CN Stock MarketDetailed Quotes

Unisplendour Corporation (000938)

Watchlist
  • 29.86
  • +0.61+2.09%
Market Closed May 22 15:00 CST
85.40BMarket Cap40.19P/E (TTM)

Unisplendour Corporation (000938) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Money funds
7.05%9.11B
18.71%8.94B
21.08%9B
-40.01%8B
-35.44%8.51B
-48.78%7.53B
-44.94%7.44B
11.25%13.33B
12.54%13.18B
37.88%14.71B
Transactional financial assets
-46.39%201.4M
-31.79%137.06M
181.98%259.82M
-42.38%224.8M
109.19%375.65M
-36.06%200.93M
-38.94%92.14M
-69.72%390.11M
-85.45%179.58M
-78.01%314.22M
Notes receivable and accounts receivable
18.58%15.18B
-5.67%13.44B
0.38%14.85B
2.67%15.66B
-0.76%12.8B
-0.73%14.25B
-4.28%14.79B
-6.59%15.25B
-0.56%12.9B
9.27%14.36B
-Notes receivable
76.35%553.81M
86.34%779.87M
43.01%641.09M
-11.50%278.08M
-41.95%314.04M
58.58%418.51M
194.76%448.29M
255.20%314.21M
642.46%541M
111.57%263.91M
-Accounts receivable
17.13%14.62B
-8.45%12.66B
-0.95%14.21B
2.97%15.38B
1.04%12.48B
-1.84%13.83B
-6.26%14.35B
-8.01%14.94B
-4.19%12.36B
8.29%14.09B
Other receivables (including interest and dividends)
-45.55%289.98M
-56.21%288.58M
-12.47%473.92M
-2.78%527.39M
-4.63%532.6M
-9.61%659.04M
66.31%541.42M
62.12%542.5M
65.83%558.45M
79.81%729.09M
-Dividend receivable
----
----
----
----
----
----
----
----
----
--363.77K
-Accrued interest receivable
-2.45%8.27M
33.75%11.56M
28.75%4.75M
-37.64%5.54M
211.34%8.48M
71.12%8.64M
93.93%3.69M
759.17%8.89M
38.63%2.72M
892.38%5.05M
-Other receivable
----
----
----
-2.20%521.85M
----
-10.13%650.4M
----
59.96%533.61M
----
78.70%723.68M
Contractual assets
-60.98%513.92M
-51.62%620.2M
-40.22%874.72M
-2.71%1.37B
-0.29%1.32B
12.93%1.28B
-1.65%1.46B
-0.62%1.4B
-2.62%1.32B
-4.09%1.14B
Advance payment
367.90%4.95B
43.72%2.42B
-12.04%1.85B
-0.24%1.74B
-59.14%1.06B
0.84%1.68B
12.05%2.1B
8.74%1.74B
118.59%2.59B
71.69%1.67B
Inventories
3.68%45.31B
18.24%43.57B
20.91%39.58B
43.87%43.84B
54.82%43.7B
31.90%36.85B
41.54%32.74B
53.75%30.47B
53.00%28.22B
37.78%27.93B
Receivable financing
-47.09%1B
-32.32%650.27M
15.27%767.82M
-45.52%270.12M
330.22%1.89B
-18.53%960.86M
10.94%666.09M
-16.32%495.85M
88.98%439.47M
70.82%1.18B
Non-current assets due within one year
3.60%123.13M
6.82%127.36M
-31.25%89.72M
-14.54%105.78M
-13.46%118.86M
-34.37%119.23M
-45.84%130.49M
-48.99%123.77M
-56.26%137.34M
-60.85%181.66M
Other current assets
12.09%2.32B
31.45%2B
30.75%1.89B
23.21%1.66B
33.98%2.07B
6.06%1.52B
-10.19%1.45B
-12.40%1.35B
-5.64%1.54B
-3.39%1.44B
Total current assets
9.15%79B
10.85%72.2B
13.41%69.65B
12.73%73.39B
18.50%72.37B
2.33%65.13B
5.18%61.42B
18.06%65.1B
23.57%61.07B
25.50%63.65B
Non Current assets
Other non-current financial assets
13.00%263.4M
12.57%263.8M
-0.06%234.18M
-0.08%234.15M
-1.30%233.09M
-0.77%234.34M
-24.74%234.34M
-24.74%234.34M
-24.16%236.16M
-24.16%236.16M
Investment real estate
-34.71%140.41M
-34.73%141.91M
7.74%210.32M
7.80%212.69M
7.85%215.05M
7.91%217.42M
-4.11%195.21M
-4.07%197.3M
-4.03%199.39M
-3.99%201.48M
Long-term equity investment
27.82%261.07M
51.54%268.16M
8.27%202.12M
15.20%201.67M
32.82%204.24M
61.81%176.96M
72.61%186.67M
70.84%175.06M
47.19%153.77M
-2.34%109.36M
Long term receivable account
-95.42%436.73K
-94.42%509.34K
-26.74%9.66M
-42.66%11.6M
-66.79%9.54M
-62.21%9.12M
-66.86%13.19M
-60.47%20.23M
-63.74%28.72M
-68.81%24.14M
Fixed assets
----
----
----
-4.20%1.02B
----
2.95%1.09B
----
1.92%1.07B
----
1.20%1.05B
Constru in process
----
----
----
181.76%410.47M
----
116.42%239.61M
----
188.43%145.68M
----
-26.22%110.72M
Intangible assets
-2.30%3.9B
-2.46%3.92B
-2.73%3.94B
-2.82%3.96B
-2.52%3.99B
-2.33%4.02B
7.40%4.05B
10.90%4.08B
11.48%4.09B
11.41%4.12B
Goodwill
-0.00%13.99B
-0.00%13.99B
0.00%13.99B
0.00%13.99B
0.00%13.99B
0.00%13.99B
0.00%13.99B
0.00%13.99B
0.00%13.99B
0.00%13.99B
Long deferred expense
26.26%191.15M
25.72%180.87M
72.45%142.21M
92.95%143.01M
108.71%151.39M
79.99%143.87M
6.27%82.46M
-25.08%74.12M
-37.69%72.54M
-34.35%79.93M
Deferred tax assets
10.53%2.19B
12.15%2.17B
9.04%2.06B
11.80%2B
10.08%1.98B
11.02%1.93B
17.81%1.89B
12.30%1.79B
25.78%1.8B
12.24%1.74B
Usufruct assets
22.26%1.44B
19.14%1.49B
8.94%1.46B
7.32%1.53B
-9.10%1.18B
-8.36%1.25B
-5.21%1.34B
20.64%1.43B
8.98%1.3B
9.94%1.37B
Other non current assets
-65.06%115.29M
-63.60%136.75M
-46.86%240.92M
-47.24%263.46M
-38.86%329.94M
-35.57%375.71M
-65.47%453.35M
-48.64%499.39M
-44.71%539.66M
-30.74%583.17M
Total non current assets
2.14%24.13B
1.86%24.12B
1.37%23.99B
1.21%23.99B
0.39%23.63B
0.27%23.68B
-1.22%23.66B
1.78%23.7B
1.37%23.53B
1.15%23.62B
Total assets
7.43%103.13B
8.46%96.32B
10.06%93.64B
9.66%97.38B
13.46%96B
1.78%88.81B
3.32%85.08B
13.23%88.8B
16.48%84.61B
17.82%87.26B
Liabilities
Current liabilities
Short term loan
76.94%11.64B
56.65%7.93B
21.02%9.29B
13.25%9.4B
-1.70%6.58B
-19.39%5.06B
1.95%7.68B
50.42%8.3B
36.96%6.69B
50.47%6.28B
Transactional financial liabilities
----
----
----
----
----
----
--106.94M
----
----
----
Notes payable and accounts payable
19.12%25.78B
15.94%22.8B
25.11%21.72B
38.76%21.77B
72.76%21.64B
36.96%19.66B
11.70%17.36B
-0.47%15.69B
4.18%12.53B
8.40%14.36B
-Notes payable
61.82%7.77B
79.94%6.38B
8.72%4.39B
61.74%5.57B
151.61%4.8B
54.41%3.54B
31.44%4.04B
-1.08%3.44B
-34.91%1.91B
-26.96%2.3B
-Accounts payable
6.95%18.01B
1.87%16.42B
30.09%17.33B
32.30%16.21B
58.60%16.84B
33.64%16.12B
6.83%13.32B
-0.30%12.25B
16.78%10.62B
19.40%12.06B
Contract liabilities
-11.17%16.58B
16.41%16.88B
18.34%12.78B
65.57%15.91B
66.51%18.67B
20.46%14.5B
46.31%10.8B
37.47%9.61B
57.58%11.21B
44.44%12.04B
Advance receipts
-39.48%1.36M
26.77%1.45M
-0.47%1.55M
-29.11%1.27M
-48.28%2.25M
-74.29%1.15M
-66.90%1.55M
68.77%1.79M
545.13%4.35M
324.34%4.46M
Salaries payable
-15.53%839.51M
-7.83%1.62B
-12.81%1.24B
9.81%1.35B
-11.71%993.79M
-20.42%1.76B
-13.28%1.42B
-30.60%1.23B
-23.88%1.13B
-20.47%2.21B
Taxs payable
7.66%464.39M
-19.17%541.42M
134.31%846.61M
5.06%429.1M
-4.50%431.35M
29.23%669.82M
-29.85%361.32M
12.64%408.44M
-35.02%451.66M
-45.84%518.3M
Other payable (including interest and dividends)
-4.84%840.47M
-33.21%768.33M
40.11%1.16B
6.30%855.88M
17.44%883.19M
38.80%1.15B
-56.47%827.48M
24.56%805.19M
4.60%752M
41.43%828.78M
-Dividend payable
--84.55M
----
20,742.97%189.73M
----
----
--108.32
-99.93%910.3K
--15.13M
----
----
-Other payable
----
----
----
8.33%855.88M
----
38.80%1.15B
----
22.22%790.06M
----
41.43%828.78M
Non current liabilities due within one year
-6.66%12.91B
-6.84%12.69B
329.74%12.71B
428.32%13.38B
710.72%13.83B
1,467.79%13.62B
626.66%2.96B
762.51%2.53B
223.57%1.71B
27.61%868.63M
Other current liabilities
16.52%3.14B
10.68%2.86B
3.84%2.57B
4.84%2.57B
34.21%2.7B
17.60%2.58B
19.40%2.48B
7.65%2.45B
-5.76%2.01B
-14.17%2.2B
Total current liabilities
9.99%72.29B
12.15%66.19B
41.72%62.34B
60.15%65.71B
80.18%65.73B
50.05%59.02B
18.90%43.99B
22.01%41.03B
23.33%36.48B
18.03%39.33B
Current liabilities
Long term loan
-7.51%10.21B
-7.18%10.22B
-13.78%11.02B
202.92%11.33B
145.68%11.04B
116.45%11.01B
269.95%12.78B
59.00%3.74B
156.63%4.5B
2,440.59%5.09B
Long term account payable
----
----
----
--3M
----
--5.05M
----
----
----
----
Long term salaries pay
77.52%32.48M
15.68%20.31M
-11.06%17.68M
-92.57%19.28M
-92.09%18.3M
-91.27%17.56M
-86.76%19.88M
29.19%259.38M
46.60%231.4M
74.92%201.02M
Estimate liabilities
-8.84%309.55M
-5.89%312.03M
8.10%344.65M
28.66%393.81M
18.70%339.55M
20.94%331.56M
11.26%318.81M
18.91%306.1M
13.71%286.07M
15.38%274.14M
Deferred tax liabilities
-7.22%816.89M
-5.59%810.36M
3.78%877.26M
7.47%892.94M
-7.09%880.46M
8.75%858.33M
11.33%845.31M
-1.76%830.89M
18.65%947.64M
1.07%789.24M
Long term deferred income
13.12%513.85M
10.10%485.98M
21.94%476.62M
25.68%493.31M
16.51%454.24M
3.45%441.39M
0.17%390.86M
-10.72%392.52M
-1.29%389.88M
-5.42%426.65M
Lease liabilities
-30.05%690.75M
-28.00%725.67M
19.31%1.26B
14.32%1.28B
0.31%987.45M
-5.70%1.01B
-8.00%1.06B
11.31%1.12B
-3.65%984.45M
4.06%1.07B
Other non current liabilities
438.57%76.38M
467.44%79.31M
-99.20%72.58M
66.35%73.94M
-71.20%14.18M
-69.16%13.98M
16,729.54%9.12B
-14.79%44.45M
-8.15%49.25M
0.86%45.32M
Total non current liabilities
-8.03%12.65B
-7.54%12.65B
-42.64%14.07B
116.39%14.49B
86.33%13.76B
73.41%13.68B
290.68%24.54B
29.31%6.7B
65.43%7.38B
170.90%7.89B
Total liabilities
6.87%84.95B
8.45%78.84B
11.51%76.42B
68.04%80.2B
81.22%79.49B
53.95%72.7B
58.34%68.53B
22.98%47.73B
28.85%43.86B
30.32%47.22B
Shareholders equity
Paid-in capital
0.00%2.86B
0.00%2.86B
0.00%2.86B
0.00%2.86B
0.00%2.86B
0.00%2.86B
0.00%2.86B
0.00%2.86B
0.00%2.86B
0.00%2.86B
Capital reserve funds
0.00%15.68M
0.00%15.68M
0.00%15.68M
-99.91%15.68M
-99.91%15.68M
-99.91%15.68M
-99.91%15.68M
-0.00%17.83B
0.00%17.83B
0.00%17.83B
Surplus reserve funds
-14.52%21.86M
-13.06%22.23M
----
----
-90.27%25.57M
-90.27%25.57M
----
6.46%262.9M
6.46%262.9M
6.46%262.9M
Retained profit
17.25%12.64B
13.61%11.85B
8.99%11.59B
-17.35%11.23B
-19.56%10.78B
-19.68%10.43B
-14.50%10.64B
13.96%13.59B
18.18%13.4B
19.15%12.99B
Other composite income
-1,057.06%-13.3M
-90.06%-6.44M
40.71%-2.63M
-101.07%-291.9K
13.77%-1.15M
-103.33%-3.39M
-41.40%-4.43M
1,388.23%27.36M
82.10%-1.33M
57.98%-1.67M
Ordinary risk reserve funds
21.30%3.54M
21.30%3.54M
0.00%2.92M
0.00%2.92M
0.00%2.92M
0.00%2.92M
0.00%2.92M
0.00%2.92M
0.00%2.92M
0.00%2.92M
Shareholders equity without minority interests
13.48%15.53B
10.61%14.75B
7.09%14.47B
-59.19%14.11B
-60.18%13.68B
-60.73%13.33B
-59.53%13.51B
5.20%34.58B
6.46%34.36B
6.61%33.95B
Minority interests
-6.19%2.65B
-1.63%2.74B
-9.52%2.75B
-52.79%3.07B
-55.70%2.83B
-54.36%2.78B
-46.51%3.04B
-3.75%6.5B
0.98%6.38B
1.83%6.1B
Total shareholder equity
10.11%18.18B
8.50%17.48B
4.04%17.22B
-58.18%17.18B
-59.48%16.51B
-59.76%16.11B
-57.63%16.55B
3.68%41.08B
5.56%40.74B
5.86%40.04B
Total liabilityies and equity
7.43%103.13B
8.46%96.32B
10.06%93.64B
9.66%97.38B
13.46%96B
1.78%88.81B
3.32%85.08B
13.23%88.8B
16.48%84.61B
17.82%87.26B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Ernst & Young Huaming Accounting Firm (Special General Partnership)
--
--
--
Zhongxinghua Certified Public Accountants (Special General Partnership)
--
--
--
Zhongxinghua Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Money funds 7.05%9.11B18.71%8.94B21.08%9B-40.01%8B-35.44%8.51B-48.78%7.53B-44.94%7.44B11.25%13.33B12.54%13.18B37.88%14.71B
Transactional financial assets -46.39%201.4M-31.79%137.06M181.98%259.82M-42.38%224.8M109.19%375.65M-36.06%200.93M-38.94%92.14M-69.72%390.11M-85.45%179.58M-78.01%314.22M
Notes receivable and accounts receivable 18.58%15.18B-5.67%13.44B0.38%14.85B2.67%15.66B-0.76%12.8B-0.73%14.25B-4.28%14.79B-6.59%15.25B-0.56%12.9B9.27%14.36B
-Notes receivable 76.35%553.81M86.34%779.87M43.01%641.09M-11.50%278.08M-41.95%314.04M58.58%418.51M194.76%448.29M255.20%314.21M642.46%541M111.57%263.91M
-Accounts receivable 17.13%14.62B-8.45%12.66B-0.95%14.21B2.97%15.38B1.04%12.48B-1.84%13.83B-6.26%14.35B-8.01%14.94B-4.19%12.36B8.29%14.09B
Other receivables (including interest and dividends) -45.55%289.98M-56.21%288.58M-12.47%473.92M-2.78%527.39M-4.63%532.6M-9.61%659.04M66.31%541.42M62.12%542.5M65.83%558.45M79.81%729.09M
-Dividend receivable --------------------------------------363.77K
-Accrued interest receivable -2.45%8.27M33.75%11.56M28.75%4.75M-37.64%5.54M211.34%8.48M71.12%8.64M93.93%3.69M759.17%8.89M38.63%2.72M892.38%5.05M
-Other receivable -------------2.20%521.85M-----10.13%650.4M----59.96%533.61M----78.70%723.68M
Contractual assets -60.98%513.92M-51.62%620.2M-40.22%874.72M-2.71%1.37B-0.29%1.32B12.93%1.28B-1.65%1.46B-0.62%1.4B-2.62%1.32B-4.09%1.14B
Advance payment 367.90%4.95B43.72%2.42B-12.04%1.85B-0.24%1.74B-59.14%1.06B0.84%1.68B12.05%2.1B8.74%1.74B118.59%2.59B71.69%1.67B
Inventories 3.68%45.31B18.24%43.57B20.91%39.58B43.87%43.84B54.82%43.7B31.90%36.85B41.54%32.74B53.75%30.47B53.00%28.22B37.78%27.93B
Receivable financing -47.09%1B-32.32%650.27M15.27%767.82M-45.52%270.12M330.22%1.89B-18.53%960.86M10.94%666.09M-16.32%495.85M88.98%439.47M70.82%1.18B
Non-current assets due within one year 3.60%123.13M6.82%127.36M-31.25%89.72M-14.54%105.78M-13.46%118.86M-34.37%119.23M-45.84%130.49M-48.99%123.77M-56.26%137.34M-60.85%181.66M
Other current assets 12.09%2.32B31.45%2B30.75%1.89B23.21%1.66B33.98%2.07B6.06%1.52B-10.19%1.45B-12.40%1.35B-5.64%1.54B-3.39%1.44B
Total current assets 9.15%79B10.85%72.2B13.41%69.65B12.73%73.39B18.50%72.37B2.33%65.13B5.18%61.42B18.06%65.1B23.57%61.07B25.50%63.65B
Non Current assets
Other non-current financial assets 13.00%263.4M12.57%263.8M-0.06%234.18M-0.08%234.15M-1.30%233.09M-0.77%234.34M-24.74%234.34M-24.74%234.34M-24.16%236.16M-24.16%236.16M
Investment real estate -34.71%140.41M-34.73%141.91M7.74%210.32M7.80%212.69M7.85%215.05M7.91%217.42M-4.11%195.21M-4.07%197.3M-4.03%199.39M-3.99%201.48M
Long-term equity investment 27.82%261.07M51.54%268.16M8.27%202.12M15.20%201.67M32.82%204.24M61.81%176.96M72.61%186.67M70.84%175.06M47.19%153.77M-2.34%109.36M
Long term receivable account -95.42%436.73K-94.42%509.34K-26.74%9.66M-42.66%11.6M-66.79%9.54M-62.21%9.12M-66.86%13.19M-60.47%20.23M-63.74%28.72M-68.81%24.14M
Fixed assets -------------4.20%1.02B----2.95%1.09B----1.92%1.07B----1.20%1.05B
Constru in process ------------181.76%410.47M----116.42%239.61M----188.43%145.68M-----26.22%110.72M
Intangible assets -2.30%3.9B-2.46%3.92B-2.73%3.94B-2.82%3.96B-2.52%3.99B-2.33%4.02B7.40%4.05B10.90%4.08B11.48%4.09B11.41%4.12B
Goodwill -0.00%13.99B-0.00%13.99B0.00%13.99B0.00%13.99B0.00%13.99B0.00%13.99B0.00%13.99B0.00%13.99B0.00%13.99B0.00%13.99B
Long deferred expense 26.26%191.15M25.72%180.87M72.45%142.21M92.95%143.01M108.71%151.39M79.99%143.87M6.27%82.46M-25.08%74.12M-37.69%72.54M-34.35%79.93M
Deferred tax assets 10.53%2.19B12.15%2.17B9.04%2.06B11.80%2B10.08%1.98B11.02%1.93B17.81%1.89B12.30%1.79B25.78%1.8B12.24%1.74B
Usufruct assets 22.26%1.44B19.14%1.49B8.94%1.46B7.32%1.53B-9.10%1.18B-8.36%1.25B-5.21%1.34B20.64%1.43B8.98%1.3B9.94%1.37B
Other non current assets -65.06%115.29M-63.60%136.75M-46.86%240.92M-47.24%263.46M-38.86%329.94M-35.57%375.71M-65.47%453.35M-48.64%499.39M-44.71%539.66M-30.74%583.17M
Total non current assets 2.14%24.13B1.86%24.12B1.37%23.99B1.21%23.99B0.39%23.63B0.27%23.68B-1.22%23.66B1.78%23.7B1.37%23.53B1.15%23.62B
Total assets 7.43%103.13B8.46%96.32B10.06%93.64B9.66%97.38B13.46%96B1.78%88.81B3.32%85.08B13.23%88.8B16.48%84.61B17.82%87.26B
Liabilities
Current liabilities
Short term loan 76.94%11.64B56.65%7.93B21.02%9.29B13.25%9.4B-1.70%6.58B-19.39%5.06B1.95%7.68B50.42%8.3B36.96%6.69B50.47%6.28B
Transactional financial liabilities --------------------------106.94M------------
Notes payable and accounts payable 19.12%25.78B15.94%22.8B25.11%21.72B38.76%21.77B72.76%21.64B36.96%19.66B11.70%17.36B-0.47%15.69B4.18%12.53B8.40%14.36B
-Notes payable 61.82%7.77B79.94%6.38B8.72%4.39B61.74%5.57B151.61%4.8B54.41%3.54B31.44%4.04B-1.08%3.44B-34.91%1.91B-26.96%2.3B
-Accounts payable 6.95%18.01B1.87%16.42B30.09%17.33B32.30%16.21B58.60%16.84B33.64%16.12B6.83%13.32B-0.30%12.25B16.78%10.62B19.40%12.06B
Contract liabilities -11.17%16.58B16.41%16.88B18.34%12.78B65.57%15.91B66.51%18.67B20.46%14.5B46.31%10.8B37.47%9.61B57.58%11.21B44.44%12.04B
Advance receipts -39.48%1.36M26.77%1.45M-0.47%1.55M-29.11%1.27M-48.28%2.25M-74.29%1.15M-66.90%1.55M68.77%1.79M545.13%4.35M324.34%4.46M
Salaries payable -15.53%839.51M-7.83%1.62B-12.81%1.24B9.81%1.35B-11.71%993.79M-20.42%1.76B-13.28%1.42B-30.60%1.23B-23.88%1.13B-20.47%2.21B
Taxs payable 7.66%464.39M-19.17%541.42M134.31%846.61M5.06%429.1M-4.50%431.35M29.23%669.82M-29.85%361.32M12.64%408.44M-35.02%451.66M-45.84%518.3M
Other payable (including interest and dividends) -4.84%840.47M-33.21%768.33M40.11%1.16B6.30%855.88M17.44%883.19M38.80%1.15B-56.47%827.48M24.56%805.19M4.60%752M41.43%828.78M
-Dividend payable --84.55M----20,742.97%189.73M----------108.32-99.93%910.3K--15.13M--------
-Other payable ------------8.33%855.88M----38.80%1.15B----22.22%790.06M----41.43%828.78M
Non current liabilities due within one year -6.66%12.91B-6.84%12.69B329.74%12.71B428.32%13.38B710.72%13.83B1,467.79%13.62B626.66%2.96B762.51%2.53B223.57%1.71B27.61%868.63M
Other current liabilities 16.52%3.14B10.68%2.86B3.84%2.57B4.84%2.57B34.21%2.7B17.60%2.58B19.40%2.48B7.65%2.45B-5.76%2.01B-14.17%2.2B
Total current liabilities 9.99%72.29B12.15%66.19B41.72%62.34B60.15%65.71B80.18%65.73B50.05%59.02B18.90%43.99B22.01%41.03B23.33%36.48B18.03%39.33B
Current liabilities
Long term loan -7.51%10.21B-7.18%10.22B-13.78%11.02B202.92%11.33B145.68%11.04B116.45%11.01B269.95%12.78B59.00%3.74B156.63%4.5B2,440.59%5.09B
Long term account payable --------------3M------5.05M----------------
Long term salaries pay 77.52%32.48M15.68%20.31M-11.06%17.68M-92.57%19.28M-92.09%18.3M-91.27%17.56M-86.76%19.88M29.19%259.38M46.60%231.4M74.92%201.02M
Estimate liabilities -8.84%309.55M-5.89%312.03M8.10%344.65M28.66%393.81M18.70%339.55M20.94%331.56M11.26%318.81M18.91%306.1M13.71%286.07M15.38%274.14M
Deferred tax liabilities -7.22%816.89M-5.59%810.36M3.78%877.26M7.47%892.94M-7.09%880.46M8.75%858.33M11.33%845.31M-1.76%830.89M18.65%947.64M1.07%789.24M
Long term deferred income 13.12%513.85M10.10%485.98M21.94%476.62M25.68%493.31M16.51%454.24M3.45%441.39M0.17%390.86M-10.72%392.52M-1.29%389.88M-5.42%426.65M
Lease liabilities -30.05%690.75M-28.00%725.67M19.31%1.26B14.32%1.28B0.31%987.45M-5.70%1.01B-8.00%1.06B11.31%1.12B-3.65%984.45M4.06%1.07B
Other non current liabilities 438.57%76.38M467.44%79.31M-99.20%72.58M66.35%73.94M-71.20%14.18M-69.16%13.98M16,729.54%9.12B-14.79%44.45M-8.15%49.25M0.86%45.32M
Total non current liabilities -8.03%12.65B-7.54%12.65B-42.64%14.07B116.39%14.49B86.33%13.76B73.41%13.68B290.68%24.54B29.31%6.7B65.43%7.38B170.90%7.89B
Total liabilities 6.87%84.95B8.45%78.84B11.51%76.42B68.04%80.2B81.22%79.49B53.95%72.7B58.34%68.53B22.98%47.73B28.85%43.86B30.32%47.22B
Shareholders equity
Paid-in capital 0.00%2.86B0.00%2.86B0.00%2.86B0.00%2.86B0.00%2.86B0.00%2.86B0.00%2.86B0.00%2.86B0.00%2.86B0.00%2.86B
Capital reserve funds 0.00%15.68M0.00%15.68M0.00%15.68M-99.91%15.68M-99.91%15.68M-99.91%15.68M-99.91%15.68M-0.00%17.83B0.00%17.83B0.00%17.83B
Surplus reserve funds -14.52%21.86M-13.06%22.23M---------90.27%25.57M-90.27%25.57M----6.46%262.9M6.46%262.9M6.46%262.9M
Retained profit 17.25%12.64B13.61%11.85B8.99%11.59B-17.35%11.23B-19.56%10.78B-19.68%10.43B-14.50%10.64B13.96%13.59B18.18%13.4B19.15%12.99B
Other composite income -1,057.06%-13.3M-90.06%-6.44M40.71%-2.63M-101.07%-291.9K13.77%-1.15M-103.33%-3.39M-41.40%-4.43M1,388.23%27.36M82.10%-1.33M57.98%-1.67M
Ordinary risk reserve funds 21.30%3.54M21.30%3.54M0.00%2.92M0.00%2.92M0.00%2.92M0.00%2.92M0.00%2.92M0.00%2.92M0.00%2.92M0.00%2.92M
Shareholders equity without minority interests 13.48%15.53B10.61%14.75B7.09%14.47B-59.19%14.11B-60.18%13.68B-60.73%13.33B-59.53%13.51B5.20%34.58B6.46%34.36B6.61%33.95B
Minority interests -6.19%2.65B-1.63%2.74B-9.52%2.75B-52.79%3.07B-55.70%2.83B-54.36%2.78B-46.51%3.04B-3.75%6.5B0.98%6.38B1.83%6.1B
Total shareholder equity 10.11%18.18B8.50%17.48B4.04%17.22B-58.18%17.18B-59.48%16.51B-59.76%16.11B-57.63%16.55B3.68%41.08B5.56%40.74B5.86%40.04B
Total liabilityies and equity 7.43%103.13B8.46%96.32B10.06%93.64B9.66%97.38B13.46%96B1.78%88.81B3.32%85.08B13.23%88.8B16.48%84.61B17.82%87.26B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Ernst & Young Huaming Accounting Firm (Special General Partnership)------Zhongxinghua Certified Public Accountants (Special General Partnership)------Zhongxinghua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 21, Eastern Time, according to Iran's Labor News Agency (ILNA), citing Al Arabiya television, the United States and Iran have reached Show More