(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 44.65%1.23M | 13.04%962K | 9.52%851K | 9.52%851K | 15.28%777K | 15.28%777K | -8.67%674K | -8.67%674K | 17.33%738K | 17.33%738K |
Developing and for sale properties | 6.25%51.7B | 7.78%52.45B | 12.79%48.66B | 12.79%48.66B | 16.68%43.15B | 16.68%43.15B | 247.75%36.98B | 247.75%36.98B | -0.71%10.63B | -0.71%10.63B |
Accounts receivable | -10.14%54.54M | -25.74%45.07M | 53.69%60.69M | 53.69%60.69M | -42.02%39.49M | -42.02%39.49M | 118.20%68.11M | 118.20%68.11M | 169.63%31.21M | 169.63%31.21M |
Advance deposits and other receivables | 60.88%6.41B | 26.24%5.03B | 53.35%3.99B | 53.35%3.99B | 39.57%2.6B | 39.57%2.6B | -42.37%1.86B | -42.37%1.86B | 262.91%3.23B | 262.91%3.23B |
Withholding and tax receivable | -37.18%56.05M | 39.02%124.03M | 45.66%89.22M | 45.66%89.22M | 16.78%61.26M | 16.78%61.26M | 56.28%52.45M | 56.28%52.45M | 317.02%33.56M | 317.02%33.56M |
Cash and equivalents | -69.02%486.35M | -25.13%1.18B | -59.82%1.57B | -59.82%1.57B | -28.05%3.91B | -28.05%3.91B | -2.04%5.43B | -2.04%5.43B | 50.87%5.54B | 50.87%5.54B |
Secured deposit | -25.60%1.24B | 9.83%1.84B | -41.14%1.67B | -41.14%1.67B | -28.63%2.84B | -28.63%2.84B | 41.92%3.98B | 41.92%3.98B | -28.39%2.8B | -28.39%2.8B |
Total current assets | 6.99%59.96B | 8.25%60.66B | 6.56%56.04B | 6.56%56.04B | 8.73%52.59B | 8.73%52.59B | 117.13%48.37B | 117.13%48.37B | 15.78%22.28B | 15.78%22.28B |
Non-current assets | ||||||||||
Property, plant and equipment | -6.35%816.94M | -2.63%849.47M | 1.84%872.38M | 1.84%872.38M | -8.05%856.63M | -8.05%856.63M | -6.47%931.58M | -6.47%931.58M | 117.28%996.01M | 117.28%996.01M |
Investment property | 0.36%40.83B | 1.22%41.18B | 39.36%40.68B | 39.36%40.68B | 26.00%29.19B | 26.00%29.19B | -1.70%23.17B | -1.70%23.17B | 6.56%23.57B | 6.56%23.57B |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.41M | --29.41M |
Interests in Joint Venture | -0.02%6.05M | 0.00%6.05M | -0.03%6.05M | -0.03%6.05M | -0.03%6.05M | -0.03%6.05M | -0.03%6.06M | -0.03%6.06M | -0.03%6.06M | -0.03%6.06M |
Secured deposits-non-current assets | 529.31%2.29B | -84.39%56.73M | -32.72%363.34M | -32.72%363.34M | --540M | --540M | ---- | ---- | ---- | ---- |
Goodwill | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M | 0.00%231.6M |
Deferred tax assets | -20.01%493.96M | 10.19%680.46M | 11.91%617.56M | 11.91%617.56M | 2.59%551.81M | 2.59%551.81M | -4.92%537.87M | -4.92%537.87M | 63.96%565.71M | 63.96%565.71M |
Special items of non-current assets | -0.21%892.39M | -1.02%885.16M | -8.07%894.28M | -8.07%894.28M | -4.97%972.74M | -4.97%972.74M | -3.75%1.02B | -3.75%1.02B | 4.97%1.06B | 4.97%1.06B |
Total non-current assets | 4.33%45.55B | 0.50%43.88B | 34.98%43.66B | 34.98%43.66B | 24.91%32.35B | 24.91%32.35B | -2.12%25.9B | -2.12%25.9B | 9.47%26.46B | 9.47%26.46B |
Total assets | 5.83%105.51B | 4.86%104.55B | 17.38%99.7B | 17.38%99.7B | 14.37%84.94B | 14.37%84.94B | 52.39%74.27B | 52.39%74.27B | 12.26%48.74B | 12.26%48.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -7.87%5.02B | -26.93%3.98B | 49.62%5.45B | 49.62%5.45B | 188.60%3.64B | 188.60%3.64B | 13.51%1.26B | 13.51%1.26B | -19.64%1.11B | -19.64%1.11B |
Notes payable | -76.53%844.58M | -68.44%1.14B | 157.93%3.6B | 157.93%3.6B | -34.50%1.39B | -34.50%1.39B | -57.64%2.13B | -57.64%2.13B | 93.95%5.03B | 93.95%5.03B |
Tax payable | 5.43%2.44B | 3.15%2.38B | -1.66%2.31B | -1.66%2.31B | -1.08%2.35B | -1.08%2.35B | -0.96%2.38B | -0.96%2.38B | 63.31%2.4B | 63.31%2.4B |
Other payables and accrued expenses | 239.30%8.12B | 112.60%5.09B | 24.32%2.39B | 24.32%2.39B | 152.54%1.93B | 152.54%1.93B | 13.22%762.4M | 13.22%762.4M | -9.59%673.36M | -9.59%673.36M |
Bank loans and overdrafts | 120.62%18.04B | 29.96%10.63B | 16.92%8.18B | 16.92%8.18B | -12.65%6.99B | -12.65%6.99B | 85.95%8.01B | 85.95%8.01B | 33.22%4.31B | 33.22%4.31B |
Derivative financial instrument-current liabilities | -89.11%2.48M | 25.91%28.66M | -13.30%22.76M | -13.30%22.76M | --26.25M | --26.25M | ---- | ---- | --222.21M | --222.21M |
Financial lease liabilities-current liabilities | 44.53%19.18M | -52.32%6.33M | -22.84%13.27M | -22.84%13.27M | -0.25%17.2M | -0.25%17.2M | -23.97%17.24M | -23.97%17.24M | --22.67M | --22.67M |
Other current liabilities | -36.73%585.96M | 64.74%1.53B | --926.18M | --926.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current liabilities | 45.01%4.19B | 45.51%4.2B | 112.47%2.89B | 112.47%2.89B | 0.74%1.36B | 0.74%1.36B | -46.16%1.35B | -46.16%1.35B | 10.45%2.51B | 10.45%2.51B |
Total current liabilities | 47.09%39.38B | 8.67%29.1B | 39.65%26.77B | 39.65%26.77B | 20.55%19.17B | 20.55%19.17B | -10.46%15.9B | -10.46%15.9B | 51.93%17.76B | 51.93%17.76B |
Net current assets | -29.69%20.58B | 7.85%31.57B | -12.43%29.27B | -12.43%29.27B | 2.94%33.42B | 2.94%33.42B | 618.94%32.47B | 618.94%32.47B | -40.19%4.52B | -40.19%4.52B |
Total assets less current liabilities | -9.32%66.13B | 3.45%75.45B | 10.89%72.93B | 10.89%72.93B | 12.69%65.77B | 12.69%65.77B | 88.42%58.36B | 88.42%58.36B | -2.35%30.98B | -2.35%30.98B |
Non-current liabilities | ||||||||||
Long-term bank loan | -21.65%16.21B | 15.22%23.84B | 14.97%20.69B | 14.97%20.69B | 13.51%18B | 13.51%18B | 4.67%15.86B | 4.67%15.86B | 13.83%15.15B | 13.83%15.15B |
Financial lease liabilities-non-current liabilities | 36.01%182.27M | -2.41%130.78M | -9.01%134.01M | -9.01%134.01M | 73.00%147.28M | 73.00%147.28M | -10.74%85.13M | -10.74%85.13M | --95.38M | --95.38M |
Deferred tax liability | -8.28%3.98B | -0.36%4.33B | 22.08%4.34B | 22.08%4.34B | 26.27%3.56B | 26.27%3.56B | 4.55%2.82B | 4.55%2.82B | 4.27%2.7B | 4.27%2.7B |
Convertible notes and bonds | -85.41%129.72M | ---- | -73.36%888.81M | -73.36%888.81M | -28.34%3.34B | -28.34%3.34B | --4.66B | --4.66B | ---- | ---- |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --111.61M | --111.61M | ---- | ---- |
Other non-current liabilities | 2.13%16.23B | 2.49%16.29B | 40.81%15.89B | 40.81%15.89B | 62.42%11.29B | 62.42%11.29B | --6.95B | --6.95B | ---- | ---- |
Total non-current liabilities | -12.42%36.74B | 6.28%44.59B | 15.49%41.96B | 15.49%41.96B | 19.20%36.33B | 19.20%36.33B | 69.88%30.48B | 69.88%30.48B | -11.55%17.94B | -11.55%17.94B |
Total liabilities | 10.76%76.12B | 7.22%73.69B | 23.83%68.73B | 23.83%68.73B | 19.66%55.5B | 19.66%55.5B | 29.91%46.38B | 29.91%46.38B | 11.66%35.7B | 11.66%35.7B |
Total assets less total liabilities | -5.12%29.39B | -0.38%30.86B | 5.22%30.98B | 5.22%30.98B | 5.58%29.44B | 5.58%29.44B | 113.93%27.89B | 113.93%27.89B | 13.95%13.03B | 13.95%13.03B |
Total equity and non-current liabilities | -9.32%66.13B | 3.45%75.45B | 10.89%72.93B | 10.89%72.93B | 12.69%65.77B | 12.69%65.77B | 88.42%58.36B | 88.42%58.36B | -2.35%30.98B | -2.35%30.98B |
Equity | ||||||||||
Share capital | 0.00%42.47M | 0.00%42.47M | 0.00%42.47M | 0.00%42.47M | 0.02%42.47M | 0.02%42.47M | 0.95%42.46M | 0.95%42.46M | 2.23%42.06M | 2.23%42.06M |
Reserve | -6.40%23.14B | -0.89%24.5B | -4.52%24.72B | -4.52%24.72B | 4.88%25.89B | 4.88%25.89B | 91.54%24.68B | 91.54%24.68B | 14.13%12.89B | 14.13%12.89B |
Legal reserve | -6.40%23.14B | -0.89%24.5B | -4.52%24.72B | -4.52%24.72B | 4.88%25.89B | 4.88%25.89B | 91.54%24.68B | 91.54%24.68B | 14.13%12.89B | 14.13%12.89B |
Shareholders' Equity | -6.39%23.18B | -0.88%24.54B | -4.51%24.76B | -4.51%24.76B | 4.88%25.93B | 4.88%25.93B | 91.24%24.72B | 91.24%24.72B | 14.09%12.93B | 14.09%12.93B |
Non-controlling interest | -0.09%6.21B | 1.63%6.32B | 77.03%6.22B | 77.03%6.22B | 11.06%3.51B | 11.06%3.51B | 2,855.77%3.16B | 2,855.77%3.16B | -0.48%106.97M | -0.48%106.97M |
Total equity | -5.12%29.39B | -0.38%30.86B | 5.22%30.98B | 5.22%30.98B | 5.58%29.44B | 5.58%29.44B | 113.93%27.89B | 113.93%27.89B | 13.95%13.03B | 13.95%13.03B |
Total equity and total liabilities | 5.83%105.51B | 4.86%104.55B | 17.38%99.7B | 17.38%99.7B | 14.37%84.94B | 14.37%84.94B | 52.39%74.27B | 52.39%74.27B | 12.26%48.74B | 12.26%48.74B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data