CN Stock MarketDetailed Quotes

000877 Tianshan Material

Watchlist
  • 6.34
  • +0.01+0.16%
Not Open May 15 15:00 CST
54.93BMarket Cap43.13P/E (TTM)

Tianshan Material Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-26.94%16.35B
-19.01%107.38B
-18.50%80.39B
-18.36%53.44B
-20.83%22.38B
-22.03%132.58B
-16.74%98.64B
-13.65%65.47B
-1.73%28.27B
4.86%170.03B
Operating revenue
-26.94%16.35B
-19.01%107.38B
-18.50%80.39B
-18.36%53.44B
-20.83%22.38B
-22.03%132.58B
-16.74%98.64B
-13.65%65.47B
-1.73%28.27B
4.86%170.03B
Other operating revenue
----
-23.50%2.73B
----
-30.42%1.32B
----
4.47%3.57B
----
37.93%1.9B
----
-7.32%3.42B
Total operating cost
-22.01%18.82B
-17.34%106.74B
-14.56%81.05B
-13.06%53.72B
-10.39%24.14B
-12.52%129.13B
-8.12%94.87B
-6.38%61.78B
1.30%26.94B
9.27%147.62B
Operating cost
-24.87%15.08B
-19.13%89.99B
-16.98%68.25B
-15.01%45.38B
-12.50%20.07B
-12.79%111.29B
-8.24%82.21B
-6.37%53.39B
3.57%22.93B
9.83%127.61B
Operating tax surcharges
-15.73%434.56M
0.26%2.44B
-1.62%1.81B
3.33%1.2B
5.70%515.67M
10.43%2.44B
22.80%1.84B
18.80%1.16B
32.60%487.85M
14.01%2.21B
Operating expense
-2.56%376.02M
-26.35%1.23B
-13.01%1.05B
-19.82%666.41M
-6.51%385.88M
-39.30%1.67B
-42.13%1.2B
-40.56%831.15M
-37.36%412.74M
-6.19%2.75B
Administration expense
-3.38%1.78B
-5.94%6.91B
4.17%5.43B
1.85%3.6B
0.48%1.84B
-14.19%7.35B
-6.24%5.21B
-7.81%3.53B
-11.86%1.84B
4.12%8.56B
Financial expense
-16.55%848.59M
-15.52%3.78B
-10.82%2.87B
-11.74%1.98B
-6.37%1.02B
-4.41%4.48B
-6.38%3.21B
-2.68%2.24B
-12.25%1.09B
-7.51%4.68B
-Interest expense (Financial expense)
-17.96%893.95M
-16.57%3.96B
-13.50%2.99B
-9.85%2.08B
-3.91%1.09B
-3.05%4.75B
-2.52%3.46B
-1.90%2.31B
-8.13%1.13B
-4.64%4.9B
-Interest Income (Financial expense)
18.64%-71.49M
37.17%-242.54M
9.92%-206.46M
22.40%-119.8M
-53.88%-87.86M
-7.29%-386.04M
-5.72%-229.19M
-35.81%-154.38M
29.41%-57.1M
-15.91%-359.82M
Research and development
-0.32%305.59M
24.75%2.38B
38.81%1.64B
43.04%896.42M
70.11%306.56M
6.04%1.91B
9.08%1.18B
36.31%626.7M
81.95%180.21M
137.94%1.8B
Credit Impairment Loss
16.44%-10.69M
-79.50%98.06M
-122.46%-88.93M
-172.14%-192.97M
-9.81%-12.8M
135.43%478.47M
234.73%395.88M
170.08%267.5M
73.02%-11.65M
26.17%-1.35B
Asset Impairment Loss
----
97.60%-5.68M
--0
--0
----
93.90%-236.08M
95.44%-29.4M
89.71%-29.38M
----
41.31%-3.87B
Other net revenue
-30.99%202.61M
-38.50%1.94B
-63.47%759.66M
-54.66%679.19M
-42.31%293.6M
257.85%3.15B
94.45%2.08B
112.30%1.5B
85.38%508.89M
43.35%-2B
Fair value change income
-30.43%74.33M
181.12%92.46M
2,037.79%110.63M
354.38%239.25M
324.55%106.84M
-16.90%-113.98M
92.38%-5.71M
35.86%-94.05M
56.41%-47.58M
48.71%-97.5M
Invest income
-407.95%-79.2M
-64.91%175.1M
-77.16%128.08M
-60.21%175.39M
-89.23%25.72M
-71.77%499.01M
-52.72%560.75M
-45.42%440.82M
7.91%238.8M
-30.38%1.77B
-Including: Investment income associates
-323.45%-69.52M
-62.69%214.36M
-69.22%173.88M
-56.55%202.69M
-86.31%31.11M
-68.87%574.55M
-54.36%564.99M
-45.95%466.52M
-0.46%227.33M
-9.41%1.85B
Asset deal income
540.35%65.93M
-61.44%540.45M
-90.70%17M
-80.89%32.88M
-87.31%10.3M
381.39%1.4B
82.65%182.72M
48.93%172.03M
-14.17%81.14M
-71.56%291.15M
Other revenue
-6.91%152.25M
-7.57%1.04B
-39.20%592.88M
-42.69%424.65M
-34.10%163.55M
-10.94%1.12B
22.34%975.09M
24.26%740.99M
43.44%248.19M
-17.24%1.26B
Operating profit
-55.11%-2.27B
-60.99%2.58B
-98.41%93.17M
-92.18%404.9M
-179.57%-1.46B
-67.65%6.6B
-64.09%5.85B
-50.80%5.18B
-24.92%1.84B
-13.22%20.42B
Add:Non operating Income
-37.83%48.03M
145.70%720.24M
-6.14%220.9M
28.14%155.97M
35.38%77.25M
-68.44%293.14M
-21.60%235.36M
-15.06%121.73M
-14.72%57.06M
81.46%928.76M
Less:Non operating expense
68.43%55.48M
-57.08%208.38M
-47.27%161.36M
-45.99%88.62M
-16.04%32.94M
-13.83%485.55M
-11.92%306.03M
-11.82%164.08M
-6.81%39.23M
-45.62%563.47M
Total profit
-60.48%-2.28B
-51.84%3.09B
-97.36%152.71M
-90.81%472.25M
-176.43%-1.42B
-69.15%6.41B
-64.42%5.78B
-51.00%5.14B
-24.96%1.86B
-9.65%20.78B
Less:Income tax cost
-1,528.69%-127.77M
-19.41%1.08B
-76.69%323.16M
-66.02%408.66M
-101.11%-7.85M
-77.16%1.34B
-67.80%1.39B
-57.58%1.2B
-17.68%709.87M
-10.41%5.85B
Net profit
FPtoL-2.15B
-60.38%2.01B
SL-170.46M
-98.38%63.6M
SL-1.41B
-66.00%5.07B
-63.20%4.39B
-48.56%3.94B
-28.85%1.15B
-9.35%14.93B
Net profit from continuing operation
-52.32%-2.15B
-60.38%2.01B
-103.88%-170.46M
-98.38%63.6M
-223.03%-1.41B
-66.00%5.07B
-63.20%4.39B
-48.56%3.94B
-28.85%1.15B
-9.35%14.93B
Net income from discontinuing operating
----
----
----
----
----
--0
----
----
----
--0
Less:Minority Profit
-25.73%-226.71M
-91.54%45M
-168.29%-221.3M
-117.62%-78.15M
-247.82%-180.32M
-77.64%531.84M
-84.13%324.05M
-66.50%443.53M
-55.99%121.98M
-31.61%2.38B
Net profit of parent company owners
-56.21%-1.92B
-56.74%1.97B
-98.75%50.85M
-95.94%141.75M
-220.08%-1.23B
-63.80%4.54B
-58.88%4.06B
-44.81%3.49B
-23.21%1.03B
-3.39%12.55B
Earning per share
Basic earning per share
-56.23%-0.222
-56.87%0.2268
-98.75%0.0059
-95.93%0.0164
-216.38%-0.1421
-66.45%0.5259
-62.40%0.4711
-49.79%0.403
-27.84%0.1221
-4.77%1.5675
Diluted earning per share
-56.23%-0.222
-56.87%0.2268
-98.75%0.0059
-95.93%0.0164
-216.38%-0.1421
-66.45%0.5259
-62.40%0.4711
-49.79%0.403
-27.84%0.1221
-4.77%1.5675
Other composite income
-95.97%2.42M
88.88%-16.44M
-358.55%-37.04M
-156.03%-8.78M
324.11%60.17M
-453.18%-147.82M
-22.24%14.33M
-34.91%15.68M
105.84%14.19M
-78.14%41.85M
Other composite income of parent company owners
-97.78%1.42M
88.96%-14.8M
-422.61%-35.53M
-140.07%-6.08M
418.68%63.62M
-448.26%-133.98M
-29.67%11.01M
-27.46%15.18M
107.13%12.27M
-76.82%38.47M
Other composite income of minority owners
129.25%1.01M
88.14%-1.64M
-145.64%-1.51M
-648.69%-2.7M
-279.49%-3.45M
-509.12%-13.84M
19.89%3.31M
-84.40%491.83K
97.94%1.92M
-86.73%3.38M
Total composite income
-58.92%-2.15B
-59.53%1.99B
-104.71%-207.49M
-98.61%54.81M
-216.35%-1.35B
-67.09%4.93B
-63.14%4.4B
-48.52%3.95B
-28.27%1.16B
-10.14%14.97B
Total composite income of parent company owners
-64.60%-1.92B
-55.76%1.95B
-99.62%15.32M
-96.13%135.66M
-212.53%-1.17B
-64.98%4.41B
-58.83%4.08B
-44.75%3.51B
-22.64%1.04B
-4.32%12.59B
Total composite income of minority owners
-22.82%-225.7M
-91.63%43.36M
-168.06%-222.81M
-118.21%-80.85M
-248.31%-183.77M
-78.25%518M
-83.99%327.36M
-66.54%444.02M
-55.45%123.91M
-32.01%2.38B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -26.94%16.35B-19.01%107.38B-18.50%80.39B-18.36%53.44B-20.83%22.38B-22.03%132.58B-16.74%98.64B-13.65%65.47B-1.73%28.27B4.86%170.03B
Operating revenue -26.94%16.35B-19.01%107.38B-18.50%80.39B-18.36%53.44B-20.83%22.38B-22.03%132.58B-16.74%98.64B-13.65%65.47B-1.73%28.27B4.86%170.03B
Other operating revenue -----23.50%2.73B-----30.42%1.32B----4.47%3.57B----37.93%1.9B-----7.32%3.42B
Total operating cost -22.01%18.82B-17.34%106.74B-14.56%81.05B-13.06%53.72B-10.39%24.14B-12.52%129.13B-8.12%94.87B-6.38%61.78B1.30%26.94B9.27%147.62B
Operating cost -24.87%15.08B-19.13%89.99B-16.98%68.25B-15.01%45.38B-12.50%20.07B-12.79%111.29B-8.24%82.21B-6.37%53.39B3.57%22.93B9.83%127.61B
Operating tax surcharges -15.73%434.56M0.26%2.44B-1.62%1.81B3.33%1.2B5.70%515.67M10.43%2.44B22.80%1.84B18.80%1.16B32.60%487.85M14.01%2.21B
Operating expense -2.56%376.02M-26.35%1.23B-13.01%1.05B-19.82%666.41M-6.51%385.88M-39.30%1.67B-42.13%1.2B-40.56%831.15M-37.36%412.74M-6.19%2.75B
Administration expense -3.38%1.78B-5.94%6.91B4.17%5.43B1.85%3.6B0.48%1.84B-14.19%7.35B-6.24%5.21B-7.81%3.53B-11.86%1.84B4.12%8.56B
Financial expense -16.55%848.59M-15.52%3.78B-10.82%2.87B-11.74%1.98B-6.37%1.02B-4.41%4.48B-6.38%3.21B-2.68%2.24B-12.25%1.09B-7.51%4.68B
-Interest expense (Financial expense) -17.96%893.95M-16.57%3.96B-13.50%2.99B-9.85%2.08B-3.91%1.09B-3.05%4.75B-2.52%3.46B-1.90%2.31B-8.13%1.13B-4.64%4.9B
-Interest Income (Financial expense) 18.64%-71.49M37.17%-242.54M9.92%-206.46M22.40%-119.8M-53.88%-87.86M-7.29%-386.04M-5.72%-229.19M-35.81%-154.38M29.41%-57.1M-15.91%-359.82M
Research and development -0.32%305.59M24.75%2.38B38.81%1.64B43.04%896.42M70.11%306.56M6.04%1.91B9.08%1.18B36.31%626.7M81.95%180.21M137.94%1.8B
Credit Impairment Loss 16.44%-10.69M-79.50%98.06M-122.46%-88.93M-172.14%-192.97M-9.81%-12.8M135.43%478.47M234.73%395.88M170.08%267.5M73.02%-11.65M26.17%-1.35B
Asset Impairment Loss ----97.60%-5.68M--0--0----93.90%-236.08M95.44%-29.4M89.71%-29.38M----41.31%-3.87B
Other net revenue -30.99%202.61M-38.50%1.94B-63.47%759.66M-54.66%679.19M-42.31%293.6M257.85%3.15B94.45%2.08B112.30%1.5B85.38%508.89M43.35%-2B
Fair value change income -30.43%74.33M181.12%92.46M2,037.79%110.63M354.38%239.25M324.55%106.84M-16.90%-113.98M92.38%-5.71M35.86%-94.05M56.41%-47.58M48.71%-97.5M
Invest income -407.95%-79.2M-64.91%175.1M-77.16%128.08M-60.21%175.39M-89.23%25.72M-71.77%499.01M-52.72%560.75M-45.42%440.82M7.91%238.8M-30.38%1.77B
-Including: Investment income associates -323.45%-69.52M-62.69%214.36M-69.22%173.88M-56.55%202.69M-86.31%31.11M-68.87%574.55M-54.36%564.99M-45.95%466.52M-0.46%227.33M-9.41%1.85B
Asset deal income 540.35%65.93M-61.44%540.45M-90.70%17M-80.89%32.88M-87.31%10.3M381.39%1.4B82.65%182.72M48.93%172.03M-14.17%81.14M-71.56%291.15M
Other revenue -6.91%152.25M-7.57%1.04B-39.20%592.88M-42.69%424.65M-34.10%163.55M-10.94%1.12B22.34%975.09M24.26%740.99M43.44%248.19M-17.24%1.26B
Operating profit -55.11%-2.27B-60.99%2.58B-98.41%93.17M-92.18%404.9M-179.57%-1.46B-67.65%6.6B-64.09%5.85B-50.80%5.18B-24.92%1.84B-13.22%20.42B
Add:Non operating Income -37.83%48.03M145.70%720.24M-6.14%220.9M28.14%155.97M35.38%77.25M-68.44%293.14M-21.60%235.36M-15.06%121.73M-14.72%57.06M81.46%928.76M
Less:Non operating expense 68.43%55.48M-57.08%208.38M-47.27%161.36M-45.99%88.62M-16.04%32.94M-13.83%485.55M-11.92%306.03M-11.82%164.08M-6.81%39.23M-45.62%563.47M
Total profit -60.48%-2.28B-51.84%3.09B-97.36%152.71M-90.81%472.25M-176.43%-1.42B-69.15%6.41B-64.42%5.78B-51.00%5.14B-24.96%1.86B-9.65%20.78B
Less:Income tax cost -1,528.69%-127.77M-19.41%1.08B-76.69%323.16M-66.02%408.66M-101.11%-7.85M-77.16%1.34B-67.80%1.39B-57.58%1.2B-17.68%709.87M-10.41%5.85B
Net profit FPtoL-2.15B-60.38%2.01BSL-170.46M-98.38%63.6MSL-1.41B-66.00%5.07B-63.20%4.39B-48.56%3.94B-28.85%1.15B-9.35%14.93B
Net profit from continuing operation -52.32%-2.15B-60.38%2.01B-103.88%-170.46M-98.38%63.6M-223.03%-1.41B-66.00%5.07B-63.20%4.39B-48.56%3.94B-28.85%1.15B-9.35%14.93B
Net income from discontinuing operating ----------------------0--------------0
Less:Minority Profit -25.73%-226.71M-91.54%45M-168.29%-221.3M-117.62%-78.15M-247.82%-180.32M-77.64%531.84M-84.13%324.05M-66.50%443.53M-55.99%121.98M-31.61%2.38B
Net profit of parent company owners -56.21%-1.92B-56.74%1.97B-98.75%50.85M-95.94%141.75M-220.08%-1.23B-63.80%4.54B-58.88%4.06B-44.81%3.49B-23.21%1.03B-3.39%12.55B
Earning per share
Basic earning per share -56.23%-0.222-56.87%0.2268-98.75%0.0059-95.93%0.0164-216.38%-0.1421-66.45%0.5259-62.40%0.4711-49.79%0.403-27.84%0.1221-4.77%1.5675
Diluted earning per share -56.23%-0.222-56.87%0.2268-98.75%0.0059-95.93%0.0164-216.38%-0.1421-66.45%0.5259-62.40%0.4711-49.79%0.403-27.84%0.1221-4.77%1.5675
Other composite income -95.97%2.42M88.88%-16.44M-358.55%-37.04M-156.03%-8.78M324.11%60.17M-453.18%-147.82M-22.24%14.33M-34.91%15.68M105.84%14.19M-78.14%41.85M
Other composite income of parent company owners -97.78%1.42M88.96%-14.8M-422.61%-35.53M-140.07%-6.08M418.68%63.62M-448.26%-133.98M-29.67%11.01M-27.46%15.18M107.13%12.27M-76.82%38.47M
Other composite income of minority owners 129.25%1.01M88.14%-1.64M-145.64%-1.51M-648.69%-2.7M-279.49%-3.45M-509.12%-13.84M19.89%3.31M-84.40%491.83K97.94%1.92M-86.73%3.38M
Total composite income -58.92%-2.15B-59.53%1.99B-104.71%-207.49M-98.61%54.81M-216.35%-1.35B-67.09%4.93B-63.14%4.4B-48.52%3.95B-28.27%1.16B-10.14%14.97B
Total composite income of parent company owners -64.60%-1.92B-55.76%1.95B-99.62%15.32M-96.13%135.66M-212.53%-1.17B-64.98%4.41B-58.83%4.08B-44.75%3.51B-22.64%1.04B-4.32%12.59B
Total composite income of minority owners -22.82%-225.7M-91.63%43.36M-168.06%-222.81M-118.21%-80.85M-248.31%-183.77M-78.25%518M-83.99%327.36M-66.54%444.02M-55.45%123.91M-32.01%2.38B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg