HK Stock MarketDetailed Quotes

SWIRE PACIFIC B (00087)

Watchlist
  • 13.840
  • +0.010+0.07%
Market Closed May 15 16:08 CST
39.43BMarket Cap31.74P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SWIRE PACIFIC B (00087) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
10.37%90.47B
15.70%45.77B
-13.56%81.97B
-23.24%39.56B
4.01%94.82B
16.39%51.54B
-0.07%91.17B
-3.68%44.28B
16.43%91.23B
17.71%45.97B
Operating income
10.37%90.47B
15.70%45.77B
-13.56%81.97B
-23.24%39.56B
4.01%94.82B
16.39%51.54B
-0.07%91.17B
-3.68%44.28B
16.43%91.23B
17.71%45.97B
Cost of sales
-10.14%-56.73B
-16.23%-28.5B
13.69%-51.51B
24.17%-24.52B
-4.73%-59.67B
-18.24%-32.34B
-1.83%-56.98B
2.83%-27.35B
-16.92%-55.96B
-16.81%-28.14B
Operating expenses
-10.14%-56.73B
-16.23%-28.5B
13.69%-51.51B
24.17%-24.52B
-4.73%-59.67B
-18.24%-32.34B
-1.83%-56.98B
2.83%-27.35B
-16.92%-55.96B
-16.81%-28.14B
Gross profit
10.75%33.74B
14.83%17.28B
-13.33%30.46B
-21.68%15.04B
2.81%35.15B
13.42%19.21B
-3.08%34.19B
-5.01%16.94B
15.66%35.27B
19.17%17.83B
Selling expenses
-15.85%-13.25B
-24.72%-6.64B
23.66%-11.44B
37.45%-5.32B
7.22%-14.99B
-8.15%-8.51B
1.85%-16.15B
2.47%-7.87B
-14.44%-16.46B
-19.53%-8.07B
Administrative expenses
-2.72%-9.61B
-11.17%-4.8B
-10.95%-9.36B
-7.76%-4.32B
-14.18%-8.43B
-17.44%-4.01B
-4.78%-7.39B
-2.28%-3.41B
-8.85%-7.05B
-5.07%-3.34B
Profit from asset sales
---616M
----
----
----
--23.1B
----
----
----
----
----
Revaluation surplus
-1.66%-6.07B
-362.38%-3.88B
-108.88%-5.97B
36.84%-840M
-453.09%-2.86B
-289.19%-1.33B
141.95%810M
127.97%703M
56.32%-1.93B
3.38%-2.51B
-Changes in the fair value of investment property
-1.66%-6.07B
-362.38%-3.88B
-108.88%-5.97B
36.84%-840M
-453.09%-2.86B
-289.19%-1.33B
141.95%810M
127.97%703M
56.32%-1.93B
3.38%-2.51B
Impairment and provision
----
----
----
----
-467.48%-925M
----
---163M
----
----
----
-Other impairment is provision
----
----
----
----
-467.48%-925M
----
---163M
----
----
----
Special items of operating profit
-51.28%266M
-124.15%-92M
227.27%546M
234.63%381M
-181.25%-429M
-356.45%-283M
-76.64%528M
-108.72%-62M
-5.44%2.26B
117.31%711M
Operating profit
5.05%4.45B
-62.37%1.86B
-86.15%4.24B
-2.64%4.95B
158.91%30.62B
-19.34%5.08B
-2.24%11.83B
36.15%6.3B
58.95%12.1B
376.95%4.63B
Financing income
6.46%610M
19.10%318M
-2.22%573M
18.14%267M
103.47%586M
69.92%226M
-8.57%288M
-10.14%133M
-14.86%315M
-38.59%148M
Financing cost
-1.27%-3.02B
-7.94%-1.5B
-14.24%-2.98B
-8.03%-1.39B
-49.00%-2.61B
-57.23%-1.28B
14.78%-1.75B
24.44%-816M
1.58%-2.06B
4.93%-1.08B
Share of profits of associates
7.45%4.66B
12.09%1.65B
21.84%4.34B
-15.69%1.47B
207.79%3.56B
171.18%1.75B
-16.52%-3.3B
30.45%-2.45B
71.24%-2.83B
21.10%-3.53B
Share of profit from joint venture company
-153.30%-864M
-127.12%-259M
162.72%1.62B
27.67%955M
-66.77%617M
-0.40%748M
-18.23%1.86B
-30.27%751M
72.70%2.27B
65.69%1.08B
Earning before tax
-25.04%5.84B
-66.83%2.07B
-76.24%7.79B
-4.04%6.25B
267.46%32.77B
66.56%6.52B
-8.94%8.92B
214.72%3.91B
470.42%9.79B
119.47%1.24B
Tax
24.09%-2.34B
34.11%-1.1B
-5.18%-3.08B
-1.52%-1.67B
2.69%-2.93B
-23.98%-1.65B
1.86%-3.01B
13.30%-1.33B
-26.60%-3.07B
-46.10%-1.53B
After-tax profit from continuing operations
-25.65%3.5B
-78.79%971M
-84.24%4.7B
-5.92%4.58B
405.30%29.84B
88.50%4.87B
-12.18%5.91B
987.29%2.58B
232.65%6.72B
96.09%-291M
After-tax profit from non-continuing business
----
----
----
----
----
----
122.69%364M
278.81%447M
68.09%-1.6B
--118M
Special items of earning after tax
----
----
----
----
----
----
122.69%364M
278.81%447M
68.09%-1.6B
--118M
Earning after tax
-25.65%3.5B
-78.79%971M
-84.24%4.7B
-5.92%4.58B
375.96%29.84B
60.68%4.87B
22.44%6.27B
1,850.87%3.03B
150.72%5.12B
97.67%-173M
Minority shareholders should account for profits from continuing business
----
----
----
----
----
----
17.02%2.07B
77.32%1.11B
91.34%1.77B
--626M
Minority shareholders should account for non-continuing business profits
----
----
----
----
----
----
200.00%5M
171.43%5M
75.00%-5M
---7M
Minority profit
46.58%557M
-76.54%156M
-61.42%380M
2.94%665M
-52.51%985M
-42.06%646M
17.64%2.07B
80.13%1.12B
95.02%1.76B
104.97%619M
Shareholders should account for profits from continuing business
----
----
----
----
----
----
-22.60%3.84B
260.52%1.47B
182.70%4.96B
---917M
Shareholders should account for profits from non-continuing business
----
----
----
----
----
----
122.45%359M
253.60%442M
68.06%-1.6B
--125M
Profit attributable to shareholders
-32.01%2.94B
-79.18%815M
-85.02%4.32B
-7.27%3.91B
587.79%28.85B
120.53%4.22B
24.96%4.2B
341.67%1.91B
130.52%3.36B
89.76%-792M
Basic earnings per share
-29.51%0.43
-78.18%0.12
-84.71%0.61
-5.17%0.55
612.50%3.99
123.08%0.58
24.44%0.56
336.36%0.26
130.82%0.45
89.32%-0.11
Diluted earnings per share
-23.64%0.42
-78.85%0.11
-86.01%0.55
-10.34%0.52
601.79%3.93
123.08%0.58
24.44%0.56
336.36%0.26
130.82%0.45
89.32%-0.11
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover 10.37%90.47B15.70%45.77B-13.56%81.97B-23.24%39.56B4.01%94.82B16.39%51.54B-0.07%91.17B-3.68%44.28B16.43%91.23B17.71%45.97B
Operating income 10.37%90.47B15.70%45.77B-13.56%81.97B-23.24%39.56B4.01%94.82B16.39%51.54B-0.07%91.17B-3.68%44.28B16.43%91.23B17.71%45.97B
Cost of sales -10.14%-56.73B-16.23%-28.5B13.69%-51.51B24.17%-24.52B-4.73%-59.67B-18.24%-32.34B-1.83%-56.98B2.83%-27.35B-16.92%-55.96B-16.81%-28.14B
Operating expenses -10.14%-56.73B-16.23%-28.5B13.69%-51.51B24.17%-24.52B-4.73%-59.67B-18.24%-32.34B-1.83%-56.98B2.83%-27.35B-16.92%-55.96B-16.81%-28.14B
Gross profit 10.75%33.74B14.83%17.28B-13.33%30.46B-21.68%15.04B2.81%35.15B13.42%19.21B-3.08%34.19B-5.01%16.94B15.66%35.27B19.17%17.83B
Selling expenses -15.85%-13.25B-24.72%-6.64B23.66%-11.44B37.45%-5.32B7.22%-14.99B-8.15%-8.51B1.85%-16.15B2.47%-7.87B-14.44%-16.46B-19.53%-8.07B
Administrative expenses -2.72%-9.61B-11.17%-4.8B-10.95%-9.36B-7.76%-4.32B-14.18%-8.43B-17.44%-4.01B-4.78%-7.39B-2.28%-3.41B-8.85%-7.05B-5.07%-3.34B
Profit from asset sales ---616M--------------23.1B--------------------
Revaluation surplus -1.66%-6.07B-362.38%-3.88B-108.88%-5.97B36.84%-840M-453.09%-2.86B-289.19%-1.33B141.95%810M127.97%703M56.32%-1.93B3.38%-2.51B
-Changes in the fair value of investment property -1.66%-6.07B-362.38%-3.88B-108.88%-5.97B36.84%-840M-453.09%-2.86B-289.19%-1.33B141.95%810M127.97%703M56.32%-1.93B3.38%-2.51B
Impairment and provision -----------------467.48%-925M-------163M------------
-Other impairment is provision -----------------467.48%-925M-------163M------------
Special items of operating profit -51.28%266M-124.15%-92M227.27%546M234.63%381M-181.25%-429M-356.45%-283M-76.64%528M-108.72%-62M-5.44%2.26B117.31%711M
Operating profit 5.05%4.45B-62.37%1.86B-86.15%4.24B-2.64%4.95B158.91%30.62B-19.34%5.08B-2.24%11.83B36.15%6.3B58.95%12.1B376.95%4.63B
Financing income 6.46%610M19.10%318M-2.22%573M18.14%267M103.47%586M69.92%226M-8.57%288M-10.14%133M-14.86%315M-38.59%148M
Financing cost -1.27%-3.02B-7.94%-1.5B-14.24%-2.98B-8.03%-1.39B-49.00%-2.61B-57.23%-1.28B14.78%-1.75B24.44%-816M1.58%-2.06B4.93%-1.08B
Share of profits of associates 7.45%4.66B12.09%1.65B21.84%4.34B-15.69%1.47B207.79%3.56B171.18%1.75B-16.52%-3.3B30.45%-2.45B71.24%-2.83B21.10%-3.53B
Share of profit from joint venture company -153.30%-864M-127.12%-259M162.72%1.62B27.67%955M-66.77%617M-0.40%748M-18.23%1.86B-30.27%751M72.70%2.27B65.69%1.08B
Earning before tax -25.04%5.84B-66.83%2.07B-76.24%7.79B-4.04%6.25B267.46%32.77B66.56%6.52B-8.94%8.92B214.72%3.91B470.42%9.79B119.47%1.24B
Tax 24.09%-2.34B34.11%-1.1B-5.18%-3.08B-1.52%-1.67B2.69%-2.93B-23.98%-1.65B1.86%-3.01B13.30%-1.33B-26.60%-3.07B-46.10%-1.53B
After-tax profit from continuing operations -25.65%3.5B-78.79%971M-84.24%4.7B-5.92%4.58B405.30%29.84B88.50%4.87B-12.18%5.91B987.29%2.58B232.65%6.72B96.09%-291M
After-tax profit from non-continuing business ------------------------122.69%364M278.81%447M68.09%-1.6B--118M
Special items of earning after tax ------------------------122.69%364M278.81%447M68.09%-1.6B--118M
Earning after tax -25.65%3.5B-78.79%971M-84.24%4.7B-5.92%4.58B375.96%29.84B60.68%4.87B22.44%6.27B1,850.87%3.03B150.72%5.12B97.67%-173M
Minority shareholders should account for profits from continuing business ------------------------17.02%2.07B77.32%1.11B91.34%1.77B--626M
Minority shareholders should account for non-continuing business profits ------------------------200.00%5M171.43%5M75.00%-5M---7M
Minority profit 46.58%557M-76.54%156M-61.42%380M2.94%665M-52.51%985M-42.06%646M17.64%2.07B80.13%1.12B95.02%1.76B104.97%619M
Shareholders should account for profits from continuing business -------------------------22.60%3.84B260.52%1.47B182.70%4.96B---917M
Shareholders should account for profits from non-continuing business ------------------------122.45%359M253.60%442M68.06%-1.6B--125M
Profit attributable to shareholders -32.01%2.94B-79.18%815M-85.02%4.32B-7.27%3.91B587.79%28.85B120.53%4.22B24.96%4.2B341.67%1.91B130.52%3.36B89.76%-792M
Basic earnings per share -29.51%0.43-78.18%0.12-84.71%0.61-5.17%0.55612.50%3.99123.08%0.5824.44%0.56336.36%0.26130.82%0.4589.32%-0.11
Diluted earnings per share -23.64%0.42-78.85%0.11-86.01%0.55-10.34%0.52601.79%3.93123.08%0.5824.44%0.56336.36%0.26130.82%0.4589.32%-0.11
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +2.64%
Sample Name
Sample Code
 -0.13%
Sample Name
Sample Code
 -1.05%
4
SHANGHAI PECHEM
00338
-1.56%
5
SINOPEC CORP
00386
-2.39%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +41.26%
Sample Name
Sample Code
 +31.66%
Sample Name
Sample Code
 +26.25%
4
Digital China Group
000034
+15.29%
5
Loongson Technology Corporation
688047
+12.74%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -