(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 14.53%115.83B | 25.01%115.46B | 23.73%98.15B | 22.88%92.56B | 28.74%101.13B | 12.17%92.36B | 8.43%79.33B | -1.73%75.32B | 7.05%78.55B | 20.71%82.34B |
Notes receivable and accounts receivable | -25.32%178.25M | -72.59%42.65M | -99.33%170.95M | -99.33%169.22M | -99.16%238.69M | -99.35%155.61M | 47.34%25.39B | 38.13%25.37B | 52.56%28.47B | 28.55%23.92B |
-Notes receivable | -92.22%11.69M | ---- | -99.88%30.33M | -99.64%90.64M | -99.47%150.24M | -99.50%119.92M | 47.60%25.26B | 38.47%25.25B | 52.78%28.29B | 28.49%23.86B |
-Accounts receivable | 88.31%166.57M | 19.50%42.65M | 10.38%140.62M | -36.10%78.58M | -50.38%88.45M | -44.41%35.69M | 9.43%127.4M | -8.37%122.97M | 23.41%178.25M | 54.70%64.19M |
Other receivables (including interest and dividends) | 51.88%75.19M | 28.23%39.62M | 51.97%67.61M | 7.34%46.57M | 5.16%49.51M | 17.55%30.9M | -0.74%44.49M | -35.08%43.39M | -34.84%47.08M | -27.38%26.29M |
-Other receivable | ---- | ---- | ---- | 7.34%46.57M | ---- | 17.55%30.9M | ---- | -35.08%43.39M | ---- | -27.38%26.29M |
Advance payment | -22.44%169.98M | 24.59%169.43M | 3.34%234.53M | -10.57%163.03M | -5.65%219.16M | -30.50%135.98M | -24.68%226.96M | -35.05%182.31M | -35.24%232.29M | -20.87%195.65M |
Inventories | 1.38%16.29B | 8.81%17.39B | 4.45%15.63B | 12.10%16.1B | 16.02%16.07B | 14.02%15.98B | 10.29%14.96B | 8.47%14.36B | 9.98%13.85B | 5.95%14.02B |
Receivable financing | 5.94%28.1B | -51.27%14.09B | 11,179.96%20.35B | 2,523.93%25.5B | 846.04%26.52B | 1,660.83%28.9B | -82.83%180.39M | -70.27%971.87M | -15.40%2.8B | -18.92%1.64B |
Total current assets | 11.38%160.63B | 6.99%147.18B | 12.04%134.6B | 15.73%134.54B | 16.35%144.22B | 12.63%137.57B | 14.03%120.13B | 3.91%116.25B | 14.37%123.95B | 19.33%122.14B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M |
Long-term equity investment | 1.71%2.02B | 1.71%2.02B | 1.42%1.98B | 1.44%1.98B | 3.93%1.99B | 3.93%1.99B | 6.90%1.96B | 7.20%1.96B | 3.31%1.91B | 3.31%1.91B |
Fixed assets | ---- | ---- | ---- | -4.26%5.25B | ---- | -5.29%5.31B | ---- | -3.63%5.49B | ---- | -4.41%5.61B |
Fixed assets liquidation | ---- | ---- | ---- | -0.75%1.75M | ---- | -22.61%1.77M | ---- | 1,059.34%1.77M | ---- | 1,440.39%2.28M |
Constru in process | ---- | ---- | ---- | 35.05%4.41B | ---- | 42.63%3.77B | ---- | 62.46%3.26B | ---- | 78.58%2.64B |
Construction materials | ---- | ---- | ---- | 0.00%2.55M | ---- | 0.00%2.55M | ---- | 44.57%2.55M | ---- | 44.57%2.55M |
Intangible assets | 266.08%2.04B | 296.68%2.06B | 5.17%563.02M | 1.41%539.35M | 2.45%556.25M | -6.81%518.52M | 24.70%535.36M | 22.90%531.84M | 25.83%542.95M | 28.32%556.4M |
Goodwill | 0.00%1.62M | 0.00%1.62M | 0.00%1.62M | 0.00%1.62M | 0.00%1.62M | 0.00%1.62M | 0.00%1.62M | 0.00%1.62M | 0.00%1.62M | 0.00%1.62M |
Long deferred expense | 8.46%163.63M | 2.86%163.12M | 3.71%156.71M | 2.73%147.73M | -1.28%150.87M | 1.98%158.59M | 4.90%151.1M | 1.46%143.8M | 14.65%152.83M | 26.56%155.51M |
Deferred tax assets | 13.77%2.43B | 4.78%2.24B | 24.16%1.85B | 18.79%1.81B | 25.43%2.14B | 27.10%2.14B | 1.44%1.49B | 7.27%1.53B | 17.40%1.7B | 13.32%1.68B |
Usufruct assets | 240.73%1B | -66.71%126.81M | -77.74%107.73M | -64.88%201.8M | -52.79%294.68M | -45.41%380.92M | -38.83%484M | -35.34%574.65M | --624.23M | 375.64%697.81M |
Other non current assets | -50.17%837.22M | -15.19%824.82M | 137.20%2.29B | 193.03%1.68B | 611.91%1.68B | 343.81%972.5M | 207.55%964.17M | 89.26%575M | -17.21%236.01M | -25.25%219.13M |
Total non current assets | 23.32%19.98B | 19.71%18.25B | 18.21%17.21B | 14.03%16.04B | 16.94%16.2B | 13.08%15.25B | 12.73%14.56B | 10.56%14.06B | 16.94%13.85B | 15.40%13.48B |
Total assets | 12.59%180.61B | 8.26%165.43B | 12.71%151.8B | 15.54%150.57B | 16.41%160.42B | 12.68%152.81B | 13.89%134.68B | 4.59%130.32B | 14.62%137.8B | 18.92%135.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Notes payable and accounts payable | 10.39%9.56B | 17.97%9.6B | -1.57%8.34B | 15.88%8.68B | 19.69%8.66B | 29.63%8.13B | 43.06%8.47B | 42.09%7.49B | 53.77%7.24B | 51.35%6.28B |
-Notes payable | -45.08%643.58M | -17.52%732.43M | 2.88%882.28M | 12.24%1.07B | 22.72%1.17B | 1.83%887.97M | -7.95%857.6M | 5.46%951.39M | 16.57%954.83M | 14.20%872.04M |
-Accounts payable | 19.06%8.92B | 22.32%8.86B | -2.07%7.45B | 16.41%7.62B | 19.23%7.49B | 34.11%7.25B | 52.59%7.61B | 49.65%6.54B | 61.60%6.28B | 59.73%5.4B |
Contract liabilities | -8.82%5.05B | -44.55%6.86B | 33.26%3.95B | 94.46%3.65B | 53.48%5.54B | -5.20%12.38B | -36.83%2.96B | -70.35%1.88B | -27.66%3.61B | 51.52%13.06B |
Advance receipts | 5.36%17.3M | 8.43%17.52M | 27.36%21.08M | 58.97%18.73M | 38.33%16.42M | 47.31%16.16M | 32.47%16.55M | -6.88%11.78M | -1.38%11.87M | -54.19%10.97M |
Salaries payable | 12.42%3.68B | 14.71%3.87B | -2.01%3.25B | -0.72%3.27B | -0.77%3.28B | 1.19%3.38B | -8.01%3.32B | -8.04%3.3B | -11.56%3.3B | -8.09%3.34B |
Taxs payable | 10.05%7.77B | 18.23%6.27B | -9.82%3.93B | 61.37%5.07B | 28.43%7.06B | 2.11%5.3B | 111.84%4.36B | 54.71%3.14B | 3.27%5.5B | -6.32%5.19B |
Other payable (including interest and dividends) | 17.68%5.66B | 16.29%5.39B | 46.40%7.03B | 17.24%9.3B | 19.96%4.81B | 25.38%4.63B | -8.27%4.8B | -45.84%7.93B | 32.91%4.01B | 31.89%3.69B |
-Dividend payable | ---- | ---- | 2,749.84%1.07B | 23.18%4.09B | ---- | -64.76%13.19M | -97.49%37.44M | -69.40%3.32B | -1.27%37.44M | -1.27%37.44M |
-Other payable | ---- | ---- | ---- | 12.97%5.21B | ---- | 26.31%4.62B | ---- | 21.71%4.61B | ---- | 32.34%3.66B |
Non current liabilities due within one year | 10.31%326.31M | -96.14%14.51M | -73.39%101.83M | -47.51%201.72M | -18.39%295.82M | 4.35%375.68M | --382.75M | --384.28M | --362.5M | 394.90%360.03M |
Other current liabilities | -42.26%357.68M | -57.03%663.72M | -16.34%268.48M | 12.65%271.45M | 26.12%619.47M | -8.51%1.54B | -46.91%320.92M | -70.39%240.97M | -23.54%491.16M | 51.09%1.69B |
Total current liabilities | 7.09%32.44B | -8.60%32.68B | 9.17%26.88B | 24.98%30.47B | 23.48%30.29B | 6.38%35.76B | 11.31%24.63B | -25.43%24.38B | 9.36%24.53B | 29.53%33.62B |
Current liabilities | ||||||||||
Deferred tax liabilities | 239.63%247.98M | -66.40%31.7M | --26.72M | --50.02M | --73.02M | --94.36M | ---- | ---- | ---- | ---- |
Long term deferred income | -1.15%249.09M | -0.54%253.04M | -4.89%247.09M | -4.86%249.54M | -1.35%251.98M | -1.39%254.42M | 3.72%259.79M | 3.70%262.29M | 0.76%255.42M | 0.80%257.99M |
Lease liabilities | 4,507.87%691.81M | 581.68%115.72M | -94.71%5.83M | -94.23%10.97M | -94.54%15.01M | -95.22%16.98M | -86.76%110.31M | -79.09%189.89M | --275.19M | 380.45%355.34M |
Total non current liabilities | 249.66%1.19B | 9.49%400.47M | -24.44%279.64M | -31.33%310.52M | -35.92%340.01M | -40.37%365.75M | -65.84%370.1M | -61.05%452.19M | 109.33%530.61M | 85.91%613.33M |
Total liabilities | 9.79%33.63B | -8.42%33.08B | 8.67%27.16B | 23.96%30.78B | 22.23%30.63B | 5.54%36.12B | 7.71%25B | -26.65%24.83B | 10.48%25.06B | 30.24%34.23B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.88B | 0.00%3.88B | 0.00%3.88B | 0.00%3.88B | 0.00%3.88B | 0.00%3.88B | 0.00%3.88B | 0.00%3.88B | 0.00%3.88B | 0.00%3.88B |
Capital reserve funds | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B |
Surplus reserve funds | 18.13%33.59B | 18.13%33.59B | 19.13%28.43B | 19.13%28.43B | 19.13%28.43B | 19.13%28.43B | 21.16%23.87B | 21.16%23.87B | 21.16%23.87B | 21.16%23.87B |
Retained profit | 12.97%103.45B | 13.13%89.41B | 13.38%87.18B | 13.03%81.39B | 15.24%91.57B | 15.14%79.03B | 15.19%76.89B | 14.97%72B | 15.55%79.46B | 15.47%68.64B |
Shareholders equity without minority interests | 13.46%143.6B | 13.62%129.56B | 13.84%122.18B | 13.62%116.38B | 15.18%126.57B | 15.10%114.03B | 15.38%107.32B | 15.23%102.43B | 15.64%109.89B | 15.59%99.07B |
Minority interests | 4.90%3.38B | 4.96%2.79B | 4.02%2.46B | 11.71%3.41B | 12.91%3.22B | 14.45%2.66B | 16.11%2.36B | 64.83%3.05B | 13.67%2.86B | 13.21%2.32B |
Total shareholder equity | 13.25%146.98B | 13.42%132.35B | 13.63%124.64B | 13.56%119.79B | 15.12%129.79B | 15.09%116.69B | 15.39%109.69B | 16.25%105.49B | 15.59%112.75B | 15.54%101.39B |
Total liabilityies and equity | 12.59%180.61B | 8.26%165.43B | 12.71%151.8B | 15.54%150.57B | 16.41%160.42B | 12.68%152.81B | 13.89%134.68B | 4.59%130.32B | 14.62%137.8B | 18.92%135.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Sichuan Huaxin (Group) Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data