HK Stock MarketDetailed Quotes

LVGEM CHINA (00095)

Watchlist
  • 0.248
  • -0.027-9.82%
Market Closed May 6 16:03 CST
1.58BMarket Cap-0.16P/E (TTM)

LVGEM CHINA (00095) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-82.59%-10.4B
----
-208.98%-5.7B
----
-371.38%-1.84B
----
-72.26%679.54M
----
-43.24%2.45B
----
Profit adjustment
Interest (income) - adjustment
54.47%-8.92M
----
40.58%-19.6M
----
49.59%-32.98M
----
5.48%-65.43M
----
39.22%-69.22M
----
Dividend (income)- adjustment
-12.96%-29.65M
----
-15.08%-26.25M
----
0.00%-22.81M
----
-0.04%-22.81M
----
0.00%-22.8M
----
Investment loss (gain)
----
----
----
----
----
----
---12.61M
----
----
----
Attributable subsidiary (profit) loss
--2K
----
----
----
-50.00%1K
----
0.00%2K
----
0.00%2K
----
Impairment and provisions:
278.50%3.85B
----
33,948,633.33%1.02B
----
-99.99%3K
----
-47.17%36.39M
----
69.57%68.87M
----
-Impairment of property, plant and equipment (reversal)
477.82%3.85B
----
--667.12M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-99.54%23K
----
166,233.33%4.99M
----
-99.99%3K
----
-47.17%36.39M
----
69.57%68.87M
----
-Impairment of goodwill
----
----
--231.6M
----
----
----
----
----
----
----
-Other impairments and provisions
-99.91%107K
----
--114.75M
----
----
----
----
----
----
----
Revaluation surplus:
90.44%5.51B
----
163.32%2.9B
----
153.72%1.1B
----
22.80%-2.05B
----
-1,918.12%-2.65B
----
-Fair value of investment properties (increase)
90.27%5.51B
----
151.63%2.9B
----
156.06%1.15B
----
19.99%-2.05B
----
-1,172.79%-2.57B
----
-Derivative financial instruments fair value (increase)
----
----
95.22%-2.49M
----
-807.49%-52.05M
----
108.79%7.36M
----
10.51%-83.67M
----
Asset sale loss (gain):
5,564,375.00%222.58M
----
300.00%4K
----
-108.70%-2K
----
100.65%23K
----
99.91%-3.56M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
99.91%-3.57M
----
-Loss (gain) on sale of property, machinery and equipment
670,825.00%26.84M
----
300.00%4K
----
-108.70%-2K
----
187.50%23K
----
-11.11%8K
----
-Loss (gain) from selling other assets
--195.74M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-36.22%39.1M
----
1.66%61.31M
----
-22.63%60.31M
----
6.14%77.95M
----
9.75%73.44M
----
-Depreciation
----
----
----
----
----
----
----
----
9.75%73.44M
----
Financial expense
-45.12%1.12B
----
17.51%2.05B
----
-2.38%1.74B
----
4.42%1.79B
----
11.60%1.71B
----
Exchange Loss (gain)
871.85%101.25M
----
78.54%-13.12M
----
-295.86%-61.12M
----
120.44%31.2M
----
61.03%-152.64M
----
Special items
----
----
----
----
-104.45%-311K
----
--6.98M
----
----
----
Operating profit before the change of operating capital
54.56%413.45M
----
-71.62%267.51M
----
100.12%942.61M
----
-66.44%471.02M
----
-23.38%1.4B
----
Change of operating capital
Inventory (increase) decrease
-76.71%116K
----
231.05%498K
----
-413.51%-380K
----
28.16%-74K
----
-260.94%-103K
----
Developing property (increase)decrease
-48.44%-1.24B
----
54.47%-836.93M
----
71.58%-1.84B
----
-33.53%-6.47B
----
-955.10%-4.84B
----
Accounts receivable (increase)decrease
-873.23%-40.61M
----
-31.85%-4.17M
----
94.70%-3.17M
----
-39.57%-59.74M
----
42.83%-42.8M
----
Accounts payable increase (decrease)
375.91%1.4B
----
-110.29%-505.69M
----
41.52%4.91B
----
3.44%3.47B
----
139.01%3.36B
----
prepayments (increase)decrease
-97.76%15.87M
----
108.27%708.45M
----
-294.60%-8.57B
----
-46.94%-2.17B
----
-319.73%-1.48B
----
Special items for working capital changes
-66.11%1.48B
----
238.87%4.37B
----
-15.54%1.29B
----
15,174.32%1.53B
----
100.87%10.01M
----
Cash  from business operations
-49.44%2.02B
----
222.73%4B
----
-1.07%-3.26B
----
-102.48%-3.23B
----
-233.49%-1.59B
----
Other taxs
88.47%-42.53M
----
-0.97%-368.99M
----
-19.93%-365.44M
----
28.70%-304.71M
----
37.82%-427.33M
----
Special items of business
----
19.40%1.16B
----
123.77%972.69M
----
-179.45%-4.09B
----
-105.68%-1.46B
----
-503.02%-711.87M
Net cash from operations
-45.48%1.98B
19.40%1.16B
200.20%3.63B
123.77%972.69M
-2.70%-3.63B
-179.45%-4.09B
-74.75%-3.53B
-105.68%-1.46B
-498.73%-2.02B
-503.02%-711.87M
Cash flow from investment activities
Interest received - investment
-46.95%13.78M
-91.81%2.79M
-7.25%25.98M
24.81%34.06M
-64.38%28.01M
-26.10%27.29M
62.47%78.62M
-16.32%36.93M
-51.48%48.39M
-4.45%44.12M
Dividend received - investment
----
----
----
----
----
----
----
----
0.00%22.8M
----
Loan receivable (increase) decrease
-156.56%-88.76M
-10,462.93%-316.89M
-0.69%156.94M
-100.17%-3M
164.24%158.03M
13,225.58%1.72B
-9,200.33%-245.98M
-106.65%-13.1M
100.24%2.7M
154.43%196.96M
Decrease in deposits (increase)
147.60%2.05B
1,376.00%1.08B
155.49%827.87M
-50.80%73.49M
-192.18%-1.49B
-60.60%149.39M
73.05%1.62B
-63.61%379.15M
330.71%935.34M
732.10%1.04B
Sale of fixed assets
48,648.39%136.01M
--5K
45.31%279K
----
--192K
----
----
----
83.92%263K
----
Purchase of fixed assets
-421.21%-2.34M
-29.04%-702K
79.10%-448K
94.20%-544K
32.34%-2.14M
-121.76%-9.38M
70.72%-3.17M
-2.05%-4.23M
31.02%-10.82M
73.03%-4.14M
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
-1,287.32%-36.88M
Sale of subsidiaries
----
----
----
----
----
----
----
----
--236K
----
Recovery of cash from investments
-74.38%219.09M
-97.56%18.91M
261.92%855.01M
--775.11M
427.16%236.24M
----
-16.17%44.81M
--11.45M
--53.46M
----
Cash on investment
-29.71%-1.02B
-2.94%-278.61M
38.90%-785.95M
38.26%-270.65M
0.88%-1.29B
-121.24%-438.38M
-484.08%-1.3B
---198.15M
---222.19M
----
Other items in the investment business
97.86%-54K
----
---2.52M
----
----
----
----
----
----
-57.32%283K
Net cash from investment operations
21.44%1.31B
-16.14%510.28M
145.68%1.08B
-58.00%608.47M
-1,308.44%-2.36B
583.17%1.45B
-76.50%195.13M
-82.93%212.05M
158.79%830.18M
2,220.35%1.24B
Net cash before financing
-30.18%3.29B
5.72%1.67B
178.72%4.71B
159.82%1.58B
-79.35%-5.99B
-111.08%-2.64B
-180.16%-3.34B
-336.14%-1.25B
-31.59%-1.19B
349.17%530.26M
Cash flow from financing activities
New borrowing
-78.90%1.63B
-94.37%227.5M
-59.85%7.7B
-65.29%4.04B
32.81%19.18B
179.03%11.64B
32.91%14.45B
-2.12%4.17B
64.60%10.87B
16.78%4.26B
Refund
61.59%-3.82B
62.84%-1.51B
-11.30%-9.95B
15.15%-4.06B
17.97%-8.94B
-89.49%-4.79B
-29.82%-10.9B
38.76%-2.53B
-97.76%-8.4B
-77.97%-4.13B
Issuing shares
----
----
----
----
----
----
----
----
-91.68%1.21M
68.80%1.21M
Issuance of bonds
----
----
----
----
----
----
----
----
-32.88%1.59B
----
Interest paid - financing
32.75%-1.46B
48.05%-646.43M
29.75%-2.18B
11.81%-1.24B
-34.86%-3.1B
-43.59%-1.41B
-10.10%-2.3B
-16.08%-982.61M
-17.50%-2.09B
-6.97%-846.5M
Dividends paid - financing
----
----
----
----
---500K
----
----
----
99.75%-696K
----
Absorb investment income
----
----
----
----
----
----
----
----
----
--165.43M
Issuance expenses and redemption of securities expenses
----
----
----
----
-196.10%-3.28B
-428.45%-3.17B
47.52%-1.11B
---599.31M
-4.79%-2.11B
----
Other items of the financing business
----
----
----
----
0.00%1.14B
----
586.48%1.14B
----
--165.43M
----
Net cash from financing operations
16.74%-3.72B
-52.53%-1.96B
-189.71%-4.47B
-156.74%-1.28B
296.11%4.98B
4,002.80%2.26B
7,108.65%1.26B
109.95%55.08M
-97.34%17.43M
-126.87%-553.64M
Effect of rate
109.98%13.55M
7.74%29.14M
-80.58%-135.69M
344.56%27.05M
-1,535.91%-75.14M
-171.68%-11.06M
150.96%5.23M
475.31%15.43M
38.97%-10.27M
46.14%-4.11M
Net Cash
-273.34%-427.81M
-195.04%-284.14M
124.47%246.8M
177.97%298.96M
51.54%-1.01B
67.97%-383.43M
-77.27%-2.08B
-5,020.28%-1.2B
-371.69%-1.17B
-101.07%-23.38M
Begining period cash
22.85%597.46M
22.85%597.46M
-69.02%486.35M
-69.02%486.35M
-56.94%1.57B
-56.94%1.57B
-24.52%3.65B
-24.52%3.65B
-5.21%4.83B
-5.21%4.83B
Cash at the end
-69.34%183.2M
-57.84%342.46M
22.85%597.46M
-30.89%812.35M
-69.02%486.35M
-52.29%1.18B
-56.94%1.57B
-48.69%2.46B
-24.52%3.65B
-33.91%4.8B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -82.59%-10.4B-----208.98%-5.7B-----371.38%-1.84B-----72.26%679.54M-----43.24%2.45B----
Profit adjustment
Interest (income) - adjustment 54.47%-8.92M----40.58%-19.6M----49.59%-32.98M----5.48%-65.43M----39.22%-69.22M----
Dividend (income)- adjustment -12.96%-29.65M-----15.08%-26.25M----0.00%-22.81M-----0.04%-22.81M----0.00%-22.8M----
Investment loss (gain) ---------------------------12.61M------------
Attributable subsidiary (profit) loss --2K-------------50.00%1K----0.00%2K----0.00%2K----
Impairment and provisions: 278.50%3.85B----33,948,633.33%1.02B-----99.99%3K-----47.17%36.39M----69.57%68.87M----
-Impairment of property, plant and equipment (reversal) 477.82%3.85B------667.12M----------------------------
-Impairment of trade receivables (reversal) -99.54%23K----166,233.33%4.99M-----99.99%3K-----47.17%36.39M----69.57%68.87M----
-Impairment of goodwill ----------231.6M----------------------------
-Other impairments and provisions -99.91%107K------114.75M----------------------------
Revaluation surplus: 90.44%5.51B----163.32%2.9B----153.72%1.1B----22.80%-2.05B-----1,918.12%-2.65B----
-Fair value of investment properties (increase) 90.27%5.51B----151.63%2.9B----156.06%1.15B----19.99%-2.05B-----1,172.79%-2.57B----
-Derivative financial instruments fair value (increase) --------95.22%-2.49M-----807.49%-52.05M----108.79%7.36M----10.51%-83.67M----
Asset sale loss (gain): 5,564,375.00%222.58M----300.00%4K-----108.70%-2K----100.65%23K----99.91%-3.56M----
-Loss (gain) from sale of subsidiary company --------------------------------99.91%-3.57M----
-Loss (gain) on sale of property, machinery and equipment 670,825.00%26.84M----300.00%4K-----108.70%-2K----187.50%23K-----11.11%8K----
-Loss (gain) from selling other assets --195.74M------------------------------------
Depreciation and amortization: -36.22%39.1M----1.66%61.31M-----22.63%60.31M----6.14%77.95M----9.75%73.44M----
-Depreciation --------------------------------9.75%73.44M----
Financial expense -45.12%1.12B----17.51%2.05B-----2.38%1.74B----4.42%1.79B----11.60%1.71B----
Exchange Loss (gain) 871.85%101.25M----78.54%-13.12M-----295.86%-61.12M----120.44%31.2M----61.03%-152.64M----
Special items -----------------104.45%-311K------6.98M------------
Operating profit before the change of operating capital 54.56%413.45M-----71.62%267.51M----100.12%942.61M-----66.44%471.02M-----23.38%1.4B----
Change of operating capital
Inventory (increase) decrease -76.71%116K----231.05%498K-----413.51%-380K----28.16%-74K-----260.94%-103K----
Developing property (increase)decrease -48.44%-1.24B----54.47%-836.93M----71.58%-1.84B-----33.53%-6.47B-----955.10%-4.84B----
Accounts receivable (increase)decrease -873.23%-40.61M-----31.85%-4.17M----94.70%-3.17M-----39.57%-59.74M----42.83%-42.8M----
Accounts payable increase (decrease) 375.91%1.4B-----110.29%-505.69M----41.52%4.91B----3.44%3.47B----139.01%3.36B----
prepayments (increase)decrease -97.76%15.87M----108.27%708.45M-----294.60%-8.57B-----46.94%-2.17B-----319.73%-1.48B----
Special items for working capital changes -66.11%1.48B----238.87%4.37B-----15.54%1.29B----15,174.32%1.53B----100.87%10.01M----
Cash  from business operations -49.44%2.02B----222.73%4B-----1.07%-3.26B-----102.48%-3.23B-----233.49%-1.59B----
Other taxs 88.47%-42.53M-----0.97%-368.99M-----19.93%-365.44M----28.70%-304.71M----37.82%-427.33M----
Special items of business ----19.40%1.16B----123.77%972.69M-----179.45%-4.09B-----105.68%-1.46B-----503.02%-711.87M
Net cash from operations -45.48%1.98B19.40%1.16B200.20%3.63B123.77%972.69M-2.70%-3.63B-179.45%-4.09B-74.75%-3.53B-105.68%-1.46B-498.73%-2.02B-503.02%-711.87M
Cash flow from investment activities
Interest received - investment -46.95%13.78M-91.81%2.79M-7.25%25.98M24.81%34.06M-64.38%28.01M-26.10%27.29M62.47%78.62M-16.32%36.93M-51.48%48.39M-4.45%44.12M
Dividend received - investment --------------------------------0.00%22.8M----
Loan receivable (increase) decrease -156.56%-88.76M-10,462.93%-316.89M-0.69%156.94M-100.17%-3M164.24%158.03M13,225.58%1.72B-9,200.33%-245.98M-106.65%-13.1M100.24%2.7M154.43%196.96M
Decrease in deposits (increase) 147.60%2.05B1,376.00%1.08B155.49%827.87M-50.80%73.49M-192.18%-1.49B-60.60%149.39M73.05%1.62B-63.61%379.15M330.71%935.34M732.10%1.04B
Sale of fixed assets 48,648.39%136.01M--5K45.31%279K------192K------------83.92%263K----
Purchase of fixed assets -421.21%-2.34M-29.04%-702K79.10%-448K94.20%-544K32.34%-2.14M-121.76%-9.38M70.72%-3.17M-2.05%-4.23M31.02%-10.82M73.03%-4.14M
Purchase of intangible assets -------------------------------------1,287.32%-36.88M
Sale of subsidiaries ----------------------------------236K----
Recovery of cash from investments -74.38%219.09M-97.56%18.91M261.92%855.01M--775.11M427.16%236.24M-----16.17%44.81M--11.45M--53.46M----
Cash on investment -29.71%-1.02B-2.94%-278.61M38.90%-785.95M38.26%-270.65M0.88%-1.29B-121.24%-438.38M-484.08%-1.3B---198.15M---222.19M----
Other items in the investment business 97.86%-54K-------2.52M-------------------------57.32%283K
Net cash from investment operations 21.44%1.31B-16.14%510.28M145.68%1.08B-58.00%608.47M-1,308.44%-2.36B583.17%1.45B-76.50%195.13M-82.93%212.05M158.79%830.18M2,220.35%1.24B
Net cash before financing -30.18%3.29B5.72%1.67B178.72%4.71B159.82%1.58B-79.35%-5.99B-111.08%-2.64B-180.16%-3.34B-336.14%-1.25B-31.59%-1.19B349.17%530.26M
Cash flow from financing activities
New borrowing -78.90%1.63B-94.37%227.5M-59.85%7.7B-65.29%4.04B32.81%19.18B179.03%11.64B32.91%14.45B-2.12%4.17B64.60%10.87B16.78%4.26B
Refund 61.59%-3.82B62.84%-1.51B-11.30%-9.95B15.15%-4.06B17.97%-8.94B-89.49%-4.79B-29.82%-10.9B38.76%-2.53B-97.76%-8.4B-77.97%-4.13B
Issuing shares ---------------------------------91.68%1.21M68.80%1.21M
Issuance of bonds ---------------------------------32.88%1.59B----
Interest paid - financing 32.75%-1.46B48.05%-646.43M29.75%-2.18B11.81%-1.24B-34.86%-3.1B-43.59%-1.41B-10.10%-2.3B-16.08%-982.61M-17.50%-2.09B-6.97%-846.5M
Dividends paid - financing -------------------500K------------99.75%-696K----
Absorb investment income --------------------------------------165.43M
Issuance expenses and redemption of securities expenses -----------------196.10%-3.28B-428.45%-3.17B47.52%-1.11B---599.31M-4.79%-2.11B----
Other items of the financing business ----------------0.00%1.14B----586.48%1.14B------165.43M----
Net cash from financing operations 16.74%-3.72B-52.53%-1.96B-189.71%-4.47B-156.74%-1.28B296.11%4.98B4,002.80%2.26B7,108.65%1.26B109.95%55.08M-97.34%17.43M-126.87%-553.64M
Effect of rate 109.98%13.55M7.74%29.14M-80.58%-135.69M344.56%27.05M-1,535.91%-75.14M-171.68%-11.06M150.96%5.23M475.31%15.43M38.97%-10.27M46.14%-4.11M
Net Cash -273.34%-427.81M-195.04%-284.14M124.47%246.8M177.97%298.96M51.54%-1.01B67.97%-383.43M-77.27%-2.08B-5,020.28%-1.2B-371.69%-1.17B-101.07%-23.38M
Begining period cash 22.85%597.46M22.85%597.46M-69.02%486.35M-69.02%486.35M-56.94%1.57B-56.94%1.57B-24.52%3.65B-24.52%3.65B-5.21%4.83B-5.21%4.83B
Cash at the end -69.34%183.2M-57.84%342.46M22.85%597.46M-30.89%812.35M-69.02%486.35M-52.29%1.18B-56.94%1.57B-48.69%2.46B-24.52%3.65B-33.91%4.8B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More