(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -57.31%300.03M | -47.30%368.78M | 182.46%741.76M | 193.43%707.29M | --702.74M | 188.24%699.75M | 15.18%262.61M | --241.05M | 51.43%242.77M | --228M |
Transactional financial assets | --46.05M | --50.5M | --15.12M | --10M | --0 | ---- | ---- | ---- | --0 | ---- |
Notes receivable and accounts receivable | -14.13%10.08M | 25.55%9.18M | -20.40%12.93M | 8.16%8.63M | --11.74M | -2.04%7.31M | 17.65%16.25M | --7.98M | -52.12%7.46M | --13.81M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | --380K | --380K | --0 | ---- |
-Accounts receivable | -14.13%10.08M | 25.55%9.18M | -18.49%12.93M | 13.57%8.63M | --11.74M | -2.04%7.31M | 14.90%15.87M | --7.6M | -52.12%7.46M | --13.81M |
Other receivables (including interest and dividends) | -50.03%6.69M | 76.85%3.88M | 226.06%7.22M | 158.29%5.84M | --13.4M | -7.71%2.2M | -11.54%2.22M | --2.26M | -52.53%2.38M | --2.5M |
-Dividend receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Other receivable | ---- | ---- | ---- | 158.29%5.84M | --13.4M | -7.71%2.2M | --2.22M | --2.26M | -52.53%2.38M | ---- |
Contractual assets | --183.35K | -19.59%185.25K | -80.92%68.88K | -87.97%68.88K | --0 | -56.93%230.38K | -48.16%361K | --572.38K | --534.85K | --696.4K |
Advance payment | -2.96%11.5M | 54.98%9.96M | 301.99%10.75M | 100.31%4.67M | --11.85M | 57.73%6.42M | -42.18%2.67M | --2.33M | 10.27%4.07M | --4.62M |
Inventories | 25.35%170.5M | 26.47%155.67M | 22.32%148.56M | -0.83%147.79M | --136.02M | -23.83%123.08M | -27.61%121.45M | --149.03M | 16.87%161.59M | --167.76M |
Receivable financing | 201.00%2.86M | -61.60%1.83M | -66.30%4M | -99.38%50K | --949.32K | 3,871.82%4.77M | 3,128.88%11.87M | --8.01M | -98.77%120K | --367.7K |
Assets held for sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Non-current assets due within one year | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other current assets | --162.78M | 998.06%73.45M | 178.28%12.13M | 120.84%8.79M | --0 | -5.87%6.69M | -53.59%4.36M | --3.98M | -59.38%7.11M | --9.39M |
Total current assets | -18.94%710.67M | -20.82%673.42M | 125.84%952.54M | 115.10%893.13M | --876.69M | 99.62%850.44M | -1.25%421.79M | --415.22M | 21.49%426.03M | --427.15M |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other debt investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other equity investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other non-current financial assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Investment real estate | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Long-term equity investment | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Fixed assets | ---- | ---- | ---- | -3.30%213.41M | ---- | 308.95%221.01M | --219.64M | --220.68M | 53.86%54.04M | ---- |
Fixed assets liquidation | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 290.02%45.15M | ---- | -78.22%32.11M | --19.02M | --11.58M | 47.63%147.46M | ---- |
Productive biological assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Intangible assets | -1.53%41.33M | -1.50%41.57M | -1.42%41.85M | -1.36%42.14M | --41.97M | -2.43%42.2M | -2.54%42.46M | --42.72M | -2.58%43.25M | --43.57M |
Development expenditure | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Goodwill | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Long deferred expense | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Deferred tax assets | -87.93%108.14K | --194.84K | ---- | ---- | --896.32K | ---- | 60.76%1.29M | --1.21M | -34.31%896.32K | --799.9K |
Usufruct assets | ---- | ---- | ---- | -23.53%217.46K | --0 | -21.05%250.91K | 75.85%267.64K | --284.37K | --317.82K | --152.2K |
Other non current assets | --337.26M | 85,375.69%364.9M | --101.9K | --68.23K | --0 | -72.43%426.9K | ---- | ---- | -53.54%1.55M | --321K |
Total non current assets | 121.11%649.66M | 129.81%680.24M | 7.77%304.62M | 8.86%300.98M | --293.82M | 19.59%296M | 21.80%282.67M | --276.48M | 27.62%247.51M | --232.08M |
Total assets | 16.22%1.36B | 18.07%1.35B | 78.46%1.26B | 72.64%1.19B | --1.17B | 70.21%1.15B | 6.86%704.45M | --691.69M | 23.67%673.54M | --659.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --70.42M | --47.35M | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Transactional financial liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Notes payable and accounts payable | 127.08%97.05M | 141.50%103.47M | 99.46%86.8M | 32.81%59.16M | --42.74M | -17.01%42.84M | 5.52%43.52M | --44.55M | -2.07%51.63M | --41.24M |
-Notes payable | --45.86M | --55.5M | --35.64M | --7.38M | --0 | ---- | ---- | ---- | --0 | ---- |
-Accounts payable | 19.77%51.18M | 11.95%47.97M | 17.57%51.16M | 16.24%51.78M | --42.74M | -17.01%42.84M | 5.52%43.52M | --44.55M | -2.07%51.63M | --41.24M |
Contract liabilities | 20.94%51.17M | 91.81%57.47M | 23.12%46.5M | -17.61%40.7M | --42.31M | -51.60%29.96M | -55.08%37.77M | --49.4M | -2.65%61.91M | --84.06M |
Advance receipts | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Salaries payable | 29.80%6.12M | 16.00%9.35M | 5.59%10.7M | -1.93%7.62M | --4.72M | -6.27%8.06M | -8.85%10.13M | --7.77M | -2.98%8.59M | --11.12M |
Taxs payable | 167.54%7.28M | 84.67%7.66M | 61.60%7.7M | -11.03%6.05M | --2.72M | -22.94%4.15M | 24.65%4.77M | --6.8M | -62.47%5.38M | --3.82M |
Other payable (including interest and dividends) | -11.99%1.5M | -58.30%2.22M | -99.11%12.21K | -99.57%7.43K | --1.71M | 463.35%5.33M | -67.74%1.37M | --1.72M | -62.15%945.27K | --4.25M |
-Interest payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Other payable | ---- | ---- | ---- | -99.57%7.43K | --1.71M | 463.35%5.33M | --1.37M | --1.72M | -62.15%945.27K | ---- |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Non current liabilities due within one year | ---- | ---- | ---- | --138.95K | --0 | --135.83K | ---- | ---- | --0 | ---- |
Other current liabilities | --4.75M | 49.21%3.29M | 51.10%3.74M | -25.84%3.18M | --0 | -50.87%2.21M | -62.81%2.48M | --4.29M | -9.99%4.49M | --6.66M |
Total current liabilities | 152.99%238.29M | 149.04%230.8M | 55.41%155.45M | 2.04%116.86M | --94.19M | -30.29%92.68M | -33.82%100.03M | --114.53M | -15.25%132.94M | --151.15M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Bonds payable | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Preferred stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Estimate liabilities | -9.43%1.02M | -7.73%1.04M | 0.00%1.13M | 0.00%1.13M | --1.13M | 0.00%1.13M | 5.18%1.13M | --1.13M | 18.79%1.13M | --1.07M |
Deferred tax liabilities | 183.52%9.11M | 32.74%8.1M | -13.17%5.59M | 0.19%5.59M | --3.21M | 89.74%6.1M | 147.81%6.44M | --5.58M | 135.90%3.21M | --2.6M |
Long term deferred income | 1,771.64%2.02M | -22.61%2.09M | -0.90%2.68M | -0.90%2.69M | --107.77K | 1,853.74%2.7M | 1,774.98%2.71M | --2.71M | -15.00%138.27K | --144.4K |
Lease liabilities | ---- | ---- | ---- | -72.76%52.02K | --0 | -71.13%55.14K | --190.97K | --190.97K | --190.97K | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Adjustment items of non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 |
Total non current liabilities | 173.04%12.15M | 12.45%11.23M | -10.16%9.41M | -1.59%9.46M | --4.45M | 113.68%9.98M | 174.27%10.47M | --9.62M | 88.75%4.67M | --3.82M |
Total liabilities | 153.89%250.44M | 135.76%242.03M | 49.20%164.86M | 1.76%126.32M | --98.64M | -25.40%102.66M | -28.70%110.5M | --124.14M | -13.63%137.62M | --154.96M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%142.61M | 0.00%142.61M | 33.33%142.61M | 33.33%142.61M | --142.61M | 33.33%142.61M | -0.00%106.96M | --106.96M | 5.20%106.96M | --106.96M |
Other equity instruments | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Capital reserve funds | 0.92%693.28M | 0.98%692.02M | 139.22%690.34M | 140.03%688.66M | --686.97M | 141.70%685.29M | 2.39%288.58M | --286.9M | 20.98%283.53M | --281.85M |
Surplus reserve funds | 53.73%48.04M | 21.52%47.82M | 25.91%39.35M | 25.91%39.35M | --31.25M | 25.91%39.35M | 44.46%31.25M | --31.25M | 42.11%31.25M | --21.63M |
Retained profit | 20.26%253.16M | 28.67%226.91M | 30.58%218.29M | 37.57%195.96M | --210.52M | 54.45%176.35M | 78.18%167.16M | --142.44M | 270.29%114.18M | --93.81M |
Less:Treasury stock | --30M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Other composite income | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Specific reserves | 447.91%2.79M | 1,116.43%2.27M | --1.72M | --1.21M | --510K | --186.56K | ---- | ---- | --0 | ---- |
Attributable parent company shareholders equity adjustment items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 |
Shareholders equity without minority interests | 3.55%1.11B | 6.50%1.11B | 83.90%1.09B | 88.14%1.07B | --1.07B | 94.76%1.04B | 17.79%593.96M | --567.55M | 39.10%535.93M | --504.26M |
Minority interests | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | --0 | ---- |
Total shareholder equity | 3.55%1.11B | 6.50%1.11B | 83.90%1.09B | 88.14%1.07B | --1.07B | 94.76%1.04B | 17.79%593.96M | --567.55M | 39.10%535.93M | --504.26M |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100 |
Total liabilityies and equity | 16.22%1.36B | 18.07%1.35B | 78.46%1.26B | 72.64%1.19B | --1.17B | 70.21%1.15B | 6.86%704.45M | --691.69M | 23.67%673.54M | --659.22M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | Unqualified opinion | -- |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data