(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 211.65%234.79M | 30.82%311.18M | 1,658.81%670.74M | 205.91%67.38M | 114.20%75.34M | 293.04%237.87M | -37.23%38.14M | -44.68%22.03M | -71.27%35.17M | -67.11%60.52M |
Notes receivable and accounts receivable | 50.06%2.23B | 24.59%2.17B | 45.25%2.06B | 66.46%2.03B | 31.67%1.48B | 75.88%1.75B | -30.84%1.42B | -37.04%1.22B | -37.14%1.13B | -38.42%992.42M |
-Notes receivable | ---- | ---- | ---- | -77.60%6.85M | -81.45%9.89M | -72.51%18.87M | --40.67M | --30.58M | --53.33M | --68.65M |
-Accounts receivable | 51.07%2.23B | 25.96%2.17B | 49.53%2.06B | 70.16%2.03B | 37.29%1.47B | 86.91%1.73B | -32.82%1.38B | -38.61%1.19B | -40.12%1.07B | -42.68%923.77M |
Other receivables (including interest and dividends) | 6.84%12.62M | 17.99%11.26M | -20.73%13.82M | -32.81%12.16M | -40.61%11.81M | -42.12%9.54M | 17.59%17.43M | -2.26%18.09M | -26.34%19.88M | -11.82%16.49M |
-Dividend receivable | ---- | ---- | 102.57%2.37M | 102.57%2.37M | 102.57%2.37M | -6.83%2.37M | --1.17M | --1.17M | --1.17M | --2.54M |
-Other receivable | ---- | ---- | ---- | -42.16%9.79M | ---- | -48.55%7.18M | ---- | -8.58%16.92M | ---- | -25.41%13.95M |
Advance payment | -13.61%2.81M | -78.58%1.57M | -90.26%1.54M | 402.63%17.38M | 1,209.66%3.25M | 2,661.11%7.33M | 109.15%15.79M | 274.04%3.46M | -72.36%248.02K | -46.40%265.58K |
Inventories | -36.20%38.08M | -12.66%46.28M | 32.41%67.33M | -19.83%42.75M | 36.03%59.69M | 2.62%52.99M | -17.74%50.85M | -14.76%53.32M | -28.87%43.88M | -14.24%51.63M |
Receivable financing | 559.41%3.96M | --6.2M | 299.46%21.17M | -83.06%1.2M | -92.94%600K | --0 | -95.35%5.3M | -91.59%7.08M | -94.38%8.5M | -85.38%20.93M |
Other current assets | 157.95%73.47M | 55.44%82.92M | 77.64%50.38M | 66.42%46.42M | 6.58%28.48M | 43.48%53.35M | -24.16%28.36M | 90.76%27.89M | 18.14%26.72M | 23.53%37.18M |
Total current assets | 55.89%2.59B | 25.05%2.63B | 83.26%2.89B | 64.08%2.22B | 31.84%1.66B | 78.61%2.11B | -32.93%1.57B | -37.36%1.35B | -42.11%1.26B | -42.42%1.18B |
Non Current assets | ||||||||||
Other equity investment | -9.39%18.26M | -9.39%18.26M | -2.09%20.15M | -2.09%20.15M | -2.09%20.15M | -2.09%20.15M | 19.40%20.58M | 19.40%20.58M | 19.40%20.58M | 19.40%20.58M |
Investment real estate | 32.19%53.1M | 31.55%53.59M | 62.56%39.11M | 61.89%39.62M | 61.43%40.17M | 58.98%40.74M | -8.74%24.06M | -9.71%24.47M | -10.60%24.88M | -10.33%25.62M |
Long-term equity investment | 7.68%75.72M | 8.34%75.27M | 7.82%74.12M | 6.37%73.07M | 4.33%70.32M | 3.41%69.48M | -0.19%68.75M | 0.34%68.69M | -0.96%67.4M | -0.62%67.19M |
Fixed assets | ---- | ---- | ---- | 19.59%6.73B | ---- | 7.49%6.35B | ---- | -5.39%5.63B | ---- | -5.13%5.9B |
Constru in process | ---- | ---- | ---- | -73.31%13.4M | ---- | 294.47%191.71M | ---- | -14.23%50.21M | ---- | -15.58%48.6M |
Intangible assets | -0.78%79.19M | -2.20%79.95M | -1.48%79.99M | -1.41%80.75M | -3.39%79.81M | -1.89%81.75M | -17.80%81.19M | -17.69%81.9M | -17.69%82.61M | -17.67%83.32M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | --1.79M | --1.54M | --1.18M | ---- |
Long deferred expense | -10.23%1.32M | -9.98%1.35M | -9.74%1.39M | -9.50%1.43M | -9.28%1.47M | 3.89%1.5M | 4.15%1.54M | -8.74%1.58M | -8.51%1.61M | -8.21%1.45M |
Deferred tax assets | 6.65%50.89M | 1.54%54.71M | -26.19%41.55M | -25.96%42.29M | -16.86%47.71M | -6.74%53.88M | 2.96%56.29M | 4.52%57.12M | 4.44%57.39M | 4.56%57.78M |
Usufruct assets | 801.69%16.96M | 791.77%17.23M | 821.06%17.56M | 811.39%17.84M | -8.35%1.88M | -10.03%1.93M | -98.36%1.91M | -99.18%1.96M | -99.16%2.05M | -99.14%2.15M |
Other non current assets | 16.67%70.83M | 23.45%67.42M | 207.51%84.95M | 192.53%99.12M | 50.17%60.71M | 20.49%54.61M | -45.04%27.62M | -58.78%33.88M | -50.83%40.43M | -45.20%45.32M |
Total non current assets | 14.74%6.88B | 0.57%6.9B | 20.29%7B | 19.24%7.12B | -1.90%6B | 9.68%6.86B | -9.58%5.82B | -9.48%5.97B | -9.31%6.11B | -9.13%6.26B |
Total assets | 23.67%9.47B | 6.32%9.54B | 33.70%9.89B | 27.52%9.34B | 3.87%7.66B | 20.61%8.97B | -15.82%7.4B | -16.36%7.33B | -17.32%7.38B | -16.77%7.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --725.4M | 3,523.37%725.4M | 2,994.22%325.17M | 3,148.97%325.19M | ---- | -82.45%20.02M | -97.31%10.51M | -98.66%10.01M | -90.08%107.1M | -89.46%114.1M |
Notes payable and accounts payable | 66.09%236.9M | 71.46%281.98M | 51.42%224.25M | 0.17%161.26M | -26.38%142.63M | -22.71%164.46M | -13.07%148.1M | 20.84%160.99M | 23.22%193.74M | 24.13%212.78M |
-Notes payable | --95.17M | --140.75M | --90.14M | --13.32M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | -0.63%141.73M | -14.13%141.23M | -9.44%134.11M | -8.10%147.94M | -26.38%142.63M | -22.71%164.46M | -13.07%148.1M | 20.84%160.99M | 23.22%193.74M | 24.13%212.78M |
Contract liabilities | -69.28%134.97K | -75.40%33.74K | -57.66%145.49K | -78.08%44.26K | 191.64%439.41K | 209.95%137.18K | -95.70%343.64K | -88.98%201.95K | 3.56%150.67K | 320.88%44.26K |
Salaries payable | -17.23%4.11M | -4.09%3.65M | -5.09%6.23M | -2.44%6.65M | -7.50%4.97M | 3.93%3.8M | 27.85%6.56M | 18.04%6.82M | 20.45%5.37M | -17.40%3.66M |
Taxs payable | -23.75%18.68M | -22.78%24M | -14.98%28.95M | 28.67%37.55M | -23.91%24.5M | -5.09%31.08M | 24.05%34.05M | 14.24%29.19M | 2.41%32.19M | 9.52%32.75M |
Other payable (including interest and dividends) | -34.46%1.45B | -27.65%1.34B | 38.22%2.06B | 277.55%2.8B | 564.41%2.22B | 448.48%1.86B | 47.60%1.49B | 52.15%741.73M | 738.76%333.46M | 736.25%338.49M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Dividend payable | 0.00%3.06M | 0.00%3.06M | 0.00%3.06M | 0.00%3.06M | 0.00%3.06M | 0.00%3.06M | 0.00%3.06M | 0.00%3.06M | 0.00%3.06M | 0.00%3.06M |
-Other payable | ---- | ---- | ---- | 278.69%2.8B | ---- | 452.57%1.85B | ---- | 56.31%738.68M | ---- | 1,110.56%335.43M |
Non current liabilities due within one year | 96.47%658.74M | -1.47%748.64M | -6.19%432.45M | -53.72%481.42M | -69.36%335.29M | -30.70%759.77M | -59.94%460.97M | 7.77%1.04B | 11.05%1.09B | 9.90%1.1B |
Other current liabilities | ---- | ---- | --5.79M | --5.79M | --5.79M | ---- | ---- | ---- | ---- | ---- |
Exceptional items of current liabilities | ---- | ---- | ---- | ---- | ---- | --5.79M | ---- | ---- | ---- | ---- |
Total current liabilities | 13.44%3.1B | 10.04%3.13B | 43.33%3.08B | 91.96%3.82B | 54.50%2.73B | 58.03%2.84B | -22.10%2.15B | -15.86%1.99B | -23.14%1.77B | -22.71%1.8B |
Current liabilities | ||||||||||
Long term loan | 9.52%2.06B | -22.00%2.14B | 10.08%2.48B | 8.69%2.61B | -30.74%1.88B | -1.00%2.74B | -27.07%2.25B | -31.33%2.4B | -27.88%2.71B | -27.50%2.77B |
Long term account payable | ---- | ---- | ---- | -87.67%1.69M | ---- | -78.67%5.64M | ---- | --13.73M | ---- | --26.45M |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | -98.57%3.43K |
Specific account payable | ---- | ---- | ---- | -0.88%17.51M | ---- | -0.66%17.58M | ---- | -0.36%17.66M | ---- | -0.15%17.7M |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -7.95%1.09M | -7.30%1.11M | -7.11%1.14M | -6.93%1.16M |
Long term deferred income | -12.77%21.14M | -12.38%21.91M | -16.57%22.69M | -16.36%23.46M | -16.16%24.23M | -17.10%25.01M | -58.91%27.19M | -60.45%28.05M | -61.80%28.91M | -62.49%30.17M |
Lease liabilities | 5.23%1.54M | 4.69%1.78M | -18.82%1.5M | -18.96%1.48M | -19.10%1.46M | -9.48%1.7M | -26.43%1.85M | -26.24%1.83M | -27.00%1.81M | -24.12%1.88M |
Total non current liabilities | 8.82%2.1B | -21.92%2.18B | 8.75%2.52B | 7.48%2.66B | -31.02%1.93B | -2.14%2.79B | -27.15%2.32B | -31.31%2.47B | -27.69%2.79B | -27.37%2.85B |
Total liabilities | 11.53%5.19B | -5.79%5.3B | 25.38%5.61B | 45.16%6.47B | 2.13%4.65B | 21.14%5.63B | -24.81%4.47B | -25.19%4.46B | -25.99%4.56B | -25.63%4.65B |
Shareholders equity | ||||||||||
Paid-in capital | 30.00%917.95M | 30.00%917.95M | 30.00%917.95M | 0.00%706.12M | 0.00%706.12M | 0.00%706.12M | 0.00%706.12M | 0.00%706.12M | 0.00%706.12M | 0.00%706.12M |
Capital reserve funds | 27.96%3.43B | 17.59%3.43B | 27.82%3.43B | -15.06%2.28B | -0.10%2.68B | 8.71%2.92B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B | 0.00%2.68B |
Surplus reserve funds | 0.00%24.5M | 0.00%24.5M | 0.00%24.5M | 0.00%24.5M | 0.00%24.5M | 0.00%24.5M | 0.00%24.5M | 0.00%24.5M | 0.00%24.5M | 0.00%24.5M |
Retained profit | 64.68%-169M | 42.75%-214.78M | 67.01%-175.44M | 62.24%-222.62M | 24.66%-478.47M | 43.19%-375.18M | 12.85%-531.83M | 8.78%-589.62M | 6.44%-635.07M | 12.41%-660.47M |
Other composite income | -1,270.97%-1.48M | -1,270.97%-1.48M | -74.28%126.47K | -74.28%126.47K | -74.28%126.47K | -74.28%126.47K | 120.91%491.65K | 120.91%491.65K | 120.91%491.65K | 120.91%491.65K |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | --3.44M | ---- | ---- | ---- | ---- | ---- |
Specific reserves | --3.3M | --881.7K | --8.14M | --6.88M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 43.22%4.2B | 27.03%4.16B | 45.89%4.2B | -1.08%2.79B | 5.65%2.93B | 18.84%3.27B | 2.90%2.88B | 2.16%2.82B | 1.70%2.78B | 3.63%2.75B |
Minority interests | 11.53%79.54M | 12.58%77.57M | 84.17%75.53M | 76.66%73.75M | 77.44%71.32M | 85.31%68.9M | 13.93%41.01M | 28.57%41.75M | 28.61%40.19M | 25.35%37.18M |
Total shareholder equity | 42.47%4.28B | 26.73%4.23B | 46.43%4.28B | 0.06%2.87B | 6.68%3.01B | 19.73%3.34B | 3.04%2.92B | 2.46%2.86B | 2.01%2.82B | 3.87%2.79B |
Total liabilityies and equity | 23.67%9.47B | 6.32%9.54B | 33.70%9.89B | 27.52%9.34B | 3.87%7.66B | 20.61%8.97B | -15.82%7.4B | -16.36%7.33B | -17.32%7.38B | -16.77%7.44B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data