CN Stock MarketDetailed Quotes

000938 Unisplendour Corporation

Watchlist
  • 21.87
  • -1.11-4.83%
Not Open May 28 15:00 CST
62.55BMarket Cap30.12P/E (TTM)

Unisplendour Corporation Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
2.89%17.01B
4.39%77.31B
2.46%55.21B
4.78%36.05B
7.74%16.53B
9.49%74.06B
13.16%53.89B
11.88%34.4B
13.58%15.34B
12.57%67.64B
Operating revenue
2.89%17.01B
4.39%77.31B
2.46%55.21B
4.78%36.05B
7.74%16.53B
9.49%74.06B
13.16%53.89B
11.88%34.4B
13.58%15.34B
12.57%67.64B
Other operating revenue
----
-23.66%123.24M
----
-29.96%63.62M
----
-17.13%161.44M
----
20.65%90.83M
----
1.36%194.81M
Total operating cost
2.23%16.29B
6.15%74.53B
4.09%53.04B
7.20%34.78B
9.92%15.93B
9.21%70.21B
13.78%50.95B
11.61%32.45B
11.46%14.5B
14.04%64.29B
Operating cost
4.25%13.61B
5.76%62.16B
4.25%44.23B
6.55%28.72B
8.98%13.06B
7.90%58.77B
10.99%42.42B
8.44%26.95B
8.62%11.98B
12.91%54.47B
Operating tax surcharges
25.81%62.12M
-3.98%282.52M
-2.44%197.88M
-6.06%120.9M
-8.93%49.37M
16.18%294.24M
20.66%202.82M
26.08%128.7M
42.23%54.21M
22.18%253.25M
Operating expense
-13.02%1.05B
0.84%4.29B
-5.65%3.17B
5.71%2.36B
4.26%1.21B
3.23%4.25B
16.53%3.36B
13.31%2.23B
15.95%1.16B
18.44%4.12B
Administration expense
3.67%241.8M
44.40%1.39B
1.56%677.35M
5.45%480.45M
19.01%233.24M
3.28%964.24M
-0.47%666.92M
4.11%455.64M
3.95%195.98M
14.01%933.67M
Financial expense
628.49%75.59M
21.74%771.37M
1.99%578.03M
29.62%326.49M
68.04%-14.3M
316.80%633.61M
353.54%566.77M
234.15%251.88M
59.17%-44.75M
-24.66%-292.26M
-Interest expense (Financial expense)
54.99%98.21M
0.88%317.7M
2.14%257.59M
0.11%152.31M
-28.67%63.36M
29.59%314.93M
71.28%252.2M
86.55%152.14M
102.17%88.84M
-20.37%243.01M
-Interest Income (Financial expense)
-20.04%-94.83M
-50.44%-353.94M
-63.15%-253.72M
-51.16%-163.9M
-43.73%-79M
-20.75%-235.26M
-8.33%-155.51M
-8.99%-108.43M
0.60%-54.97M
18.46%-194.83M
Research and development
-10.99%1.24B
6.50%5.64B
12.17%4.19B
14.47%2.77B
21.69%1.4B
10.18%5.3B
21.93%3.73B
28.04%2.42B
34.00%1.15B
24.41%4.81B
Credit Impairment Loss
-177.83%-76.53M
9.89%-136.05M
-23.96%-115.17M
-10.57%-82.99M
-647.94%-27.54M
-30.30%-150.98M
-209.67%-92.91M
-770.32%-75.05M
-282.78%-3.68M
-17.90%-115.87M
Asset Impairment Loss
-20.48%-151.85M
14.46%-594.69M
-13.88%-390.89M
-16.03%-253.54M
-90.45%-126.04M
-18.48%-695.21M
-2.77%-343.25M
5.00%-218.51M
33.75%-66.18M
-20.74%-586.8M
Other net revenue
-88.44%48.3M
185.17%904.49M
148.35%622.7M
172.90%527.68M
561.49%417.69M
-57.26%317.17M
-10.15%250.73M
-20.80%193.36M
-54.22%63.14M
498.22%742.1M
Fair value change income
399.79%59.8M
-375.94%-75.14M
83.94%42.99M
148.62%45.9M
58.96%11.97M
-39.82%27.23M
-44.75%23.37M
-41.43%18.46M
-59.95%7.53M
207.35%45.25M
Invest income
573.87%19.98M
576.95%138.89M
499.47%94.11M
791.65%19.26M
70.26%-4.22M
184.41%20.52M
172.27%15.7M
88.14%-2.79M
-101.55%-14.18M
56.23%-24.31M
-Including: Investment income associates
93.47%-494.08K
154.30%2.74M
115.96%1.49M
-157.20%-9.06M
-54.75%-7.56M
-171.92%-5.04M
-20.21%-9.35M
49.72%-3.52M
11.88%-4.89M
89.91%-1.85M
Asset deal income
0.61%347.96K
281.07%1.55M
232.87%1.41M
319.43%1.02M
60.25%345.86K
-164.28%-854.44K
-6.71%422.4K
-45.74%244.24K
-50.08%215.82K
40.46%1.33M
Other revenue
-65.10%196.55M
40.62%1.57B
52.96%990.26M
69.43%798.02M
303.88%563.18M
-21.51%1.12B
4.08%647.4M
-0.69%471M
-37.64%139.44M
187.58%1.42B
Operating profit
-24.31%767.13M
-11.61%3.68B
-12.19%2.8B
-16.61%1.79B
11.43%1.01B
1.77%4.16B
2.10%3.19B
11.76%2.15B
42.01%909.57M
16.02%4.09B
Add:Non operating Income
-8.89%4M
28.90%89.15M
-42.83%23.38M
-50.21%16.63M
97.62%4.39M
-25.58%69.16M
-36.65%40.9M
-40.46%33.4M
-90.85%2.22M
-6.77%92.93M
Less:Non operating expense
478.41%5.03M
-31.51%6.51M
177.18%3.52M
185.31%3.25M
32.09%869.44K
107.25%9.51M
-33.85%1.27M
258.80%1.14M
422.19%658.23K
-40.44%4.59M
Total profit
-24.67%766.1M
-10.90%3.76B
-12.65%2.82B
-17.23%1.81B
11.62%1.02B
1.05%4.22B
1.33%3.23B
10.24%2.18B
37.09%911.13M
15.52%4.18B
Less:Income tax cost
-72.23%67.14M
-84.18%75.69M
-66.52%111.76M
-99.29%3.53M
-7.50%241.75M
24.64%478.5M
7.22%333.85M
49.65%499.74M
40.50%261.36M
-30.31%383.9M
Net profit
-9.85%698.96M
-1.53%3.68B
-6.44%2.71B
7.14%1.8B
19.32%775.29M
-1.34%3.74B
0.70%2.9B
2.24%1.68B
35.76%649.77M
23.75%3.79B
Net profit from continuing operation
-9.85%698.96M
-1.53%3.68B
-6.44%2.71B
7.14%1.8B
19.32%775.29M
-1.34%3.74B
0.70%2.9B
2.24%1.68B
35.76%649.77M
23.75%3.79B
Less:Minority Profit
-15.18%285.28M
-0.14%1.58B
-6.97%1.17B
7.95%780.81M
21.18%336.33M
-3.71%1.58B
-1.42%1.26B
0.53%723.3M
36.43%277.54M
31.34%1.64B
Net profit of parent company owners
-5.76%413.68M
-2.54%2.1B
-6.03%1.54B
6.53%1.02B
17.92%438.96M
0.48%2.16B
2.38%1.64B
3.58%959.48M
35.26%372.24M
18.51%2.15B
Earning per share
Basic earning per share
-5.23%0.145
-2.52%0.735
-5.93%0.539
6.57%0.357
17.69%0.153
0.40%0.754
2.32%0.573
3.40%0.335
35.42%0.13
18.45%0.751
Diluted earning per share
-5.23%0.145
-2.52%0.735
-5.93%0.539
6.57%0.357
17.69%0.153
0.40%0.754
2.32%0.573
3.40%0.335
35.42%0.13
18.45%0.751
Other composite income
109.50%654.77K
-69.40%4.97M
-95.83%2.11M
-78.50%4.11M
-158.63%-6.9M
336.78%16.22M
3,881.06%50.65M
647.26%19.13M
-235.93%-2.67M
85.08%-6.85M
Other composite income of parent company owners
109.55%332.57K
-72.94%2.3M
-96.81%829.99K
-81.60%1.84M
-196.00%-3.48M
348.65%8.49M
4,067.86%26.02M
642.72%10M
-223.84%-1.18M
87.22%-3.42M
Other composite income of minority owners
109.44%322.21K
-65.50%2.67M
-94.79%1.28M
-75.10%2.27M
-129.14%-3.41M
324.97%7.73M
3,701.87%24.63M
652.32%9.13M
-247.27%-1.49M
82.10%-3.44M
Total composite income
-8.95%699.61M
-1.82%3.69B
-7.98%2.71B
6.18%1.81B
18.74%768.39M
-0.73%3.76B
2.50%2.95B
3.63%1.7B
34.65%647.11M
25.41%3.79B
Total composite income of parent company owners
-4.93%414.01M
-2.82%2.11B
-7.45%1.54B
5.62%1.02B
17.36%435.48M
1.03%2.17B
4.05%1.67B
4.87%969.48M
34.37%371.06M
20.10%2.14B
Total composite income of minority owners
-14.21%285.6M
-0.46%1.58B
-8.66%1.17B
6.92%783.09M
20.60%332.92M
-3.04%1.59B
0.56%1.28B
2.03%732.43M
35.03%276.05M
33.11%1.64B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
ZTE Certified Public Accountants (Special General Partnership)
--
--
--
ZTE Certified Public Accountants (Special General Partnership)
--
--
--
ZTE Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 2.89%17.01B4.39%77.31B2.46%55.21B4.78%36.05B7.74%16.53B9.49%74.06B13.16%53.89B11.88%34.4B13.58%15.34B12.57%67.64B
Operating revenue 2.89%17.01B4.39%77.31B2.46%55.21B4.78%36.05B7.74%16.53B9.49%74.06B13.16%53.89B11.88%34.4B13.58%15.34B12.57%67.64B
Other operating revenue -----23.66%123.24M-----29.96%63.62M-----17.13%161.44M----20.65%90.83M----1.36%194.81M
Total operating cost 2.23%16.29B6.15%74.53B4.09%53.04B7.20%34.78B9.92%15.93B9.21%70.21B13.78%50.95B11.61%32.45B11.46%14.5B14.04%64.29B
Operating cost 4.25%13.61B5.76%62.16B4.25%44.23B6.55%28.72B8.98%13.06B7.90%58.77B10.99%42.42B8.44%26.95B8.62%11.98B12.91%54.47B
Operating tax surcharges 25.81%62.12M-3.98%282.52M-2.44%197.88M-6.06%120.9M-8.93%49.37M16.18%294.24M20.66%202.82M26.08%128.7M42.23%54.21M22.18%253.25M
Operating expense -13.02%1.05B0.84%4.29B-5.65%3.17B5.71%2.36B4.26%1.21B3.23%4.25B16.53%3.36B13.31%2.23B15.95%1.16B18.44%4.12B
Administration expense 3.67%241.8M44.40%1.39B1.56%677.35M5.45%480.45M19.01%233.24M3.28%964.24M-0.47%666.92M4.11%455.64M3.95%195.98M14.01%933.67M
Financial expense 628.49%75.59M21.74%771.37M1.99%578.03M29.62%326.49M68.04%-14.3M316.80%633.61M353.54%566.77M234.15%251.88M59.17%-44.75M-24.66%-292.26M
-Interest expense (Financial expense) 54.99%98.21M0.88%317.7M2.14%257.59M0.11%152.31M-28.67%63.36M29.59%314.93M71.28%252.2M86.55%152.14M102.17%88.84M-20.37%243.01M
-Interest Income (Financial expense) -20.04%-94.83M-50.44%-353.94M-63.15%-253.72M-51.16%-163.9M-43.73%-79M-20.75%-235.26M-8.33%-155.51M-8.99%-108.43M0.60%-54.97M18.46%-194.83M
Research and development -10.99%1.24B6.50%5.64B12.17%4.19B14.47%2.77B21.69%1.4B10.18%5.3B21.93%3.73B28.04%2.42B34.00%1.15B24.41%4.81B
Credit Impairment Loss -177.83%-76.53M9.89%-136.05M-23.96%-115.17M-10.57%-82.99M-647.94%-27.54M-30.30%-150.98M-209.67%-92.91M-770.32%-75.05M-282.78%-3.68M-17.90%-115.87M
Asset Impairment Loss -20.48%-151.85M14.46%-594.69M-13.88%-390.89M-16.03%-253.54M-90.45%-126.04M-18.48%-695.21M-2.77%-343.25M5.00%-218.51M33.75%-66.18M-20.74%-586.8M
Other net revenue -88.44%48.3M185.17%904.49M148.35%622.7M172.90%527.68M561.49%417.69M-57.26%317.17M-10.15%250.73M-20.80%193.36M-54.22%63.14M498.22%742.1M
Fair value change income 399.79%59.8M-375.94%-75.14M83.94%42.99M148.62%45.9M58.96%11.97M-39.82%27.23M-44.75%23.37M-41.43%18.46M-59.95%7.53M207.35%45.25M
Invest income 573.87%19.98M576.95%138.89M499.47%94.11M791.65%19.26M70.26%-4.22M184.41%20.52M172.27%15.7M88.14%-2.79M-101.55%-14.18M56.23%-24.31M
-Including: Investment income associates 93.47%-494.08K154.30%2.74M115.96%1.49M-157.20%-9.06M-54.75%-7.56M-171.92%-5.04M-20.21%-9.35M49.72%-3.52M11.88%-4.89M89.91%-1.85M
Asset deal income 0.61%347.96K281.07%1.55M232.87%1.41M319.43%1.02M60.25%345.86K-164.28%-854.44K-6.71%422.4K-45.74%244.24K-50.08%215.82K40.46%1.33M
Other revenue -65.10%196.55M40.62%1.57B52.96%990.26M69.43%798.02M303.88%563.18M-21.51%1.12B4.08%647.4M-0.69%471M-37.64%139.44M187.58%1.42B
Operating profit -24.31%767.13M-11.61%3.68B-12.19%2.8B-16.61%1.79B11.43%1.01B1.77%4.16B2.10%3.19B11.76%2.15B42.01%909.57M16.02%4.09B
Add:Non operating Income -8.89%4M28.90%89.15M-42.83%23.38M-50.21%16.63M97.62%4.39M-25.58%69.16M-36.65%40.9M-40.46%33.4M-90.85%2.22M-6.77%92.93M
Less:Non operating expense 478.41%5.03M-31.51%6.51M177.18%3.52M185.31%3.25M32.09%869.44K107.25%9.51M-33.85%1.27M258.80%1.14M422.19%658.23K-40.44%4.59M
Total profit -24.67%766.1M-10.90%3.76B-12.65%2.82B-17.23%1.81B11.62%1.02B1.05%4.22B1.33%3.23B10.24%2.18B37.09%911.13M15.52%4.18B
Less:Income tax cost -72.23%67.14M-84.18%75.69M-66.52%111.76M-99.29%3.53M-7.50%241.75M24.64%478.5M7.22%333.85M49.65%499.74M40.50%261.36M-30.31%383.9M
Net profit -9.85%698.96M-1.53%3.68B-6.44%2.71B7.14%1.8B19.32%775.29M-1.34%3.74B0.70%2.9B2.24%1.68B35.76%649.77M23.75%3.79B
Net profit from continuing operation -9.85%698.96M-1.53%3.68B-6.44%2.71B7.14%1.8B19.32%775.29M-1.34%3.74B0.70%2.9B2.24%1.68B35.76%649.77M23.75%3.79B
Less:Minority Profit -15.18%285.28M-0.14%1.58B-6.97%1.17B7.95%780.81M21.18%336.33M-3.71%1.58B-1.42%1.26B0.53%723.3M36.43%277.54M31.34%1.64B
Net profit of parent company owners -5.76%413.68M-2.54%2.1B-6.03%1.54B6.53%1.02B17.92%438.96M0.48%2.16B2.38%1.64B3.58%959.48M35.26%372.24M18.51%2.15B
Earning per share
Basic earning per share -5.23%0.145-2.52%0.735-5.93%0.5396.57%0.35717.69%0.1530.40%0.7542.32%0.5733.40%0.33535.42%0.1318.45%0.751
Diluted earning per share -5.23%0.145-2.52%0.735-5.93%0.5396.57%0.35717.69%0.1530.40%0.7542.32%0.5733.40%0.33535.42%0.1318.45%0.751
Other composite income 109.50%654.77K-69.40%4.97M-95.83%2.11M-78.50%4.11M-158.63%-6.9M336.78%16.22M3,881.06%50.65M647.26%19.13M-235.93%-2.67M85.08%-6.85M
Other composite income of parent company owners 109.55%332.57K-72.94%2.3M-96.81%829.99K-81.60%1.84M-196.00%-3.48M348.65%8.49M4,067.86%26.02M642.72%10M-223.84%-1.18M87.22%-3.42M
Other composite income of minority owners 109.44%322.21K-65.50%2.67M-94.79%1.28M-75.10%2.27M-129.14%-3.41M324.97%7.73M3,701.87%24.63M652.32%9.13M-247.27%-1.49M82.10%-3.44M
Total composite income -8.95%699.61M-1.82%3.69B-7.98%2.71B6.18%1.81B18.74%768.39M-0.73%3.76B2.50%2.95B3.63%1.7B34.65%647.11M25.41%3.79B
Total composite income of parent company owners -4.93%414.01M-2.82%2.11B-7.45%1.54B5.62%1.02B17.36%435.48M1.03%2.17B4.05%1.67B4.87%969.48M34.37%371.06M20.10%2.14B
Total composite income of minority owners -14.21%285.6M-0.46%1.58B-8.66%1.17B6.92%783.09M20.60%332.92M-3.04%1.59B0.56%1.28B2.03%732.43M35.03%276.05M33.11%1.64B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --ZTE Certified Public Accountants (Special General Partnership)------ZTE Certified Public Accountants (Special General Partnership)------ZTE Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg