HK Stock MarketDetailed Quotes

SICHUAN EXPRESS (00107)

Watchlist
  • 5.690
  • +0.040+0.71%
Trading May 7 09:33 CST
17.40BMarket Cap10.35P/E (TTM)

SICHUAN EXPRESS (00107) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
1.74%1.9B
----
----
----
19.19%1.87B
----
----
----
69.28%1.57B
Profit adjustment
Interest (income) - adjustment
----
48.20%-20.11M
----
----
----
58.35%-38.83M
----
----
----
46.46%-93.21M
Attributable subsidiary (profit) loss
----
-15.47%-42.1M
----
----
----
21.06%-36.46M
----
----
----
-43.64%-46.18M
Impairment and provisions:
----
201.62%52.97M
----
----
----
166.67%17.56M
----
----
----
-211.34%-26.34M
-Impairment of trade receivables (reversal)
----
200.31%52.73M
----
----
----
151.76%17.56M
----
----
----
-148.61%-33.92M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--7.58M
-Other impairments and provisions
----
--231K
----
----
----
----
----
----
----
----
Revaluation surplus:
----
60.15%-6.97M
----
----
----
-35.77%-17.49M
----
----
----
8.12%-12.88M
-Other fair value changes
----
60.15%-6.97M
----
----
----
-35.77%-17.49M
----
----
----
-21.84%-12.88M
Asset sale loss (gain):
----
-108.58%-2.46M
----
----
----
1,276.37%28.6M
----
----
----
138.04%2.08M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
256.96%8.38M
----
----
----
49.92%-5.34M
-Loss (gain) on sale of property, machinery and equipment
----
-112.14%-2.46M
----
----
----
167.44%20.22M
----
----
----
44.87%7.56M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
-554.55%-144K
Depreciation and amortization:
----
1.72%1.29B
----
----
----
-3.25%1.27B
----
----
----
7.61%1.32B
-Amortization of intangible assets
----
1.85%1.1B
----
----
----
-4.14%1.08B
----
----
----
8.51%1.13B
Financial expense
----
-29.63%599.52M
----
----
----
-9.16%851.93M
----
----
----
-8.99%937.87M
Exchange Loss (gain)
----
-135.40%-926K
----
----
----
46.15%2.62M
----
----
----
-81.03%1.79M
Operating profit before the change of operating capital
----
-4.39%3.78B
----
----
----
8.31%3.95B
----
----
----
22.11%3.65B
Change of operating capital
Inventory (increase) decrease
----
-89.90%9.09M
----
----
----
200.23%89.95M
----
----
----
-372.01%-89.75M
Accounts receivable (increase)decrease
----
-207.82%-120.25M
----
----
----
154.30%111.53M
----
----
----
13.84%-205.39M
Accounts payable increase (decrease)
----
-729.96%-379.43M
----
----
----
-90.01%60.23M
----
----
----
345.85%603.08M
prepayments (increase)decrease
----
105.11%10.07M
----
----
----
77.11%-196.98M
----
----
----
-792.75%-860.36M
Special items for working capital changes
----
33.48%-1.82B
----
----
----
31.88%-2.73B
----
----
----
2.52%-4.01B
Cash  from business operations
----
15.15%1.48B
----
746.76%404.99M
----
241.23%1.29B
----
-66.87%47.83M
----
24.93%-911.03M
Other taxs
----
-16.63%-348.32M
----
-66.64%-186.03M
----
18.13%-298.66M
----
50.73%-111.64M
----
-26.30%-364.8M
Interest paid - operating
----
----
----
--11.22M
----
----
----
----
----
----
Special items of business
184.55%902.38M
----
-5.62%2.56B
----
-60.31%317.12M
----
-0.08%2.71B
----
-10.20%799.03M
----
Net cash from operations
184.55%902.38M
14.70%1.13B
-5.62%2.56B
460.71%230.17M
-60.31%317.12M
177.44%987.95M
-0.08%2.71B
25.24%-63.81M
-10.20%799.03M
15.08%-1.28B
Cash flow from investment activities
Interest received - investment
----
-57.76%20.11M
----
----
----
-47.94%47.61M
----
-75.46%15.35M
----
-45.74%91.46M
Dividend received - investment
-51.14%1.71M
-4.31%37.71M
-52.19%8.83M
426.18%6.13M
--3.5M
25.39%39.41M
-20.77%18.46M
-81.88%1.17M
----
-52.45%31.43M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
1,080.00%2.45B
Decrease in deposits (increase)
----
-126.08%-66.5M
----
----
----
458.05%255.03M
----
-63.37%-50M
----
61.25%-71.23M
Sale of fixed assets
-93.25%10.87K
1,023.89%7.58M
-84.07%107.03K
742.26%7.02M
-69.26%160.92K
21.01%674K
2.58%671.72K
-86.52%833K
63.94%523.54K
-49.86%557K
Purchase of fixed assets
-181.99%-2.36B
18.59%-257.23M
33.68%-1.57B
52.91%-37.19M
17.95%-835.14M
-54.17%-315.96M
23.97%-2.37B
-44.33%-78.99M
15.34%-1.02B
-26.61%-204.95M
Acquisition of subsidiaries
----
----
99.24%-275.52K
----
----
----
---36.04M
----
----
----
Recovery of cash from investments
----
----
--15.82M
--15.82M
--11.14M
----
----
----
----
-72.14%182.82M
Cash on investment
---2.45B
----
----
----
----
---199.62M
----
----
----
----
Other items in the investment business
-82.45%3.25M
--21.33M
86.51%47.14M
----
32.22%18.51M
----
-98.99%25.28M
----
-72.23%14M
----
Net cash from investment operations
-498.31%-4.8B
-37.11%-237M
36.47%-1.5B
92.63%-8.23M
20.08%-801.83M
-106.97%-172.86M
-343.27%-2.36B
-104.34%-111.64M
12.71%-1B
574.03%2.48B
Net cash before financing
-703.59%-3.9B
9.95%896.23M
205.46%1.06B
226.50%221.94M
-137.29%-484.71M
-32.32%815.1M
-84.14%345.62M
-107.05%-175.45M
21.33%-204.27M
206.15%1.2B
Cash flow from financing activities
New borrowing
-50.91%3.11B
51.21%9.74B
88.77%8.16B
97.14%6.81B
300.05%6.34B
-24.41%6.44B
-49.92%4.32B
-47.20%3.46B
-13.86%1.59B
133.70%8.52B
Refund
97.50%-135.25M
-24.16%-8.29B
-82.38%-7.59B
-224.94%-7.44B
-1,417.97%-5.4B
-138.10%-6.68B
-66.62%-4.16B
-70.01%-2.29B
13.40%-356.01M
-19.63%-2.8B
Issuance of bonds
----
----
----
----
----
66.67%2B
----
66.60%2B
----
--1.2B
Interest paid - financing
----
21.06%-1.1B
----
18.14%-576.26M
----
-2.25%-1.39B
----
-5.22%-703.95M
----
-6.73%-1.36B
Dividends paid - financing
1.11%-283.29M
-31.89%-1.04B
-2.79%-1.82B
-24.58%-687.97M
15.69%-286.46M
-109.15%-790.35M
-26.92%-1.77B
-105.87%-552.25M
-8.41%-339.78M
4.44%-377.89M
Absorb investment income
--124.28M
-25.75%40.74M
23.75%40.74M
--10.74M
----
-30.72%54.87M
-42.81%32.92M
----
----
118.78%79.2M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
0.83%-1.19B
----
25.00%-900M
----
---1.2B
Other items of the financing business
-177.63%-925.5M
-40.00%1.2B
-38.64%1.2B
--1.2B
65,925.28%1.19B
133.88%2B
133.10%1.96B
----
67.72%-1.81M
---5.9B
Net cash from financing operations
2.71%1.89B
25.59%520.38M
-101.29%-4.98M
-169.44%-688.69M
107.70%1.84B
122.03%414.36M
134.39%384.88M
156.55%991.72M
-20.05%887.81M
-417.84%-1.88B
Effect of rate
----
----
----
----
----
----
----
----
----
-275.00%-7K
Net Cash
-247.23%-2B
15.22%1.42B
43.84%1.05B
-157.18%-466.75M
98.85%1.36B
281.77%1.23B
-31.05%730.5M
11.27%816.27M
-19.66%683.54M
54.84%-676.37M
Begining period cash
44.28%4.55B
71.16%2.96B
48.65%2.95B
71.16%2.96B
59.03%3.15B
-28.13%1.73B
-23.38%1.98B
-28.13%1.73B
-23.38%1.98B
-38.38%2.4B
Cash at the end
-43.53%2.55B
47.90%4.37B
47.36%4B
-2.11%2.49B
69.24%4.51B
71.16%2.96B
-25.61%2.71B
-18.92%2.54B
-22.46%2.67B
-28.13%1.73B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
ShinWing Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership), PwC
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----1.74%1.9B------------19.19%1.87B------------69.28%1.57B
Profit adjustment
Interest (income) - adjustment ----48.20%-20.11M------------58.35%-38.83M------------46.46%-93.21M
Attributable subsidiary (profit) loss -----15.47%-42.1M------------21.06%-36.46M-------------43.64%-46.18M
Impairment and provisions: ----201.62%52.97M------------166.67%17.56M-------------211.34%-26.34M
-Impairment of trade receivables (reversal) ----200.31%52.73M------------151.76%17.56M-------------148.61%-33.92M
-Impairment of goodwill --------------------------------------7.58M
-Other impairments and provisions ------231K--------------------------------
Revaluation surplus: ----60.15%-6.97M-------------35.77%-17.49M------------8.12%-12.88M
-Other fair value changes ----60.15%-6.97M-------------35.77%-17.49M-------------21.84%-12.88M
Asset sale loss (gain): -----108.58%-2.46M------------1,276.37%28.6M------------138.04%2.08M
-Loss (gain) from sale of subsidiary company --------------------256.96%8.38M------------49.92%-5.34M
-Loss (gain) on sale of property, machinery and equipment -----112.14%-2.46M------------167.44%20.22M------------44.87%7.56M
-Loss (gain) from selling other assets -------------------------------------554.55%-144K
Depreciation and amortization: ----1.72%1.29B-------------3.25%1.27B------------7.61%1.32B
-Amortization of intangible assets ----1.85%1.1B-------------4.14%1.08B------------8.51%1.13B
Financial expense -----29.63%599.52M-------------9.16%851.93M-------------8.99%937.87M
Exchange Loss (gain) -----135.40%-926K------------46.15%2.62M-------------81.03%1.79M
Operating profit before the change of operating capital -----4.39%3.78B------------8.31%3.95B------------22.11%3.65B
Change of operating capital
Inventory (increase) decrease -----89.90%9.09M------------200.23%89.95M-------------372.01%-89.75M
Accounts receivable (increase)decrease -----207.82%-120.25M------------154.30%111.53M------------13.84%-205.39M
Accounts payable increase (decrease) -----729.96%-379.43M-------------90.01%60.23M------------345.85%603.08M
prepayments (increase)decrease ----105.11%10.07M------------77.11%-196.98M-------------792.75%-860.36M
Special items for working capital changes ----33.48%-1.82B------------31.88%-2.73B------------2.52%-4.01B
Cash  from business operations ----15.15%1.48B----746.76%404.99M----241.23%1.29B-----66.87%47.83M----24.93%-911.03M
Other taxs -----16.63%-348.32M-----66.64%-186.03M----18.13%-298.66M----50.73%-111.64M-----26.30%-364.8M
Interest paid - operating --------------11.22M------------------------
Special items of business 184.55%902.38M-----5.62%2.56B-----60.31%317.12M-----0.08%2.71B-----10.20%799.03M----
Net cash from operations 184.55%902.38M14.70%1.13B-5.62%2.56B460.71%230.17M-60.31%317.12M177.44%987.95M-0.08%2.71B25.24%-63.81M-10.20%799.03M15.08%-1.28B
Cash flow from investment activities
Interest received - investment -----57.76%20.11M-------------47.94%47.61M-----75.46%15.35M-----45.74%91.46M
Dividend received - investment -51.14%1.71M-4.31%37.71M-52.19%8.83M426.18%6.13M--3.5M25.39%39.41M-20.77%18.46M-81.88%1.17M-----52.45%31.43M
Loan receivable (increase) decrease ------------------------------------1,080.00%2.45B
Decrease in deposits (increase) -----126.08%-66.5M------------458.05%255.03M-----63.37%-50M----61.25%-71.23M
Sale of fixed assets -93.25%10.87K1,023.89%7.58M-84.07%107.03K742.26%7.02M-69.26%160.92K21.01%674K2.58%671.72K-86.52%833K63.94%523.54K-49.86%557K
Purchase of fixed assets -181.99%-2.36B18.59%-257.23M33.68%-1.57B52.91%-37.19M17.95%-835.14M-54.17%-315.96M23.97%-2.37B-44.33%-78.99M15.34%-1.02B-26.61%-204.95M
Acquisition of subsidiaries --------99.24%-275.52K---------------36.04M------------
Recovery of cash from investments ----------15.82M--15.82M--11.14M-----------------72.14%182.82M
Cash on investment ---2.45B-------------------199.62M----------------
Other items in the investment business -82.45%3.25M--21.33M86.51%47.14M----32.22%18.51M-----98.99%25.28M-----72.23%14M----
Net cash from investment operations -498.31%-4.8B-37.11%-237M36.47%-1.5B92.63%-8.23M20.08%-801.83M-106.97%-172.86M-343.27%-2.36B-104.34%-111.64M12.71%-1B574.03%2.48B
Net cash before financing -703.59%-3.9B9.95%896.23M205.46%1.06B226.50%221.94M-137.29%-484.71M-32.32%815.1M-84.14%345.62M-107.05%-175.45M21.33%-204.27M206.15%1.2B
Cash flow from financing activities
New borrowing -50.91%3.11B51.21%9.74B88.77%8.16B97.14%6.81B300.05%6.34B-24.41%6.44B-49.92%4.32B-47.20%3.46B-13.86%1.59B133.70%8.52B
Refund 97.50%-135.25M-24.16%-8.29B-82.38%-7.59B-224.94%-7.44B-1,417.97%-5.4B-138.10%-6.68B-66.62%-4.16B-70.01%-2.29B13.40%-356.01M-19.63%-2.8B
Issuance of bonds --------------------66.67%2B----66.60%2B------1.2B
Interest paid - financing ----21.06%-1.1B----18.14%-576.26M-----2.25%-1.39B-----5.22%-703.95M-----6.73%-1.36B
Dividends paid - financing 1.11%-283.29M-31.89%-1.04B-2.79%-1.82B-24.58%-687.97M15.69%-286.46M-109.15%-790.35M-26.92%-1.77B-105.87%-552.25M-8.41%-339.78M4.44%-377.89M
Absorb investment income --124.28M-25.75%40.74M23.75%40.74M--10.74M-----30.72%54.87M-42.81%32.92M--------118.78%79.2M
Issuance expenses and redemption of securities expenses --------------------0.83%-1.19B----25.00%-900M-------1.2B
Other items of the financing business -177.63%-925.5M-40.00%1.2B-38.64%1.2B--1.2B65,925.28%1.19B133.88%2B133.10%1.96B----67.72%-1.81M---5.9B
Net cash from financing operations 2.71%1.89B25.59%520.38M-101.29%-4.98M-169.44%-688.69M107.70%1.84B122.03%414.36M134.39%384.88M156.55%991.72M-20.05%887.81M-417.84%-1.88B
Effect of rate -------------------------------------275.00%-7K
Net Cash -247.23%-2B15.22%1.42B43.84%1.05B-157.18%-466.75M98.85%1.36B281.77%1.23B-31.05%730.5M11.27%816.27M-19.66%683.54M54.84%-676.37M
Begining period cash 44.28%4.55B71.16%2.96B48.65%2.95B71.16%2.96B59.03%3.15B-28.13%1.73B-23.38%1.98B-28.13%1.73B-23.38%1.98B-38.38%2.4B
Cash at the end -43.53%2.55B47.90%4.37B47.36%4B-2.11%2.49B69.24%4.51B71.16%2.96B-25.61%2.71B-18.92%2.54B-22.46%2.67B-28.13%1.73B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --ShinWing Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership), PwC------ShinWing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More