(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 34.76%4.73B | -6.70%4.41B | 2.16%3.81B | -14.06%4.01B | -11.81%3.51B | 3.16%4.73B | 39.41%3.73B | 27.01%4.66B | 10.16%3.98B | -22.37%4.58B |
Transactional financial assets | -67.69%210M | ---- | --250M | --150M | --650M | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 5.74%5.97B | 4.14%5.87B | 1.43%6.03B | 0.79%5.93B | -2.44%5.64B | 12.76%5.64B | 15.36%5.95B | 14.47%5.89B | 1.53%5.78B | -11.16%5B |
-Notes receivable | -97.67%830.87K | -63.53%4.95M | -97.55%885.53K | -85.96%4.16M | -37.64%35.67M | -75.06%13.57M | 3.83%36.18M | -39.50%29.65M | 47.75%57.21M | -15.87%54.4M |
-Accounts receivable | 6.40%5.97B | 4.30%5.87B | 2.04%6.03B | 1.23%5.93B | -2.09%5.61B | 13.73%5.63B | 15.44%5.91B | 14.99%5.86B | 1.22%5.73B | -11.11%4.95B |
Other receivables (including interest and dividends) | 96.82%715.77M | -17.88%316.66M | 2.18%390.65M | -4.13%374M | -20.55%363.66M | -24.26%385.62M | -34.24%382.32M | -28.85%390.12M | -27.63%457.71M | 97.60%509.16M |
-Dividend receivable | --176M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -4.13%374M | ---- | -24.26%385.62M | ---- | -28.85%390.12M | ---- | 97.60%509.16M |
Contractual assets | -34.16%65.49M | -25.95%74.8M | -21.66%105.15M | -23.80%100.3M | -62.76%99.47M | -28.03%101.02M | -23.57%134.22M | -41.36%131.62M | 57.64%267.1M | -17.84%140.37M |
Advance payment | -27.90%170.09M | -27.09%140.24M | 23.76%240.2M | 24.16%207.08M | 44.27%235.89M | 49.58%192.36M | 5.04%194.09M | 24.15%166.79M | -48.60%163.5M | -6.65%128.6M |
Inventories | 9.16%988.35M | 10.24%971.23M | -9.59%1.1B | -24.41%939.46M | -29.09%905.42M | -21.63%881.04M | -11.64%1.21B | 3.19%1.24B | -4.72%1.28B | -13.87%1.12B |
Receivable financing | 4.99%138.62M | 36.81%146.81M | -0.04%127.23M | -9.69%152.88M | -58.45%132.03M | -63.79%107.32M | -54.76%127.28M | -49.84%169.28M | 54.39%317.76M | -43.05%296.38M |
Non-current assets due within one year | -29.32%390.97M | 15.86%552.08M | -21.62%544.19M | -4.43%713.53M | -19.05%553.15M | -35.60%476.51M | -15.23%694.31M | -36.20%746.62M | -17.32%683.3M | -36.10%739.92M |
Other current assets | 14.36%487.99M | 5.31%523.88M | 12.14%495.02M | 5.02%394.96M | -12.72%426.73M | 0.96%497.45M | -18.20%441.43M | -27.63%376.06M | -10.25%488.9M | -6.13%492.71M |
Total current assets | 10.75%13.87B | 0.01%13.01B | 1.77%13.09B | -5.81%12.97B | -6.71%12.52B | -0.05%13.01B | 6.01%12.87B | 3.54%13.77B | -8.52%13.42B | -17.29%13.02B |
Non Current assets | ||||||||||
Other equity investment | 0.00%15.35M | 0.00%15.35M | -2.23%15.35M | -2.23%15.35M | -2.23%15.35M | -2.23%15.35M | -21.42%15.7M | -21.42%15.7M | -30.18%15.7M | -39.77%15.7M |
Investment real estate | -95.81%1.12M | -95.80%1.14M | 1,408.52%26.36M | 1,392.62%26.53M | 1,376.98%26.7M | 1,374.96%27.11M | -3.86%1.75M | -4.28%1.78M | -7.32%1.81M | -8.53%1.84M |
Long-term equity investment | 0.87%684.73M | 0.71%681.63M | -0.02%684.71M | 15.35%678.01M | 14.82%678.84M | 12.14%676.83M | 13.09%684.87M | 0.01%587.81M | 4.17%591.22M | 89.66%603.58M |
Long term receivable account | -31.24%579.68M | -54.61%423.1M | -27.90%723.17M | -38.00%678.86M | -17.70%843M | -8.37%932.13M | 0.67%1B | 8.39%1.09B | 8.60%1.02B | -4.33%1.02B |
Fixed assets | ---- | ---- | ---- | 30.74%2.34B | ---- | 29.02%2.27B | ---- | 16.85%1.79B | ---- | 7.16%1.76B |
Constru in process | ---- | ---- | ---- | -66.05%108.38M | ---- | -81.67%41.07M | ---- | -86.11%319.2M | ---- | 216.77%224.07M |
Intangible assets | -7.30%5.7B | -1.05%5.98B | 2.10%6.07B | 3.69%6.07B | 12.62%6.15B | 13.04%6.05B | 68.78%5.95B | 90.44%5.86B | 77.43%5.46B | 9.74%5.35B |
Development expenditure | ---- | ---- | -12.82%36.07M | 0.38%30.34M | 93.46%30.34M | 93.46%30.34M | --41.37M | --30.22M | 252.48%15.68M | 252.48%15.68M |
Goodwill | -7.31%5.32B | -1.64%5.65B | -4.90%5.73B | -4.90%5.74B | -4.90%5.74B | -3.96%5.74B | -2.25%6.03B | -2.23%6.03B | -1.98%6.03B | -3.15%5.98B |
Long deferred expense | -24.63%27.9M | 3.04%31.13M | -22.30%35.64M | 104.92%38.11M | -0.88%37.02M | 92.01%30.21M | 76.59%45.87M | 58.08%18.6M | 189.55%37.35M | 23.85%15.73M |
Deferred tax assets | -0.76%115.58M | 1.63%116.45M | 3.93%123.76M | 1.12%124.48M | -3.83%116.46M | 4.57%114.58M | 26.02%119.08M | 23.23%123.1M | 17.09%121.1M | 15.00%109.57M |
Usufruct assets | -21.28%23.26M | -21.14%25.13M | 19.03%27.59M | 22.91%29.82M | 23.43%29.55M | 24.91%31.86M | 10.19%23.18M | 10.62%24.26M | --23.94M | -17.58%25.51M |
Other non current assets | 138.11%566.7M | 59.15%488.48M | 183.92%537.77M | 145.81%438.18M | 11.17%238M | 31.46%306.93M | 108.14%189.41M | 82.11%178.26M | 213.97%214.09M | 147.62%233.48M |
Total non current assets | -3.87%15.62B | -1.38%16.04B | 1.05%16.48B | 1.52%16.31B | 4.14%16.24B | 5.96%16.26B | 8.68%16.3B | 7.68%16.07B | 8.57%15.6B | 6.54%15.35B |
Total assets | 2.49%29.48B | -0.76%29.05B | 1.37%29.57B | -1.86%29.29B | -0.88%28.77B | 3.20%29.27B | 7.49%29.17B | 5.73%29.84B | -0.06%29.02B | -5.90%28.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 121.64%586.71M | -71.16%126.94M | -79.46%181.98M | -72.73%161.43M | -57.08%264.71M | 0.25%440.1M | -15.66%885.9M | -53.38%591.97M | -59.38%616.7M | -73.52%439.02M |
Notes payable and accounts payable | 1.56%5B | -1.41%5.21B | 6.09%5.55B | -10.43%5.26B | -13.21%4.93B | -2.61%5.29B | 4.39%5.23B | 2.33%5.87B | -8.50%5.68B | -25.20%5.43B |
-Notes payable | 4.65%2.37B | -8.78%2.29B | 14.08%2.6B | -26.49%2.07B | -21.04%2.26B | 1.88%2.52B | -15.31%2.28B | -11.68%2.81B | -19.99%2.87B | -35.93%2.47B |
-Accounts payable | -1.06%2.63B | 5.29%2.92B | -0.08%2.95B | 4.30%3.19B | -5.21%2.66B | -6.35%2.77B | 27.21%2.95B | 19.78%3.06B | 7.24%2.81B | -13.06%2.96B |
Contract liabilities | 23.36%363.38M | 11.84%306.78M | 31.39%359.41M | 36.47%326.05M | 6.38%294.56M | 30.35%274.29M | 16.25%273.54M | 1.17%238.93M | 4.92%276.89M | 16.23%210.43M |
Salaries payable | 21.57%360.95M | 19.86%490.9M | 28.22%385.65M | 56.08%368.09M | 47.64%296.92M | 31.82%409.57M | 26.82%300.77M | 14.27%235.83M | 15.03%201.11M | -3.47%310.7M |
Taxs payable | 23.49%111.72M | 7.88%124.03M | 4.89%145.3M | -15.93%139.06M | -13.34%90.47M | -17.58%114.97M | 40.70%138.52M | 27.34%165.41M | -45.45%104.4M | -62.55%139.49M |
Other payable (including interest and dividends) | 8.32%631.54M | 8.04%709.94M | 46.48%660.04M | 3.76%993.32M | -9.00%583.05M | -3.89%657.12M | 23.23%450.59M | 21.04%957.34M | 92.26%640.72M | 54.17%683.71M |
-Dividend payable | ---- | ---- | ---- | 11.64%348.36M | ---- | ---- | ---- | -16.30%312.05M | ---- | ---- |
-Other payable | ---- | ---- | ---- | -0.05%644.95M | ---- | -3.89%657.12M | ---- | 54.34%645.29M | ---- | 54.17%683.71M |
Non current liabilities due within one year | -33.63%360.57M | -27.81%405.03M | 93.54%391.55M | -13.30%364.16M | 34.88%543.27M | 48.18%561.02M | 22.65%202.31M | 170.24%420.03M | 168.32%402.79M | 138.78%378.61M |
Other current liabilities | 20.14%46.95M | 16.81%36.93M | -27.25%47.12M | -34.63%41.92M | 28.42%39.08M | -49.79%31.62M | -0.50%64.77M | 16.03%64.13M | -32.88%30.44M | 14.26%62.96M |
Total current liabilities | 6.06%7.46B | -4.66%7.41B | 2.29%7.72B | -10.44%7.65B | -11.45%7.04B | 1.60%7.78B | 4.42%7.55B | -0.43%8.55B | -10.48%7.95B | -26.75%7.65B |
Current liabilities | ||||||||||
Long term loan | 8.97%2.14B | -1.97%1.88B | -0.66%1.96B | -5.97%1.97B | 4.31%1.96B | 13.23%1.92B | 60.95%1.97B | 80.60%2.1B | 70.61%1.88B | 121.74%1.7B |
Bonds payable | 3.98%1.38B | 3.97%1.36B | 4.29%1.36B | 4.28%1.34B | 4.28%1.32B | 4.28%1.31B | 4.63%1.3B | 4.63%1.28B | 4.63%1.27B | 4.63%1.25B |
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | ---- | ---- | 3.00%325.21M | ---- | 0.00%315.74M | ---- | --315.74M | ---- | 23.46%315.74M |
Estimate liabilities | -52.40%1.79M | -56.40%1.99M | -54.04%2.41M | -5.51%3.51M | -1.09%3.75M | 46.18%4.58M | 99.32%5.25M | 52.32%3.72M | 159.71%3.8M | 114.14%3.13M |
Deferred tax liabilities | -11.94%45.95M | -12.89%47.22M | -7.75%52.48M | -5.94%54.87M | 69.91%52.18M | 66.47%54.21M | 40.16%56.89M | 32.65%58.34M | -48.76%30.71M | -58.72%32.56M |
Long term deferred income | -7.02%113.29M | -4.59%115.34M | -1.77%117.59M | 1.11%120.42M | 14.96%121.84M | 18.94%120.89M | 17.83%119.71M | 18.09%119.1M | 51.41%105.99M | 5.07%101.64M |
Lease liabilities | -22.27%18.28M | -30.47%16.17M | -0.09%20.4M | 12.74%18.82M | 28.45%23.52M | 25.54%23.26M | -8.52%20.42M | -24.74%16.69M | --18.31M | -20.31%18.52M |
Other non current liabilities | -2.22%8.15M | -2.22%8.15M | --8.33M | --8.33M | --8.33M | --8.33M | ---- | ---- | ---- | ---- |
Total non current liabilities | 4.90%4.01B | -0.56%3.74B | 1.36%3.84B | -1.35%3.84B | 5.40%3.82B | 9.75%3.76B | 29.68%3.79B | 36.87%3.89B | 29.76%3.63B | 41.43%3.42B |
Total liabilities | 5.65%11.47B | -3.33%11.15B | 1.98%11.56B | -7.60%11.5B | -6.17%10.86B | 4.11%11.53B | 11.69%11.33B | 8.86%12.44B | -0.85%11.57B | -13.93%11.08B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.18B | 0.00%3.18B | 0.00%3.18B | 0.00%3.18B | 0.00%3.18B | 0.12%3.18B | 0.52%3.18B | 0.52%3.18B | 0.52%3.18B | 0.40%3.18B |
Other equity instruments | -0.00%266.91M | -0.00%266.91M | -0.00%266.91M | -0.00%266.92M | -0.00%266.92M | -0.00%266.92M | -0.01%266.92M | -0.00%266.92M | -0.01%266.92M | -0.00%266.93M |
Capital reserve funds | -0.25%9.64B | -0.01%9.66B | -0.01%9.66B | -1.35%9.66B | -1.33%9.66B | -1.13%9.66B | -0.52%9.66B | 0.81%9.79B | 0.88%9.79B | 0.67%9.77B |
Surplus reserve funds | 20.41%381.65M | 20.28%379.02M | 19.80%355.51M | 7.47%318.93M | 6.31%316.96M | 6.19%315.12M | 3.44%296.75M | 7.78%296.75M | 27.88%298.15M | 27.53%296.75M |
Retained profit | 2.46%4.22B | 2.17%4.05B | 2.03%4.18B | 2.26%3.98B | 3.19%4.12B | 2.28%3.96B | 10.88%4.09B | 10.84%3.9B | 7.57%3.99B | 8.89%3.87B |
Less:Treasury stock | 0.00%94.13M | 0.00%94.13M | 0.00%94.13M | -79.33%94.13M | -79.33%94.13M | -79.33%94.13M | -79.33%94.13M | 0.00%455.3M | 5,003.96%455.3M | 5,003.96%455.3M |
Other composite income | 0.00%-4.63M | 0.00%-4.63M | -8.18%-4.63M | -8.18%-4.63M | -8.18%-4.63M | -8.18%-4.63M | ---4.28M | ---4.28M | ---4.28M | ---4.28M |
Shareholders equity without minority interests | 0.81%17.59B | 0.86%17.44B | 0.80%17.54B | 2.00%17.31B | 2.21%17.44B | 2.13%17.29B | 4.41%17.4B | 2.99%16.97B | -0.02%17.07B | 0.04%16.93B |
Minority interests | -8.31%424.24M | 2.61%460.54M | 8.02%469.85M | 11.77%478.23M | 21.63%462.68M | 25.64%448.81M | 34.75%434.98M | 34.98%427.87M | 28.83%380.4M | 1.83%357.22M |
Total shareholder equity | 0.58%18.01B | 0.91%17.9B | 0.98%18.01B | 2.24%17.79B | 2.63%17.91B | 2.62%17.74B | 4.98%17.84B | 3.60%17.4B | 0.47%17.45B | 0.08%17.28B |
Total liabilityies and equity | 2.49%29.48B | -0.76%29.05B | 1.37%29.57B | -1.86%29.29B | -0.88%28.77B | 3.20%29.27B | 7.49%29.17B | 5.73%29.84B | -0.06%29.02B | -5.90%28.36B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data