(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -17.12%350.01M | -15.25%357.89M | -8.96%422.3M | -8.96%422.3M | 88.08%463.88M | 88.08%463.88M | -16.39%246.64M | -16.39%246.64M | -7.81%294.98M | -7.81%294.98M |
Accounts receivable | 14.16%645.52M | 12.81%637.9M | -28.96%565.45M | -28.96%565.45M | 24.58%795.97M | 24.58%795.97M | 10.26%638.92M | 10.26%638.92M | -16.14%579.44M | -16.14%579.44M |
Notes receivable | 9.32%713.92M | -3.48%630.33M | -19.59%653.07M | -19.59%653.07M | -6.84%812.2M | -6.84%812.2M | -2.94%871.87M | -2.94%871.87M | -2.82%898.28M | -2.82%898.28M |
Advance deposits and other receivables | -28.65%45.34M | -27.17%46.28M | -18.32%63.55M | -18.32%63.55M | 217.77%77.8M | 217.77%77.8M | -16.90%24.48M | -16.90%24.48M | -6.49%29.46M | -6.49%29.46M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | --2.64M | --2.64M | ---- | ---- | ---- | ---- |
Cash and equivalents | -47.10%77.14M | -3.57%140.61M | 98.41%145.81M | 98.41%145.81M | -21.20%73.49M | -21.20%73.49M | 95.06%93.26M | 95.06%93.26M | -28.30%47.81M | -28.30%47.81M |
Secured deposit | -75.03%20M | -27.03%58.45M | -59.10%80.1M | -59.10%80.1M | 132.32%195.87M | 132.32%195.87M | 56.35%84.31M | 56.35%84.31M | -31.42%53.92M | -31.42%53.92M |
Derivative financial instruments-current assets | ---- | --1.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -4.06%1.85B | -2.99%1.87B | -20.30%1.93B | -20.30%1.93B | 23.60%2.42B | 23.60%2.42B | 2.92%1.96B | 2.92%1.96B | -9.86%1.9B | -9.86%1.9B |
Non-current assets | ||||||||||
Property, plant and equipment | 5.38%1.25B | -6.51%1.11B | -9.10%1.19B | -9.10%1.19B | 10.87%1.31B | 10.87%1.31B | 9.27%1.18B | 9.27%1.18B | -7.55%1.08B | -7.55%1.08B |
Investment property | -21.40%43.73M | -1.85%54.61M | -3.15%55.64M | -3.15%55.64M | 6.63%57.45M | 6.63%57.45M | -0.40%53.87M | -0.40%53.87M | -2.45%54.09M | -2.45%54.09M |
Land use right | -4.26%124.6M | -4.50%124.28M | -11.02%130.14M | -11.02%130.14M | 0.15%146.26M | 0.15%146.26M | 52.73%146.05M | 52.73%146.05M | 34.88%95.63M | --95.63M |
Advance payment | 44.90%30.33M | 62.12%33.93M | -45.77%20.93M | -45.77%20.93M | 13.67%38.59M | 13.67%38.59M | 224.46%33.95M | 224.46%33.95M | 506.96%10.46M | -85.59%10.46M |
Deferred tax assets | 566.18%10.03M | 279.87%5.72M | 222.27%1.51M | 222.27%1.51M | --467K | --467K | ---- | ---- | ---- | ---- |
Special items of non-current assets | -75.02%416K | -37.48%1.04M | -42.86%1.67M | -42.86%1.67M | 658.85%2.91M | 658.85%2.91M | -75.53%384K | -75.53%384K | -80.36%1.57M | -80.36%1.57M |
Total non-current assets | 4.51%1.46B | -4.84%1.33B | -9.97%1.4B | -9.97%1.4B | 9.87%1.55B | 9.87%1.55B | 13.90%1.41B | 13.90%1.41B | -4.79%1.24B | -4.79%1.24B |
Total assets | -0.46%3.31B | -3.77%3.2B | -16.26%3.33B | -16.26%3.33B | 17.85%3.97B | 17.85%3.97B | 7.25%3.37B | 7.25%3.37B | -7.92%3.14B | -7.92%3.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -0.68%795.45M | -4.03%768.63M | -28.46%800.89M | -28.46%800.89M | 47.05%1.12B | 47.05%1.12B | 7.68%761.32M | 7.68%761.32M | -12.60%707.01M | -12.60%707.01M |
Tax payable | -4.89%6.11M | -14.19%5.51M | 293.56%6.42M | 293.56%6.42M | -63.71%1.63M | -63.71%1.63M | 28.66%4.49M | 28.66%4.49M | -23.80%3.49M | -23.80%3.49M |
Other payables and accrued expenses | 23.80%304.43M | -22.65%190.21M | -39.32%245.91M | -39.32%245.91M | 45.48%405.27M | 45.48%405.27M | 64.74%278.58M | 64.74%278.58M | 29.29%169.1M | 29.29%169.1M |
Bank loans and overdrafts | 7.26%487.54M | 20.52%547.83M | -5.27%454.55M | -5.27%454.55M | -2.56%479.84M | -2.56%479.84M | 22.97%492.46M | 22.97%492.46M | -33.92%400.46M | -33.92%400.46M |
Other loans-current liabilities | ---- | ---- | ---- | ---- | --24.57M | ---- | ---- | ---- | -74.53%57.64M | --57.64M |
Derivative financial instrument-current liabilities | --643K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -65.48%446K | -14.86%1.1M | 5.38%1.29M | 5.38%1.29M | 203.47%1.23M | 203.47%1.23M | -66.47%404K | -66.47%404K | --1.21M | --1.21M |
Special items of current liabilities | ---- | ---- | -27.94%132.07M | -36.46%132.07M | 8.78%183.28M | 23.37%207.85M | 10.16%168.48M | 10.16%168.48M | --152.94M | -32.43%152.94M |
Total current liabilities | -2.84%1.59B | -7.79%1.51B | -25.92%1.64B | -25.92%1.64B | 29.87%2.22B | 29.87%2.22B | 14.34%1.71B | 14.34%1.71B | -16.03%1.49B | -16.03%1.49B |
Net current assets | -11.00%257.33M | 24.25%359.25M | 40.00%289.14M | 40.00%289.14M | -18.61%206.53M | -18.61%206.53M | -38.42%253.74M | -38.42%253.74M | 22.87%412.04M | 22.87%412.04M |
Total assets less current liabilities | 1.85%1.72B | 0.15%1.69B | -4.10%1.69B | -4.10%1.69B | 5.54%1.76B | 5.54%1.76B | 0.85%1.67B | 0.85%1.67B | 0.87%1.65B | 0.87%1.65B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.67%210.24M | -21.67%210.24M |
Financial lease liabilities-non-current liabilities | ---- | ---- | -74.34%446K | -74.34%446K | --1.74M | --1.74M | ---- | ---- | --404K | --404K |
Deferred tax liability | -0.98%27.73M | -4.53%26.74M | 19.44%28.01M | 19.44%28.01M | 15.29%23.45M | 15.29%23.45M | -21.33%20.34M | -21.33%20.34M | -12.71%25.85M | -12.71%25.85M |
Special items of non-current liabilities | 37.25%140K | 31.37%134K | -63.31%102K | -63.31%102K | 7.34%278K | 7.34%278K | -46.82%259K | -46.82%259K | -13.96%487K | -13.96%487K |
Total non-current liabilities | -2.39%27.87M | -5.89%26.87M | 12.14%28.56M | 12.14%28.56M | 23.62%25.46M | 23.62%25.46M | -91.31%20.6M | -91.31%20.6M | -20.63%236.99M | -20.63%236.99M |
Total liabilities | -2.83%1.62B | -7.76%1.54B | -25.49%1.67B | -25.49%1.67B | 29.80%2.24B | 29.80%2.24B | -0.15%1.73B | -0.15%1.73B | -16.69%1.73B | -16.69%1.73B |
Total assets less total liabilities | 1.93%1.69B | 0.25%1.66B | -4.34%1.66B | -4.34%1.66B | 5.31%1.73B | 5.31%1.73B | 16.29%1.65B | 16.29%1.65B | 5.67%1.42B | 5.67%1.42B |
Total equity and non-current liabilities | 1.85%1.72B | 0.15%1.69B | -4.10%1.69B | -4.10%1.69B | 5.54%1.76B | 5.54%1.76B | 0.85%1.67B | 0.85%1.67B | 0.87%1.65B | 0.87%1.65B |
Equity | ||||||||||
Share capital | 0.00%1.22B | 0.00%1.22B | 2.01%1.22B | 2.01%1.22B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B | 0.00%1.19B |
Reserve | 7.22%473.88M | 0.95%446.17M | -18.33%441.95M | -18.33%441.95M | 19.26%541.15M | 19.26%541.15M | 103.24%453.77M | 103.24%453.77M | 51.52%223.27M | 51.52%223.27M |
Legal reserve | 7.22%473.88M | 0.95%446.17M | -18.33%441.95M | -18.33%441.95M | 19.26%541.15M | 19.26%541.15M | 103.24%453.77M | 103.24%453.77M | 51.52%223.27M | 51.52%223.27M |
Shareholders' Equity | 1.93%1.69B | 0.25%1.66B | -4.34%1.66B | -4.34%1.66B | 5.31%1.73B | 5.31%1.73B | 16.29%1.65B | 16.29%1.65B | 5.67%1.42B | 5.67%1.42B |
Total equity | 1.93%1.69B | 0.25%1.66B | -4.34%1.66B | -4.34%1.66B | 5.31%1.73B | 5.31%1.73B | 16.29%1.65B | 16.29%1.65B | 5.67%1.42B | 5.67%1.42B |
Total equity and total liabilities | -0.46%3.31B | -3.77%3.2B | -16.26%3.33B | -16.26%3.33B | 17.85%3.97B | 17.85%3.97B | 7.25%3.37B | 7.25%3.37B | -7.92%3.14B | -7.92%3.14B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua International Consulting Co., Ltd | -- | Dahua International Consulting Co., Ltd | -- | Dahua International Consulting Co., Ltd | -- | Dahua International Consulting Co., Ltd | -- | Dahua International Consulting Co., Ltd | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data