Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -2.08%3.96B | ---- | -34.42%4.05B | ---- | 5.44%6.17B | ---- | -15.07%5.85B | ---- | 898.15%6.89B | --3.45B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 19.05%-34M | ---- | 40.85%-42M | ---- | -12.70%-71M | ---- | 13.70%-63M | ---- | -15.87%-73M | ---- |
| Dividend (income)- adjustment | 0.00%-2M | ---- | 0.00%-2M | ---- | ---2M | ---- | ---- | ---- | ---1M | ---- |
| Attributable subsidiary (profit) loss | 88.46%-3M | ---- | 27.78%-26M | ---- | -50.00%-36M | ---- | -200.00%-24M | ---- | -109.09%-8M | ---- |
| Impairment and provisions: | ---- | ---- | --384M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | --384M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Revaluation surplus: | 12.17%1.05B | ---- | 10,311.11%937M | ---- | -97.39%9M | ---- | 175.00%345M | ---- | -106.90%-460M | ---- |
| -Fair value of investment properties (increase) | 12.17%1.05B | ---- | 10,311.11%937M | ---- | -97.39%9M | ---- | --345M | ---- | ---- | ---- |
| -Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -106.90%-460M | ---- |
| Asset sale loss (gain): | -58.82%-27M | ---- | -1,800.00%-17M | ---- | -75.00%1M | ---- | 125.00%4M | ---- | -1,500.00%-16M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 105.88%1M | ---- | -241.67%-17M | ---- | 200.00%12M | ---- | 300.00%4M | ---- | 0.00%1M | ---- |
| -Loss (gain) from selling other assets | ---28M | ---- | ---- | ---- | ---11M | ---- | ---- | ---- | -750.00%-17M | ---- |
| Depreciation and amortization: | 28.21%150M | ---- | 32.95%117M | ---- | 12.82%88M | ---- | 27.87%78M | ---- | 27.08%61M | ---- |
| -Depreciation | 28.21%150M | ---- | 32.95%117M | ---- | 12.82%88M | ---- | 27.87%78M | ---- | 27.08%61M | ---- |
| Financial expense | 3.02%954M | ---- | 33.82%926M | ---- | 35.16%692M | ---- | 5.13%512M | ---- | 179.89%487M | ---- |
| Special items | -27.03%54M | ---- | -10.84%74M | ---- | -5.68%83M | ---- | 33.33%88M | ---- | 22.22%66M | ---- |
| Operating profit before the change of operating capital | -4.57%6.1B | ---- | -7.73%6.4B | ---- | 2.09%6.93B | ---- | -2.22%6.79B | ---- | 13.82%6.94B | --3.45B |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | 126.70%501M | ---- | 268.33%221M | ---- | 123.81%60M | ---- | -3.70%-252M | ---- | 80.05%-243M | ---- |
| Accounts payable increase (decrease) | 284.56%777M | ---- | -174.78%-421M | ---- | 1,976.67%563M | ---- | -104.26%-30M | ---- | 221.46%704M | ---- |
| Advance payment increase (decrease) | 18.75%38M | ---- | 28.00%32M | ---- | 257.14%25M | ---- | -96.57%7M | ---- | 436.84%204M | ---- |
| Special items for working capital changes | -317.61%-346M | ---- | 106.18%159M | ---- | -153.00%-2.57B | ---- | 70.16%-1.02B | ---- | -971.70%-3.41B | ---- |
| Cash from business operations | 10.76%7.07B | 6.39%2.86B | 27.56%6.39B | -3.96%2.69B | -8.93%5.01B | 12.08%2.8B | 30.87%5.5B | -27.56%2.5B | -12.88%4.2B | 21.81%3.45B |
| Hong Kong profits tax paid | 41.56%-225M | ---- | -50.39%-385M | ---- | 3.40%-256M | ---- | 23.41%-265M | ---- | 60.99%-346M | ---- |
| China income tax paid | 5.83%-985M | ---- | -0.67%-1.05B | ---- | 5.03%-1.04B | ---- | 2.58%-1.09B | ---- | -115.13%-1.12B | ---- |
| Other taxs | ---- | 16.85%-523M | ---- | -18.23%-629M | ---- | 16.48%-532M | ---- | 16.95%-637M | ---- | 4.96%-767M |
| Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -463.50%-2.61B |
| Net cash from operations | 18.32%5.86B | 13.48%2.34B | 33.51%4.96B | -9.16%2.06B | -10.32%3.71B | 21.85%2.27B | 51.50%4.14B | 2,384.00%1.86B | -19.95%2.73B | -95.20%75M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -21.43%33M | ---- | -40.85%42M | ---- | 14.52%71M | ---- | -20.51%62M | ---- | -45.07%78M | ---- |
| Dividend received - investment | -18.42%31M | ---- | -24.00%38M | ---- | 100.00%50M | ---- | -34.21%25M | ---- | -19.15%38M | ---- |
| Restricted cash (increase) decrease | ---246M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Decrease in deposits (increase) | -29.17%-31M | -427.27%-174M | ---24M | 82.90%-33M | ---- | -743.33%-193M | -96.51%41M | 150.00%30M | 64.25%1.18B | --12M |
| Sale of fixed assets | ---- | ---- | --23M | ---- | ---- | ---- | -78.57%15M | ---- | 1,066.67%70M | ---- |
| Purchase of fixed assets | -45.88%-248M | -192.31%-152M | -47.83%-170M | 95.81%-52M | 95.74%-115M | 10.60%-1.24B | 5.46%-2.7B | 29.88%-1.39B | 8.11%-2.86B | -30.47%-1.98B |
| Recovery of cash from investments | --148M | ---- | ---- | ---- | --19M | ---- | ---- | ---- | --69M | ---- |
| Cash on investment | 31.60%-2.11B | 17.70%-1.19B | -3.95%-3.08B | ---1.44B | ---2.97B | ---- | ---- | ---- | ---- | ---- |
| Other items in the investment business | ---- | 190.77%189M | ---- | -24.42%65M | ---- | 115.00%86M | ---- | -72.03%40M | ---- | 286.49%143M |
| Net cash from investment operations | 23.70%-2.42B | 9.45%-1.32B | -7.93%-3.17B | -8.46%-1.46B | -15.02%-2.94B | -2.28%-1.35B | -79.49%-2.56B | 27.76%-1.32B | 35.15%-1.42B | -23.26%-1.82B |
| Net cash before financing | 93.10%3.44B | 69.22%1.02B | 130.96%1.78B | -34.89%601M | -51.23%772M | 69.05%923M | 21.02%1.58B | 131.24%546M | 7.48%1.31B | -2,180.95%-1.75B |
| Cash flow from financing activities | ||||||||||
| New borrowing | -8.51%40.81B | 3.87%22.96B | 0.74%44.6B | -5.50%22.1B | 27.00%44.27B | 43.28%23.39B | 37.23%34.86B | 29.63%16.32B | 42.22%25.4B | 17.76%12.59B |
| Refund | -20.64%-45.42B | -33.78%-26.06B | 3.39%-37.65B | 8.84%-19.48B | -14.69%-38.97B | -25.22%-21.37B | -87.85%-33.98B | -77.56%-17.07B | -73.82%-18.09B | -27.78%-9.61B |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,800.00%29M | ---- |
| Interest paid - financing | 6.33%-1.89B | 6.55%-942M | -7.90%-2.02B | -21.01%-1.01B | -32.44%-1.87B | -17.49%-833M | 0.84%-1.42B | 2.34%-709M | -5.24%-1.43B | -5.99%-726M |
| Dividends paid - financing | 28.16%-1.23B | 42.89%-566M | 57.54%-1.71B | 63.28%-991M | -0.10%-4.02B | 0.00%-2.7B | -2.32%-4.02B | -1.73%-2.7B | -3.72%-3.93B | 0.00%-2.65B |
| Other items of the financing business | ---- | 13.33%-13M | ---- | -7.14%-15M | ---- | 6.67%-14M | ---- | -215.38%-15M | ---- | 218.18%13M |
| Net cash from financing operations | -341.75%-7.75B | -867.83%-4.63B | 628.01%3.21B | 139.36%603M | 86.71%-607M | 63.25%-1.53B | -331.17%-4.57B | -977.26%-4.17B | -14.27%1.98B | -116.20%-387M |
| Effect of rate | 196.72%59M | 343.75%39M | -45.24%-61M | 82.80%-16M | 83.72%-42M | 29.01%-93M | -453.42%-258M | -645.83%-131M | -47.48%73M | 214.29%24M |
| Net Cash | -186.31%-4.31B | -400.08%-3.61B | 2,923.03%4.99B | 297.70%1.2B | 105.53%165M | 83.19%-609M | -190.90%-2.99B | -69.70%-3.62B | -6.76%3.28B | -2,147.37%-2.14B |
| Begining period cash | 93.47%10.2B | 93.47%10.2B | 2.39%5.27B | 2.39%5.27B | -38.65%5.15B | -38.65%5.15B | 66.69%8.39B | 66.69%8.39B | 266.64%5.03B | 266.64%5.03B |
| Cash at the end | -41.64%5.95B | 2.55%6.62B | 93.47%10.2B | 45.28%6.46B | 2.39%5.27B | -4.12%4.45B | -38.65%5.15B | 58.64%4.64B | 66.69%8.39B | 132.54%2.92B |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | 5.05%6.91B | ---- | 39.49%6.57B | ---- | -0.38%4.71B | ---- | --4.73B | ---- | ---- |
| Bank deposits | ---- | -146.49%-281M | ---- | 57.14%-114M | ---- | -186.02%-266M | ---- | ---93M | ---- | ---- |
| Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | --4.45B | ---- | ---- | ---- | ---- |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.