HK Stock MarketDetailed Quotes

CHINESE EST H (00127)

Watchlist
  • 1.210
  • 0.0000.00%
Noon Break May 22 09:09 CST
2.31BMarket Cap-5.93P/E (TTM)

CHINESE EST H (00127) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
82.50%-371.68M
----
-2,136.46%-2.12B
----
-91.15%104.3M
----
133.88%1.18B
----
-602.55%-3.48B
----
Profit adjustment
Interest (income) - adjustment
-35.26%-76.72M
----
-57.27%-56.72M
----
-112.94%-36.07M
----
-303.74%-16.94M
----
37.43%-4.2M
----
Interest expense - adjustment
-57.28%87.85M
----
-7.31%205.63M
----
75.39%221.85M
----
39.29%126.49M
----
-51.78%90.81M
----
Dividend (income)- adjustment
-15.36%-30M
----
65.78%-26.01M
----
92.51%-76M
----
---1.01B
----
----
----
Investment loss (gain)
18.17%131.37M
----
137.52%111.17M
----
-552.86%-296.27M
----
-142.54%-45.38M
----
177.39%106.68M
----
Impairment and provisions:
-98.22%76K
----
158.42%4.28M
----
-139.43%-7.33M
----
916.86%18.58M
----
-68.52%1.83M
----
-Impairment of trade receivables (reversal)
-25.64%29K
----
--39K
----
----
----
100.03%1K
----
-207.90%-3.05M
----
-Other impairments and provisions
-98.89%47K
----
157.89%4.24M
----
-139.44%-7.33M
----
281.22%18.58M
----
363.41%4.87M
----
Revaluation surplus:
-83.12%298.47M
----
1,381.39%1.77B
----
150.42%119.35M
----
-106.22%-236.74M
----
146.72%3.81B
----
-Fair value of investment properties (increase)
-79.30%358.42M
----
5,485.11%1.73B
----
105.87%31.01M
----
-138.39%-528.48M
----
-11.14%1.38B
----
-Derivative financial instruments fair value (increase)
185.04%108K
----
---127K
----
----
----
22.98%-1.25M
----
-1,562.16%-1.62M
----
-Other fair value changes
-264.79%-60.07M
----
-58.74%36.45M
----
-69.85%88.35M
----
-87.96%292.99M
----
40,403.86%2.43B
----
Asset sale loss (gain):
-107.48%-3.13M
----
134,938.71%41.86M
----
108.81%31K
----
-37.50%-352K
----
95.94%-256K
----
-Loss (gain) from sale of subsidiary company
-98.82%1.18M
----
--100.14M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
93.30%-4.31M
----
-207,732.26%-64.37M
----
108.81%31K
----
-37.50%-352K
----
95.94%-256K
----
-Loss (gain) from selling other assets
----
----
--6.09M
----
----
----
----
----
----
----
Depreciation and amortization:
-25.64%79.18M
----
1.80%106.48M
----
-12.85%104.6M
----
-3.80%120.03M
----
41.48%124.77M
----
Exchange Loss (gain)
-265.85%-65.41M
----
2,318.11%39.44M
----
-174.71%-1.78M
----
120.95%2.38M
----
-153.75%-11.36M
----
Special items
----
----
----
----
----
----
---1.11M
----
----
----
Operating profit before the change of operating capital
-28.84%50.01M
----
-47.04%70.28M
----
1.02%132.69M
----
-79.34%131.35M
----
-75.22%635.65M
----
Change of operating capital
Inventory (increase) decrease
493.87%2.25M
----
-201.42%-571K
----
149.91%563K
----
-100.52%-1.13M
----
7,186.18%215.92M
----
Accounts receivable (increase)decrease
-45.58%25.43M
----
430.28%46.73M
----
-132.26%-14.15M
----
241.01%43.86M
----
-160.76%-31.11M
----
Accounts payable increase (decrease)
-215.82%-345.32M
----
15,900.74%298.16M
----
-211.33%-1.89M
----
-87.73%1.7M
----
-59.24%13.81M
----
Advance payment increase (decrease)
81.52%-3.06M
----
-748.67%-16.57M
----
97.47%-1.95M
----
-1,355.33%-77.23M
----
111.68%6.15M
----
Financial assets at fair value (increase)decrease
70.61%-16.75M
----
-141.54%-56.98M
----
166.00%137.16M
----
-132.79%-207.8M
----
-88.33%633.81M
----
Derivative financial instruments (increase) decrease
----
----
---99K
----
----
----
----
----
98.17%-111K
----
Special items for working capital changes
96.75%17.56M
----
-36.35%8.92M
----
197.48%14.02M
----
-4,680.89%-14.38M
----
103.11%314K
----
Cash  from business operations
-177.13%-269.88M
----
31.32%349.88M
----
315.51%266.44M
----
-108.39%-123.64M
----
-81.59%1.47B
----
Other taxs
51.50%-6.51M
----
20.05%-13.42M
----
-1.98%-16.78M
----
75.80%-16.45M
----
60.19%-67.98M
----
Special items of business
----
-643.06%-305.02M
----
-72.43%56.17M
----
215.28%203.76M
----
74.72%-176.75M
----
-111.80%-699.23M
Net cash from operations
-182.14%-276.38M
-643.06%-305.02M
34.77%336.47M
-72.43%56.17M
278.22%249.66M
215.28%203.76M
-109.96%-140.09M
74.72%-176.75M
-82.06%1.41B
-111.80%-699.23M
Cash flow from investment activities
Interest received - investment
57.78%71.3M
----
22.86%45.19M
----
159.88%36.78M
----
211.35%14.15M
----
-38.01%4.55M
----
Dividend received - investment
----
----
----
----
--27.9M
----
----
----
----
----
Loan receivable (increase) decrease
-69.04%93.51M
-91.69%20.21M
174.52%302M
359.41%243.17M
-417.14%-405.26M
-37.77%52.93M
-67.28%127.79M
-64.80%85.05M
46.91%390.58M
39.09%241.6M
Decrease in deposits (increase)
58.72%-365.07M
2,857.75%152.98M
---884.28M
158.08%5.17M
----
102.65%2M
474.68%111.55M
34.55%-75.59M
-84.43%19.41M
-66.98%-115.49M
Sale of fixed assets
-93.39%4.74M
----
--71.62M
----
----
----
36.54%355K
----
-95.93%260K
----
Purchase of fixed assets
73.36%-3.83M
----
34.19%-14.36M
----
72.50%-21.81M
----
-175.17%-79.32M
----
79.86%-28.83M
----
Sale of subsidiaries
-97.39%26.41M
--26.41M
--1.01B
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
1,545.88%1.59B
----
-53.80%96.57M
----
-76.65%209.04M
----
-15.75%895.25M
----
Cash on investment
40.59%-185.79M
30.67%-113.94M
-3,627.19%-312.71M
1.07%-164.34M
95.88%-8.39M
-23.65%-166.12M
84.69%-203.64M
89.03%-134.35M
-26.83%-1.33B
-348.84%-1.22B
Other items in the investment business
----
53.03%50.26M
----
-59.43%32.84M
----
-55.12%80.95M
----
134.84%180.38M
531.61%1.47B
120.98%76.81M
Net cash from investment operations
-119.85%-358.72M
16.33%135.92M
759.05%1.81B
486.50%116.84M
-252.41%-274.21M
-154.47%-30.23M
-87.33%179.92M
105.43%55.5M
2,276.89%1.42B
-91.19%-1.02B
Net cash before financing
-129.63%-635.1M
-197.74%-169.1M
8,831.17%2.14B
-0.30%173.01M
-161.64%-24.55M
243.12%173.53M
-98.59%39.83M
92.95%-121.25M
-63.64%2.83B
-131.92%-1.72B
Cash flow from financing activities
New borrowing
6.66%2.61B
----
91.49%2.45B
----
-37.24%1.28B
----
-52.18%2.04B
----
-32.72%4.26B
----
Refund
-2.07%-3.19B
-672.00%-1.23B
-28.81%-3.12B
118.98%215.7M
-4.23%-2.42B
-235.05%-1.14B
61.64%-2.32B
-138.51%-339.16M
52.71%-6.06B
--880.72M
Interest paid - financing
57.93%-97.62M
----
-0.70%-232.06M
----
-93.03%-230.46M
----
-30.47%-119.39M
----
53.47%-91.51M
----
Dividends paid - financing
---76.31M
---57.23M
----
----
---19K
----
----
----
50.00%-19.08M
0.00%-19.08M
Other items of the financing business
----
46.29%-63.87M
----
-5.51%-118.9M
----
-165.37%-112.69M
----
16.48%-42.47M
----
61.99%-50.84M
Net cash from financing operations
16.75%-792.88M
-1,966.85%-1.38B
32.99%-952.43M
105.80%73.78M
-205.06%-1.42B
-208.93%-1.27B
76.51%-465.89M
-153.12%-411.94M
69.82%-1.98B
114.34%775.47M
Effect of rate
116.50%6.79M
6,344.10%138.18M
-5,665.55%-41.17M
40.09%-2.21M
95.25%-714K
72.90%-3.69M
-183.73%-15.05M
-609.80%-13.63M
271.82%17.97M
300.00%2.67M
Net Cash
-219.87%-1.43B
-726.66%-1.55B
182.39%1.19B
122.45%246.79M
-239.35%-1.45B
-106.14%-1.1B
-150.54%-426.06M
43.61%-533.19M
-29.80%843M
-5,555.19%-945.55M
Begining period cash
194.20%1.74B
194.20%1.74B
-70.95%592.23M
-70.95%592.23M
-17.79%2.04B
-17.79%2.04B
53.18%2.48B
53.18%2.48B
291.81%1.62B
291.81%1.62B
Cash at the end
-81.57%321.12M
-60.09%333.98M
194.20%1.74B
-10.59%836.8M
-70.95%592.23M
-51.58%935.97M
-17.79%2.04B
185.94%1.93B
53.18%2.48B
71.09%676.03M
Cash balance analysis
Cash and bank balance
-81.57%321.12M
-58.69%691.33M
--1.74B
78.81%1.67B
----
-51.58%935.97M
-17.79%2.04B
39.22%1.93B
49.88%2.48B
--1.39B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 82.50%-371.68M-----2,136.46%-2.12B-----91.15%104.3M----133.88%1.18B-----602.55%-3.48B----
Profit adjustment
Interest (income) - adjustment -35.26%-76.72M-----57.27%-56.72M-----112.94%-36.07M-----303.74%-16.94M----37.43%-4.2M----
Interest expense - adjustment -57.28%87.85M-----7.31%205.63M----75.39%221.85M----39.29%126.49M-----51.78%90.81M----
Dividend (income)- adjustment -15.36%-30M----65.78%-26.01M----92.51%-76M-------1.01B------------
Investment loss (gain) 18.17%131.37M----137.52%111.17M-----552.86%-296.27M-----142.54%-45.38M----177.39%106.68M----
Impairment and provisions: -98.22%76K----158.42%4.28M-----139.43%-7.33M----916.86%18.58M-----68.52%1.83M----
-Impairment of trade receivables (reversal) -25.64%29K------39K------------100.03%1K-----207.90%-3.05M----
-Other impairments and provisions -98.89%47K----157.89%4.24M-----139.44%-7.33M----281.22%18.58M----363.41%4.87M----
Revaluation surplus: -83.12%298.47M----1,381.39%1.77B----150.42%119.35M-----106.22%-236.74M----146.72%3.81B----
-Fair value of investment properties (increase) -79.30%358.42M----5,485.11%1.73B----105.87%31.01M-----138.39%-528.48M-----11.14%1.38B----
-Derivative financial instruments fair value (increase) 185.04%108K-------127K------------22.98%-1.25M-----1,562.16%-1.62M----
-Other fair value changes -264.79%-60.07M-----58.74%36.45M-----69.85%88.35M-----87.96%292.99M----40,403.86%2.43B----
Asset sale loss (gain): -107.48%-3.13M----134,938.71%41.86M----108.81%31K-----37.50%-352K----95.94%-256K----
-Loss (gain) from sale of subsidiary company -98.82%1.18M------100.14M----------------------------
-Loss (gain) on sale of property, machinery and equipment 93.30%-4.31M-----207,732.26%-64.37M----108.81%31K-----37.50%-352K----95.94%-256K----
-Loss (gain) from selling other assets ----------6.09M----------------------------
Depreciation and amortization: -25.64%79.18M----1.80%106.48M-----12.85%104.6M-----3.80%120.03M----41.48%124.77M----
Exchange Loss (gain) -265.85%-65.41M----2,318.11%39.44M-----174.71%-1.78M----120.95%2.38M-----153.75%-11.36M----
Special items ---------------------------1.11M------------
Operating profit before the change of operating capital -28.84%50.01M-----47.04%70.28M----1.02%132.69M-----79.34%131.35M-----75.22%635.65M----
Change of operating capital
Inventory (increase) decrease 493.87%2.25M-----201.42%-571K----149.91%563K-----100.52%-1.13M----7,186.18%215.92M----
Accounts receivable (increase)decrease -45.58%25.43M----430.28%46.73M-----132.26%-14.15M----241.01%43.86M-----160.76%-31.11M----
Accounts payable increase (decrease) -215.82%-345.32M----15,900.74%298.16M-----211.33%-1.89M-----87.73%1.7M-----59.24%13.81M----
Advance payment increase (decrease) 81.52%-3.06M-----748.67%-16.57M----97.47%-1.95M-----1,355.33%-77.23M----111.68%6.15M----
Financial assets at fair value (increase)decrease 70.61%-16.75M-----141.54%-56.98M----166.00%137.16M-----132.79%-207.8M-----88.33%633.81M----
Derivative financial instruments (increase) decrease -----------99K--------------------98.17%-111K----
Special items for working capital changes 96.75%17.56M-----36.35%8.92M----197.48%14.02M-----4,680.89%-14.38M----103.11%314K----
Cash  from business operations -177.13%-269.88M----31.32%349.88M----315.51%266.44M-----108.39%-123.64M-----81.59%1.47B----
Other taxs 51.50%-6.51M----20.05%-13.42M-----1.98%-16.78M----75.80%-16.45M----60.19%-67.98M----
Special items of business -----643.06%-305.02M-----72.43%56.17M----215.28%203.76M----74.72%-176.75M-----111.80%-699.23M
Net cash from operations -182.14%-276.38M-643.06%-305.02M34.77%336.47M-72.43%56.17M278.22%249.66M215.28%203.76M-109.96%-140.09M74.72%-176.75M-82.06%1.41B-111.80%-699.23M
Cash flow from investment activities
Interest received - investment 57.78%71.3M----22.86%45.19M----159.88%36.78M----211.35%14.15M-----38.01%4.55M----
Dividend received - investment ------------------27.9M--------------------
Loan receivable (increase) decrease -69.04%93.51M-91.69%20.21M174.52%302M359.41%243.17M-417.14%-405.26M-37.77%52.93M-67.28%127.79M-64.80%85.05M46.91%390.58M39.09%241.6M
Decrease in deposits (increase) 58.72%-365.07M2,857.75%152.98M---884.28M158.08%5.17M----102.65%2M474.68%111.55M34.55%-75.59M-84.43%19.41M-66.98%-115.49M
Sale of fixed assets -93.39%4.74M------71.62M------------36.54%355K-----95.93%260K----
Purchase of fixed assets 73.36%-3.83M----34.19%-14.36M----72.50%-21.81M-----175.17%-79.32M----79.86%-28.83M----
Sale of subsidiaries -97.39%26.41M--26.41M--1.01B----------------------------
Recovery of cash from investments --------1,545.88%1.59B-----53.80%96.57M-----76.65%209.04M-----15.75%895.25M----
Cash on investment 40.59%-185.79M30.67%-113.94M-3,627.19%-312.71M1.07%-164.34M95.88%-8.39M-23.65%-166.12M84.69%-203.64M89.03%-134.35M-26.83%-1.33B-348.84%-1.22B
Other items in the investment business ----53.03%50.26M-----59.43%32.84M-----55.12%80.95M----134.84%180.38M531.61%1.47B120.98%76.81M
Net cash from investment operations -119.85%-358.72M16.33%135.92M759.05%1.81B486.50%116.84M-252.41%-274.21M-154.47%-30.23M-87.33%179.92M105.43%55.5M2,276.89%1.42B-91.19%-1.02B
Net cash before financing -129.63%-635.1M-197.74%-169.1M8,831.17%2.14B-0.30%173.01M-161.64%-24.55M243.12%173.53M-98.59%39.83M92.95%-121.25M-63.64%2.83B-131.92%-1.72B
Cash flow from financing activities
New borrowing 6.66%2.61B----91.49%2.45B-----37.24%1.28B-----52.18%2.04B-----32.72%4.26B----
Refund -2.07%-3.19B-672.00%-1.23B-28.81%-3.12B118.98%215.7M-4.23%-2.42B-235.05%-1.14B61.64%-2.32B-138.51%-339.16M52.71%-6.06B--880.72M
Interest paid - financing 57.93%-97.62M-----0.70%-232.06M-----93.03%-230.46M-----30.47%-119.39M----53.47%-91.51M----
Dividends paid - financing ---76.31M---57.23M-----------19K------------50.00%-19.08M0.00%-19.08M
Other items of the financing business ----46.29%-63.87M-----5.51%-118.9M-----165.37%-112.69M----16.48%-42.47M----61.99%-50.84M
Net cash from financing operations 16.75%-792.88M-1,966.85%-1.38B32.99%-952.43M105.80%73.78M-205.06%-1.42B-208.93%-1.27B76.51%-465.89M-153.12%-411.94M69.82%-1.98B114.34%775.47M
Effect of rate 116.50%6.79M6,344.10%138.18M-5,665.55%-41.17M40.09%-2.21M95.25%-714K72.90%-3.69M-183.73%-15.05M-609.80%-13.63M271.82%17.97M300.00%2.67M
Net Cash -219.87%-1.43B-726.66%-1.55B182.39%1.19B122.45%246.79M-239.35%-1.45B-106.14%-1.1B-150.54%-426.06M43.61%-533.19M-29.80%843M-5,555.19%-945.55M
Begining period cash 194.20%1.74B194.20%1.74B-70.95%592.23M-70.95%592.23M-17.79%2.04B-17.79%2.04B53.18%2.48B53.18%2.48B291.81%1.62B291.81%1.62B
Cash at the end -81.57%321.12M-60.09%333.98M194.20%1.74B-10.59%836.8M-70.95%592.23M-51.58%935.97M-17.79%2.04B185.94%1.93B53.18%2.48B71.09%676.03M
Cash balance analysis
Cash and bank balance -81.57%321.12M-58.69%691.33M--1.74B78.81%1.67B-----51.58%935.97M-17.79%2.04B39.22%1.93B49.88%2.48B--1.39B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More