HK Stock MarketDetailed Quotes

GD LAND (00124)

Watchlist
  • 0.241
  • +0.014+6.17%
Market Closed May 22 15:54 CST
412.48MMarket Cap-0.94P/E (TTM)

GD LAND (00124) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
98.86%-13.09M
----
54.01%-1.15B
----
-472.08%-2.49B
----
-77.26%669.83M
----
6.88%2.95B
----
Profit adjustment
Interest (income) - adjustment
56.39%-17.88M
----
46.80%-41M
----
-248.79%-77.07M
----
38.08%-22.1M
----
-11.20%-35.69M
----
Impairment and provisions:
44.97%1.54B
----
-55.82%1.06B
----
--2.41B
----
----
----
----
----
-Other impairments and provisions
44.97%1.54B
----
-55.82%1.06B
----
--2.41B
----
----
----
----
----
Revaluation surplus:
1,058.88%520.82M
----
119.53%44.94M
----
69.83%-230.12M
----
-88.08%-762.82M
----
79.33%-405.58M
----
-Fair value of investment properties (increase)
1,058.88%520.82M
----
119.53%44.94M
----
69.83%-230.12M
----
-88.08%-762.82M
----
79.33%-405.58M
----
Asset sale loss (gain):
429.93%2.29M
----
-220.87%-695K
----
126.38%575K
----
-81.78%254K
----
188.61%1.39M
----
-Loss (gain) on sale of property, machinery and equipment
429.93%2.29M
----
-220.87%-695K
----
126.38%575K
----
-81.78%254K
----
1,502.30%1.39M
----
Depreciation and amortization:
-27.06%21.57M
----
26.39%29.58M
----
146.59%23.4M
----
-17.17%9.49M
----
-53.82%11.46M
----
-Depreciation
-27.06%21.57M
----
32.88%29.58M
----
168.46%22.26M
----
-18.86%8.29M
----
-56.98%10.22M
----
-Other depreciation and amortization
----
----
----
----
-4.67%1.14M
----
-3.23%1.2M
----
16.78%1.24M
----
Financial expense
8.09%420.04M
----
25.46%388.61M
----
47.95%309.75M
----
71.36%209.37M
----
60.83%122.18M
----
Exchange Loss (gain)
-35.39%3.24M
----
-41.31%5.02M
----
3.20%8.55M
----
289.03%8.29M
----
11.10%-4.38M
----
Operating profit before the change of operating capital
620.55%2.48B
----
796.02%344.04M
----
-144.01%-49.43M
----
-95.74%112.3M
----
207.11%2.64B
----
Change of operating capital
Developing property (increase)decrease
-0.55%4.98B
----
--5B
----
----
----
----
----
-1,974.46%-24.87B
----
Accounts receivable (increase)decrease
-1.20%392.2M
----
328.71%396.96M
----
---173.56M
----
----
----
----
----
Accounts payable increase (decrease)
45.23%-520.34M
----
-202.99%-950.12M
----
116.05%922.52M
----
-651.01%-5.75B
----
65.08%1.04B
----
prepayments (increase)decrease
----
----
----
----
-310.76%-457.73M
----
-104.48%-111.44M
----
187.43%2.49B
----
Special items for working capital changes
-4,683.17%-3.3B
----
-98.54%72.03M
----
2,369.53%4.94B
----
-98.06%200.01M
----
764.16%10.33B
----
Cash  from business operations
-17.28%4.03B
-2.06%2.47B
-6.07%4.87B
-7.05%2.52B
193.38%5.18B
137.58%2.71B
33.71%-5.55B
-122.09%-7.21B
-515.41%-8.37B
-683.80%-3.25B
China income tax paid
65.90%-423.98M
14.03%-378.71M
-115.71%-1.24B
-108.03%-440.5M
-54.36%-576.34M
6.17%-211.75M
61.77%-373.37M
66.81%-225.66M
-75.15%-976.75M
-171.58%-679.84M
Interest received - operating
-57.26%17.88M
-41.28%13.04M
-45.14%41.83M
-24.30%22.21M
245.06%76.25M
186.09%29.34M
-38.10%22.1M
-39.21%10.26M
10.72%35.7M
44.03%16.87M
Interest paid - operating
68.23%-549.28M
59.40%-327.98M
-60.97%-1.73B
-76.20%-807.79M
-41.01%-1.07B
-25.48%-458.44M
-128.92%-761.79M
-65.59%-365.34M
-165.26%-332.78M
-255.13%-220.63M
Net cash from operations
58.59%3.07B
37.20%1.77B
-46.32%1.94B
-37.54%1.29B
154.15%3.61B
126.55%2.07B
30.92%-6.66B
-88.63%-7.79B
-379.56%-9.64B
-1,718.14%-4.13B
Cash flow from investment activities
Sale of fixed assets
----
----
--2K
--2K
----
----
----
----
----
----
Purchase of fixed assets
54.94%-2.72M
56.47%-1.39M
78.59%-6.04M
74.02%-3.19M
-561.22%-28.22M
-1,029.99%-12.28M
30.96%-4.27M
5.40%-1.09M
39.63%-6.18M
73.53%-1.15M
Acquisition of subsidiaries
----
----
----
----
----
----
-21.27%-707.82M
-36.23%-732.53M
---583.66M
---537.72M
Recovery of cash from investments
--25.41M
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
39.85%-460.96M
5.52%-347.24M
17.83%-766.37M
-0.33%-367.53M
-26.08%-932.65M
-91.82%-366.34M
Net cash from investment operations
475.52%22.69M
56.44%-1.39M
98.77%-6.04M
99.11%-3.19M
66.91%-489.18M
67.35%-359.52M
2.89%-1.48B
-21.65%-1.1B
-100.48%-1.52B
-342.21%-905.21M
Net cash before financing
60.27%3.09B
37.44%1.77B
-38.10%1.93B
-24.58%1.29B
138.30%3.12B
119.22%1.71B
27.10%-8.14B
-76.58%-8.89B
-303.06%-11.17B
-10,075.85%-5.03B
Cash flow from financing activities
New borrowing
-90.71%1.08B
-86.43%735.51M
4.45%11.67B
-47.46%5.42B
-30.39%11.17B
-28.20%10.32B
31.46%16.05B
75.92%14.37B
177.30%12.21B
482.66%8.17B
Refund
74.52%-3.73B
59.60%-2.63B
-9.36%-14.63B
23.40%-6.5B
-81.28%-13.38B
-78.14%-8.48B
-495.17%-7.38B
-118.74%-4.76B
-424.75%-1.24B
-9,756.50%-2.18B
Dividends paid - financing
-50.81%-27.29M
---27.14M
90.39%-18.1M
----
15.38%-188.27M
----
-749.66%-222.5M
----
---26.19M
----
Absorb investment income
----
----
----
----
--826.25M
--826.25M
----
----
----
----
Pledged bank deposit (increase) decrease
199.54%1.64B
--1.63B
---1.65B
----
----
----
----
----
----
----
Other items of the financing business
---257.28M
----
----
----
---35.69M
----
----
----
----
----
Net cash from financing operations
72.02%-1.3B
73.03%-292.99M
-186.46%-4.64B
-140.96%-1.09B
-119.20%-1.62B
-72.39%2.65B
-22.82%8.44B
60.41%9.6B
155.38%10.94B
335.30%5.99B
Effect of rate
200.10%47.37M
190.86%26.27M
36.38%-47.33M
87.58%-28.91M
67.45%-74.4M
-64.05%-232.78M
-234.10%-228.56M
-482.17%-141.9M
27.48%170.43M
210.75%37.13M
Net Cash
166.18%1.79B
630.82%1.48B
-281.09%-2.71B
-95.36%202.24M
397.31%1.5B
510.17%4.36B
231.27%301.09M
-25.01%714.63M
-115.17%-229.36M
-33.16%952.99M
Begining period cash
-67.56%1.32B
-67.56%1.32B
53.48%4.08B
53.48%4.08B
2.80%2.66B
2.80%2.66B
-2.23%2.59B
-2.23%2.59B
164.35%2.65B
164.35%2.65B
Cash at the end
139.01%3.17B
-33.54%2.83B
-67.56%1.32B
-37.29%4.26B
53.48%4.08B
114.75%6.79B
2.80%2.66B
-13.09%3.16B
-2.23%2.59B
51.95%3.64B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
KPMG
--
KPMG
--
KPMG
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 98.86%-13.09M----54.01%-1.15B-----472.08%-2.49B-----77.26%669.83M----6.88%2.95B----
Profit adjustment
Interest (income) - adjustment 56.39%-17.88M----46.80%-41M-----248.79%-77.07M----38.08%-22.1M-----11.20%-35.69M----
Impairment and provisions: 44.97%1.54B-----55.82%1.06B------2.41B--------------------
-Other impairments and provisions 44.97%1.54B-----55.82%1.06B------2.41B--------------------
Revaluation surplus: 1,058.88%520.82M----119.53%44.94M----69.83%-230.12M-----88.08%-762.82M----79.33%-405.58M----
-Fair value of investment properties (increase) 1,058.88%520.82M----119.53%44.94M----69.83%-230.12M-----88.08%-762.82M----79.33%-405.58M----
Asset sale loss (gain): 429.93%2.29M-----220.87%-695K----126.38%575K-----81.78%254K----188.61%1.39M----
-Loss (gain) on sale of property, machinery and equipment 429.93%2.29M-----220.87%-695K----126.38%575K-----81.78%254K----1,502.30%1.39M----
Depreciation and amortization: -27.06%21.57M----26.39%29.58M----146.59%23.4M-----17.17%9.49M-----53.82%11.46M----
-Depreciation -27.06%21.57M----32.88%29.58M----168.46%22.26M-----18.86%8.29M-----56.98%10.22M----
-Other depreciation and amortization -----------------4.67%1.14M-----3.23%1.2M----16.78%1.24M----
Financial expense 8.09%420.04M----25.46%388.61M----47.95%309.75M----71.36%209.37M----60.83%122.18M----
Exchange Loss (gain) -35.39%3.24M-----41.31%5.02M----3.20%8.55M----289.03%8.29M----11.10%-4.38M----
Operating profit before the change of operating capital 620.55%2.48B----796.02%344.04M-----144.01%-49.43M-----95.74%112.3M----207.11%2.64B----
Change of operating capital
Developing property (increase)decrease -0.55%4.98B------5B---------------------1,974.46%-24.87B----
Accounts receivable (increase)decrease -1.20%392.2M----328.71%396.96M-------173.56M--------------------
Accounts payable increase (decrease) 45.23%-520.34M-----202.99%-950.12M----116.05%922.52M-----651.01%-5.75B----65.08%1.04B----
prepayments (increase)decrease -----------------310.76%-457.73M-----104.48%-111.44M----187.43%2.49B----
Special items for working capital changes -4,683.17%-3.3B-----98.54%72.03M----2,369.53%4.94B-----98.06%200.01M----764.16%10.33B----
Cash  from business operations -17.28%4.03B-2.06%2.47B-6.07%4.87B-7.05%2.52B193.38%5.18B137.58%2.71B33.71%-5.55B-122.09%-7.21B-515.41%-8.37B-683.80%-3.25B
China income tax paid 65.90%-423.98M14.03%-378.71M-115.71%-1.24B-108.03%-440.5M-54.36%-576.34M6.17%-211.75M61.77%-373.37M66.81%-225.66M-75.15%-976.75M-171.58%-679.84M
Interest received - operating -57.26%17.88M-41.28%13.04M-45.14%41.83M-24.30%22.21M245.06%76.25M186.09%29.34M-38.10%22.1M-39.21%10.26M10.72%35.7M44.03%16.87M
Interest paid - operating 68.23%-549.28M59.40%-327.98M-60.97%-1.73B-76.20%-807.79M-41.01%-1.07B-25.48%-458.44M-128.92%-761.79M-65.59%-365.34M-165.26%-332.78M-255.13%-220.63M
Net cash from operations 58.59%3.07B37.20%1.77B-46.32%1.94B-37.54%1.29B154.15%3.61B126.55%2.07B30.92%-6.66B-88.63%-7.79B-379.56%-9.64B-1,718.14%-4.13B
Cash flow from investment activities
Sale of fixed assets ----------2K--2K------------------------
Purchase of fixed assets 54.94%-2.72M56.47%-1.39M78.59%-6.04M74.02%-3.19M-561.22%-28.22M-1,029.99%-12.28M30.96%-4.27M5.40%-1.09M39.63%-6.18M73.53%-1.15M
Acquisition of subsidiaries -------------------------21.27%-707.82M-36.23%-732.53M---583.66M---537.72M
Recovery of cash from investments --25.41M------------------------------------
Cash on investment ----------------39.85%-460.96M5.52%-347.24M17.83%-766.37M-0.33%-367.53M-26.08%-932.65M-91.82%-366.34M
Net cash from investment operations 475.52%22.69M56.44%-1.39M98.77%-6.04M99.11%-3.19M66.91%-489.18M67.35%-359.52M2.89%-1.48B-21.65%-1.1B-100.48%-1.52B-342.21%-905.21M
Net cash before financing 60.27%3.09B37.44%1.77B-38.10%1.93B-24.58%1.29B138.30%3.12B119.22%1.71B27.10%-8.14B-76.58%-8.89B-303.06%-11.17B-10,075.85%-5.03B
Cash flow from financing activities
New borrowing -90.71%1.08B-86.43%735.51M4.45%11.67B-47.46%5.42B-30.39%11.17B-28.20%10.32B31.46%16.05B75.92%14.37B177.30%12.21B482.66%8.17B
Refund 74.52%-3.73B59.60%-2.63B-9.36%-14.63B23.40%-6.5B-81.28%-13.38B-78.14%-8.48B-495.17%-7.38B-118.74%-4.76B-424.75%-1.24B-9,756.50%-2.18B
Dividends paid - financing -50.81%-27.29M---27.14M90.39%-18.1M----15.38%-188.27M-----749.66%-222.5M-------26.19M----
Absorb investment income ------------------826.25M--826.25M----------------
Pledged bank deposit (increase) decrease 199.54%1.64B--1.63B---1.65B----------------------------
Other items of the financing business ---257.28M---------------35.69M--------------------
Net cash from financing operations 72.02%-1.3B73.03%-292.99M-186.46%-4.64B-140.96%-1.09B-119.20%-1.62B-72.39%2.65B-22.82%8.44B60.41%9.6B155.38%10.94B335.30%5.99B
Effect of rate 200.10%47.37M190.86%26.27M36.38%-47.33M87.58%-28.91M67.45%-74.4M-64.05%-232.78M-234.10%-228.56M-482.17%-141.9M27.48%170.43M210.75%37.13M
Net Cash 166.18%1.79B630.82%1.48B-281.09%-2.71B-95.36%202.24M397.31%1.5B510.17%4.36B231.27%301.09M-25.01%714.63M-115.17%-229.36M-33.16%952.99M
Begining period cash -67.56%1.32B-67.56%1.32B53.48%4.08B53.48%4.08B2.80%2.66B2.80%2.66B-2.23%2.59B-2.23%2.59B164.35%2.65B164.35%2.65B
Cash at the end 139.01%3.17B-33.54%2.83B-67.56%1.32B-37.29%4.26B53.48%4.08B114.75%6.79B2.80%2.66B-13.09%3.16B-2.23%2.59B51.95%3.64B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----KPMG--KPMG--KPMG--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More