%133.72M | -4.80%146.49M | -4.15%149.04M | 4.53%150.65M | 4.57%152.27M | 4.61%153.88M |
Long-term equity investment | 230.15%663.02M | 231.27%664.45M | 48.71%667.94M | 53.50%696.59M | -51.58%200.82M | -3.59%200.58M | 110.51%449.14M | 107.08%453.8M | 89.79%414.75M | -4.88%208.05M |
Long term receivable account | --0 | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Fixed assets | ---- | ---- | ---- | 8.00%91.34M | ---- | 6.88%97.29M | ---- | -23.29%84.57M | ---- | -22.00%91.03M |
Constru in process | ---- | ---- | ---- | 53.70%1.58B | ---- | 58.26%1.32B | ---- | 85.00%1.03B | ---- | 116.35%834.8M |
Productive biological assets | --0 | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Oil and gas assets | --0 | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Intangible assets | -68.44%378.66M | -68.16%386.93M | -67.93%395.26M | -5.10%1.18B | -3.55%1.2B | -3.24%1.22B | -2.58%1.23B | -2.61%1.25B | -4.10%1.24B | -4.32%1.26B |
Development expenditure | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | --0 |
Goodwill | 0.00%907.87M | 0.00%907.87M | 0.00%907.87M | 0.00%907.87M | 0.00%907.87M | 0.00%907.87M | -4.82%907.87M | -4.82%907.87M | -4.82%907.87M | -4.82%907.87M |
Long deferred expense | 59.44%12.42M | 35.95%12.57M | 8.93%10.42M | -15.96%6.95M | -19.01%7.79M | -20.73%9.24M | -25.17%9.57M | -35.71%8.27M | -28.60%9.62M | -17.98%11.66M |
Deferred tax assets | 32.99%59.76M | 24.90%60.85M | 8.13%42.52M | 25.06%49.24M | 14.49%44.94M | 24.09%48.72M | -59.91%39.32M | -59.46%39.38M | -59.59%39.25M | -59.57%39.26M |
Usufruct assets | 60.99%80.22M | 45.69%87.93M | -50.10%35.12M | -50.93%38.47M | -44.04%49.83M | -40.41%60.36M | -36.58%70.39M | -28.90%78.39M | 210.28%89.03M | -25.68%101.29M |
Other non current assets | --0 | --0 | --0 | 0.00%1M | 0.00%1M | 0.00%1M | -95.60%1M | -45.38%1M | -66.09%1M | -75.41%1M |
Total non current assets | 25.43%7.06B | 33.81%6.97B | 40.10%6.82B | 18.54%5.84B | 16.35%5.63B | 15.61%5.21B | 8.72%4.87B | 13.25%4.93B | 15.30%4.84B | 6.14%4.51B |
Total assets | 4.75%22.81B | 3.79%22.26B | -5.64%22.31B | -1.03%21.83B | 22.44%21.77B | 16.90%21.45B | 37.54%23.65B | 65.46%22.06B | 15.37%17.78B | 27.35%18.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.62%10.1B | -24.33%7.88B | 14.07%9.37B | 36.00%9.66B | 60.54%10.04B | 54.00%10.41B | 25.71%8.21B | 46.14%7.1B | 72.54%6.25B | 212.51%6.76B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Notes payable and accounts payable | -8.38%5.4B | 28.00%5.57B | -41.63%4.74B | -35.49%5.95B | -1.88%5.9B | -9.09%4.35B | 65.75%8.11B | 122.14%9.23B | 9.44%6.01B | 9.61%4.79B |
-Notes payable | -17.96%4.29B | 16.01%4.51B | -43.73%4.22B | -47.91%4.41B | -1.75%5.22B | -12.24%3.89B | 95.81%7.49B | 124.45%8.46B | 5.34%5.32B | 10.81%4.43B |
-Accounts payable | 65.79%1.12B | 128.98%1.06B | -16.22%519.94M | 101.63%1.54B | -2.89%674.44M | 30.38%461.92M | -41.91%620.62M | 99.52%766.08M | 55.82%694.52M | -3.45%354.28M |
Contract liabilities | 82.18%778.94M | 80.21%2.37B | -15.40%1.88B | -34.86%487.23M | -34.08%427.56M | -20.70%1.31B | 22.64%2.22B | 21.38%747.97M | -47.88%648.57M | -33.46%1.66B |
Advance receipts | --0 | --0 | --0 | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Salaries payable | 18.19%30.71M | 40.66%62.23M | 4.75%24.05M | -1.09%24.4M | 10.73%25.98M | 29.17%44.24M | 29.36%22.96M | 37.55%24.67M | 37.21%23.46M | 2.41%34.25M |
Taxs payable | -37.91%33.72M | 4.10%65.23M | 62.48%96.27M | 35.06%79.92M | 14.05%54.3M | -26.80%62.66M | 38.14%59.25M | 57.14%59.18M | 39.42%47.62M | 8.62%85.59M |
Other payable (including interest and dividends) | 148.25%494.06M | 18.31%218.75M | -24.19%193.23M | 1.04%366.19M | -26.41%199.02M | -56.77%184.9M | -49.72%254.91M | -31.99%362.42M | -81.69%270.43M | -70.05%427.71M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --40.22M | 12,222.63%27.92M | -63.01%15.86M | -88.64%3.7M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other payable | ---- | ---- | ---- | 9.48%366.19M | ---- | -56.39%184.9M | ---- | -37.20%334.49M | ---- | -69.62%424.02M |
Hold and for sell liabilities | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current liabilities due within one year | 4,184.29%1.34B | 2,671.57%1.33B | -46.99%19.98M | -40.71%22.58M | -14.96%31.33M | -2.47%47.99M | 67.71%37.7M | 50.24%38.08M | -82.56%36.85M | -85.02%49.2M |
Other current liabilities | 129.85%95.19M | 83.66%301.57M | -13.28%231.23M | -30.77%50.46M | -37.45%41.41M | -22.12%164.2M | 15.52%266.65M | -16.10%72.9M | -58.61%66.21M | -33.24%210.83M |
Total current liabilities | 9.36%18.28B | 7.32%17.79B | -13.76%16.55B | -5.63%16.64B | 25.14%16.71B | 18.33%16.58B | 36.48%19.19B | 70.70%17.64B | 8.94%13.35B | 25.03%14.01B |
Current liabilities | ||||||||||
Long term loan | 20.52%1.26B | 31.04%1.21B | 45.71%1.2B | 49.67%1.15B | 40.99%1.05B | 38.89%925.07M | 70.80%821.29M | 107.44%766.35M | --741.61M | --666.04M |
Bonds payable | ---- | ---- | 36.49%1.33B | 34.98%1.31B | 33.45%1.3B | 31.92%1.28B | --975.67M | --973.02M | 61.79%970.38M | 61.78%967.73M |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long term salaries pay | --0 | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Estimate liabilities | --0 | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Deferred tax liabilities | 1,086.38%143.69M | 746.34%145.13M | --129.29M | --8.93M | --12.11M | --17.15M | ---- | ---- | ---- | --0 |
Long term deferred income | --0 | --0 | --0 | ---- | ---- | --0 | --0 | -96.26%22.78K | -91.15%56.94K | -86.56%91.11K |
Lease liabilities | 132.59%46.32M | 252.58%49.65M | -53.23%16.19M | -60.18%16.58M | -62.28%19.91M | -72.89%14.08M | -61.23%34.61M | -50.90%41.64M | 82.93%52.8M | -42.33%51.94M |
Other non current liabilities | --0 | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Total non current liabilities | -38.88%1.45B | -36.99%1.41B | 45.99%2.67B | 39.57%2.49B | 34.44%2.37B | 32.46%2.23B | 220.92%1.83B | 291.56%1.78B | 180.46%1.76B | 144.71%1.69B |
Total liabilities | 3.36%19.73B | 2.06%19.2B | -8.55%19.22B | -1.48%19.13B | 26.23%19.09B | 19.85%18.81B | 43.67%21.02B | 80.02%19.42B | 17.32%15.12B | 31.96%15.7B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B |
Other equity instruments | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | --0 |
-Equity of prefer stock | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Capital reserve funds | 0.00%344.95M | 0.00%344.95M | 0.00%344.95M | 0.00%344.95M | 0.00%344.95M | 0.00%344.95M | 0.00%344.95M | 0.05%344.95M | 0.05%344.95M | 0.05%344.95M |
Surplus reserve funds | 0.00%151.75M | 0.00%151.75M | -5.44%152.03M | -5.61%151.75M | -5.61%151.75M | -5.61%151.75M | 0.00%160.78M | 0.00%160.78M | 0.00%160.78M | 0.00%160.78M |
Retained profit | 1.44%1.16B | 4.64%1.15B | 1.09%1.19B | 4.07%1.16B | 1.66%1.15B | -2.08%1.1B | 15.48%1.18B | 11.57%1.11B | 15.18%1.13B | 15.54%1.12B |
Less:Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 |
Other composite income | 1,335.87%334.78M | 1,425.92%333.53M | 382.50%331.24M | 26.03%-26.38M | 12.01%-27.09M | 19.11%-25.15M | -259.79%-117.25M | -32.83%-35.66M | -1.64%-30.79M | -1.52%-31.1M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 |
Specific reserves | --0 | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | --0 |
Shareholders equity without minority interests | 14.33%3.02B | 15.80%3B | 17.46%3.05B | 1.75%2.66B | 0.51%2.64B | -1.01%2.59B | 2.91%2.59B | 4.27%2.61B | 5.98%2.63B | 6.08%2.62B |
Minority interests | 30.49%59.72M | 36.67%58.02M | 31.46%48.09M | 38.76%50.15M | 33.99%45.77M | 34.39%42.45M | -18.55%36.58M | -19.49%36.14M | -24.21%34.16M | -27.50%31.59M |
Total shareholder equity | 14.60%3.08B | 16.14%3.06B | 17.65%3.09B | 2.26%2.71B | 0.94%2.69B | -0.59%2.63B | 2.54%2.63B | 3.85%2.65B | 5.44%2.66B | 5.50%2.65B |
Total liabilityies and equity | 4.75%22.81B | 3.79%22.26B | -5.64%22.31B | -1.03%21.83B | 22.44%21.77B | 16.90%21.45B | 37.54%23.65B | 65.46%22.06B | 15.37%17.78B | 27.35%18.35B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | CITIC Certified Public Accountants (Special General Partnership) | -- | -- | -- | CITIC Certified Public Accountants (Special General Partnership) | -- | -- | -- | CITIC Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data