HK Stock MarketDetailed Quotes

KUNLUN ENERGY (00135)

Watchlist
  • 7.510
  • 0.0000.00%
Trading May 6 15:30 CST
65.03BMarket Cap10.98P/E (TTM)

KUNLUN ENERGY (00135) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-10.95%8.47B
----
2.72%9.51B
----
12.82%9.26B
----
-68.85%8.2B
----
170.62%26.34B
----
Profit adjustment
Interest (income) - adjustment
27.45%-695M
----
-10.11%-958M
----
-1.28%-870M
----
-59.07%-859M
----
-46.34%-540M
----
Interest expense - adjustment
-19.05%650M
----
-16.35%803M
----
6.79%960M
----
5.64%899M
----
3.15%851M
----
Attributable subsidiary (profit) loss
-9.86%-1.24B
----
-7.75%-1.13B
----
-5.34%-1.05B
----
26.84%-992M
----
-159.27%-1.36B
----
Impairment and provisions:
53.15%925M
----
64.13%604M
----
-26.40%368M
----
192.40%500M
----
--171M
----
-Impairment of property, plant and equipment (reversal)
29.56%732M
----
53.53%565M
----
-26.40%368M
----
214.47%500M
----
--159M
----
-Other impairments and provisions
394.87%193M
----
--39M
----
----
----
----
----
--12M
----
Asset sale loss (gain):
84.67%-105M
----
-789.61%-685M
----
1.28%-77M
----
99.54%-78M
----
-67,948.00%-16.96B
----
-Loss (gain) from sale of subsidiary company
89.79%-69M
----
-940.00%-676M
----
-1.56%-65M
----
99.62%-64M
----
-188,544.44%-16.96B
----
-Loss (gain) on sale of property, machinery and equipment
-300.00%-36M
----
25.00%-9M
----
14.29%-12M
----
-600.00%-14M
----
-112.50%-2M
----
Depreciation and amortization:
2.19%5.27B
----
3.37%5.16B
----
2.15%4.99B
----
5.71%4.89B
----
-33.61%4.62B
----
-Depreciation
2.19%5.27B
----
3.37%5.16B
----
2.15%4.99B
----
5.71%4.89B
----
-33.61%4.62B
----
Exchange Loss (gain)
-135.59%-21M
----
-57.86%59M
----
-76.23%140M
----
331.89%589M
----
59.10%-254M
----
Special items
2.14%3.2B
----
-6.29%3.13B
----
4.67%3.34B
----
-28.51%3.19B
----
27.02%4.46B
----
Operating profit before the change of operating capital
-0.25%16.45B
----
-3.34%16.49B
----
4.43%17.06B
----
-5.73%16.34B
----
-11.32%17.33B
----
Change of operating capital
Inventory (increase) decrease
370.00%94M
----
125.97%20M
----
-120.00%-77M
----
88.71%-35M
----
-187.57%-310M
----
Accounts receivable (increase)decrease
-104.44%-1.2B
----
-164.07%-585M
----
674.21%913M
----
-111.89%-159M
----
217.90%1.34B
----
Accounts payable increase (decrease)
197.51%391M
----
-154.78%-401M
----
-30.62%732M
----
55.60%1.06B
----
-7.88%678M
----
prepayments (increase)decrease
-727.34%-872M
----
115.71%139M
----
-316.38%-885M
----
110.17%409M
----
-694.67%-4.02B
----
Special items for working capital changes
--371M
----
----
----
-110.99%-30M
----
250.00%273M
----
310.53%78M
----
Cash  from business operations
-2.72%15.24B
-15.96%6.08B
-11.57%15.67B
-12.66%7.24B
-0.93%17.71B
1.61%8.29B
18.46%17.88B
56.02%8.16B
-25.26%15.09B
-43.23%5.23B
Other taxs
22.63%-2.44B
10.03%-1.7B
5.55%-3.15B
-0.27%-1.89B
-21.84%-3.34B
-13.39%-1.88B
9.22%-2.74B
14.67%-1.66B
12.27%-3.02B
8.22%-1.94B
Special items of business
---371M
----
----
----
110.99%30M
----
-250.00%-273M
----
-310.53%-78M
----
Net cash from operations
-0.67%12.43B
-18.05%4.39B
-13.15%12.51B
-16.45%5.35B
-3.11%14.41B
-1.40%6.41B
23.92%14.87B
97.84%6.5B
-28.31%12B
-53.69%3.28B
Cash flow from investment activities
Interest received - investment
-3.49%802M
----
-6.52%831M
----
13.39%889M
----
45.19%784M
----
54.29%540M
----
Dividend received - investment
8.83%986M
----
-1.20%906M
----
21.30%917M
----
0.80%756M
----
33.69%750M
----
Loan receivable (increase) decrease
----
----
----
----
----
----
-0.51%195M
----
-42.69%196M
----
Decrease in deposits (increase)
305.77%3.94B
393.49%3.87B
-19.44%970M
-62.95%784M
106.19%1.2B
112.43%2.12B
---19.44B
---17.02B
----
----
Sale of fixed assets
85.19%450M
----
-70.44%243M
----
-42.40%822M
----
4.54%1.43B
----
238.71%1.37B
----
Sale of subsidiaries
-151.28%-40M
----
-12.36%78M
----
-97.88%89M
----
-87.13%4.2B
-87.52%4.05B
32,847.47%32.62B
--32.47B
Acquisition of subsidiaries
-6,900.00%-70M
----
80.00%-1M
----
98.69%-5M
----
20.79%-381M
----
65.14%-481M
----
Cash on investment
27.73%-305M
----
-539.39%-422M
----
86.16%-66M
----
82.62%-477M
----
-278.10%-2.75B
----
Other items in the investment business
3.51%-5.88B
51.06%-811M
-24.13%-6.1B
-67.04%-1.66B
10.95%-4.91B
41.92%-992M
16.96%-5.52B
38.76%-1.71B
21.70%-6.64B
31.10%-2.79B
Net cash from investment operations
96.48%-123M
450.29%3.06B
-229.03%-3.49B
-177.67%-873M
94.25%-1.06B
107.66%1.12B
-172.07%-18.45B
-149.45%-14.68B
389.84%25.6B
833.33%29.69B
Net cash before financing
36.40%12.31B
66.20%7.44B
-32.40%9.02B
-40.52%4.48B
472.61%13.35B
192.04%7.53B
-109.53%-3.58B
-124.81%-8.18B
375.67%37.6B
983.44%32.97B
Cash flow from financing activities
New borrowing
41.41%9.13B
5.81%3.75B
4.89%6.46B
40.31%3.55B
-27.04%6.16B
-12.25%2.53B
5.21%8.44B
-49.08%2.88B
-51.73%8.02B
-51.31%5.66B
Refund
-63.25%-11.73B
-109.97%-7.52B
-4.57%-7.18B
-11.83%-3.58B
18.04%-6.87B
3.23%-3.2B
12.88%-8.38B
45.83%-3.31B
48.35%-9.62B
45.24%-6.11B
Interest paid - financing
1.30%-758M
----
20.58%-768M
----
-4.09%-967M
----
10.24%-929M
----
28.91%-1.04B
----
Dividends paid - financing
19.90%-5.68B
10.27%-1.76B
-59.28%-7.1B
-43.82%-1.97B
-20.28%-4.46B
-58.77%-1.37B
84.69%-3.7B
-20.76%-861M
-273.33%-24.19B
-35.04%-713M
Absorb investment income
25.14%667M
----
-17.36%533M
----
1,742.86%645M
----
-97.57%35M
----
132.42%1.44B
----
Other items of the financing business
----
21.07%-311M
58.00%-42M
51.30%-394M
-488.24%-100M
-13.78%-809M
45.16%-17M
-615.22%-711M
-55.00%-31M
115.16%138M
Net cash from financing operations
-3.67%-8.9B
-143.97%-5.84B
-42.18%-8.59B
15.99%-2.4B
-22.74%-6.04B
-42.48%-2.85B
80.87%-4.92B
-94.84%-2B
-162.27%-25.72B
-5.33%-1.03B
Effect of rate
27.03%47M
440.00%51M
1,133.33%37M
6.25%-15M
-94.00%3M
-900.00%-16M
166.67%50M
102.74%2M
-59.57%-75M
-630.00%-73M
Net Cash
679.41%3.41B
-23.18%1.6B
-94.02%437M
-55.46%2.08B
185.96%7.31B
145.95%4.68B
-171.57%-8.5B
-131.88%-10.18B
724.22%11.88B
1,444.58%31.94B
Begining period cash
1.73%27.83B
1.73%27.83B
36.48%27.35B
36.48%27.35B
-29.66%20.04B
-29.66%20.04B
70.72%28.49B
70.72%28.49B
-10.46%16.69B
-10.46%16.69B
Cash at the end
12.41%31.28B
0.19%29.48B
1.73%27.83B
19.09%29.42B
36.48%27.35B
34.90%24.71B
-29.66%20.04B
-62.29%18.31B
70.72%28.49B
134.61%48.56B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -10.95%8.47B----2.72%9.51B----12.82%9.26B-----68.85%8.2B----170.62%26.34B----
Profit adjustment
Interest (income) - adjustment 27.45%-695M-----10.11%-958M-----1.28%-870M-----59.07%-859M-----46.34%-540M----
Interest expense - adjustment -19.05%650M-----16.35%803M----6.79%960M----5.64%899M----3.15%851M----
Attributable subsidiary (profit) loss -9.86%-1.24B-----7.75%-1.13B-----5.34%-1.05B----26.84%-992M-----159.27%-1.36B----
Impairment and provisions: 53.15%925M----64.13%604M-----26.40%368M----192.40%500M------171M----
-Impairment of property, plant and equipment (reversal) 29.56%732M----53.53%565M-----26.40%368M----214.47%500M------159M----
-Other impairments and provisions 394.87%193M------39M----------------------12M----
Asset sale loss (gain): 84.67%-105M-----789.61%-685M----1.28%-77M----99.54%-78M-----67,948.00%-16.96B----
-Loss (gain) from sale of subsidiary company 89.79%-69M-----940.00%-676M-----1.56%-65M----99.62%-64M-----188,544.44%-16.96B----
-Loss (gain) on sale of property, machinery and equipment -300.00%-36M----25.00%-9M----14.29%-12M-----600.00%-14M-----112.50%-2M----
Depreciation and amortization: 2.19%5.27B----3.37%5.16B----2.15%4.99B----5.71%4.89B-----33.61%4.62B----
-Depreciation 2.19%5.27B----3.37%5.16B----2.15%4.99B----5.71%4.89B-----33.61%4.62B----
Exchange Loss (gain) -135.59%-21M-----57.86%59M-----76.23%140M----331.89%589M----59.10%-254M----
Special items 2.14%3.2B-----6.29%3.13B----4.67%3.34B-----28.51%3.19B----27.02%4.46B----
Operating profit before the change of operating capital -0.25%16.45B-----3.34%16.49B----4.43%17.06B-----5.73%16.34B-----11.32%17.33B----
Change of operating capital
Inventory (increase) decrease 370.00%94M----125.97%20M-----120.00%-77M----88.71%-35M-----187.57%-310M----
Accounts receivable (increase)decrease -104.44%-1.2B-----164.07%-585M----674.21%913M-----111.89%-159M----217.90%1.34B----
Accounts payable increase (decrease) 197.51%391M-----154.78%-401M-----30.62%732M----55.60%1.06B-----7.88%678M----
prepayments (increase)decrease -727.34%-872M----115.71%139M-----316.38%-885M----110.17%409M-----694.67%-4.02B----
Special items for working capital changes --371M-------------110.99%-30M----250.00%273M----310.53%78M----
Cash  from business operations -2.72%15.24B-15.96%6.08B-11.57%15.67B-12.66%7.24B-0.93%17.71B1.61%8.29B18.46%17.88B56.02%8.16B-25.26%15.09B-43.23%5.23B
Other taxs 22.63%-2.44B10.03%-1.7B5.55%-3.15B-0.27%-1.89B-21.84%-3.34B-13.39%-1.88B9.22%-2.74B14.67%-1.66B12.27%-3.02B8.22%-1.94B
Special items of business ---371M------------110.99%30M-----250.00%-273M-----310.53%-78M----
Net cash from operations -0.67%12.43B-18.05%4.39B-13.15%12.51B-16.45%5.35B-3.11%14.41B-1.40%6.41B23.92%14.87B97.84%6.5B-28.31%12B-53.69%3.28B
Cash flow from investment activities
Interest received - investment -3.49%802M-----6.52%831M----13.39%889M----45.19%784M----54.29%540M----
Dividend received - investment 8.83%986M-----1.20%906M----21.30%917M----0.80%756M----33.69%750M----
Loan receivable (increase) decrease -------------------------0.51%195M-----42.69%196M----
Decrease in deposits (increase) 305.77%3.94B393.49%3.87B-19.44%970M-62.95%784M106.19%1.2B112.43%2.12B---19.44B---17.02B--------
Sale of fixed assets 85.19%450M-----70.44%243M-----42.40%822M----4.54%1.43B----238.71%1.37B----
Sale of subsidiaries -151.28%-40M-----12.36%78M-----97.88%89M-----87.13%4.2B-87.52%4.05B32,847.47%32.62B--32.47B
Acquisition of subsidiaries -6,900.00%-70M----80.00%-1M----98.69%-5M----20.79%-381M----65.14%-481M----
Cash on investment 27.73%-305M-----539.39%-422M----86.16%-66M----82.62%-477M-----278.10%-2.75B----
Other items in the investment business 3.51%-5.88B51.06%-811M-24.13%-6.1B-67.04%-1.66B10.95%-4.91B41.92%-992M16.96%-5.52B38.76%-1.71B21.70%-6.64B31.10%-2.79B
Net cash from investment operations 96.48%-123M450.29%3.06B-229.03%-3.49B-177.67%-873M94.25%-1.06B107.66%1.12B-172.07%-18.45B-149.45%-14.68B389.84%25.6B833.33%29.69B
Net cash before financing 36.40%12.31B66.20%7.44B-32.40%9.02B-40.52%4.48B472.61%13.35B192.04%7.53B-109.53%-3.58B-124.81%-8.18B375.67%37.6B983.44%32.97B
Cash flow from financing activities
New borrowing 41.41%9.13B5.81%3.75B4.89%6.46B40.31%3.55B-27.04%6.16B-12.25%2.53B5.21%8.44B-49.08%2.88B-51.73%8.02B-51.31%5.66B
Refund -63.25%-11.73B-109.97%-7.52B-4.57%-7.18B-11.83%-3.58B18.04%-6.87B3.23%-3.2B12.88%-8.38B45.83%-3.31B48.35%-9.62B45.24%-6.11B
Interest paid - financing 1.30%-758M----20.58%-768M-----4.09%-967M----10.24%-929M----28.91%-1.04B----
Dividends paid - financing 19.90%-5.68B10.27%-1.76B-59.28%-7.1B-43.82%-1.97B-20.28%-4.46B-58.77%-1.37B84.69%-3.7B-20.76%-861M-273.33%-24.19B-35.04%-713M
Absorb investment income 25.14%667M-----17.36%533M----1,742.86%645M-----97.57%35M----132.42%1.44B----
Other items of the financing business ----21.07%-311M58.00%-42M51.30%-394M-488.24%-100M-13.78%-809M45.16%-17M-615.22%-711M-55.00%-31M115.16%138M
Net cash from financing operations -3.67%-8.9B-143.97%-5.84B-42.18%-8.59B15.99%-2.4B-22.74%-6.04B-42.48%-2.85B80.87%-4.92B-94.84%-2B-162.27%-25.72B-5.33%-1.03B
Effect of rate 27.03%47M440.00%51M1,133.33%37M6.25%-15M-94.00%3M-900.00%-16M166.67%50M102.74%2M-59.57%-75M-630.00%-73M
Net Cash 679.41%3.41B-23.18%1.6B-94.02%437M-55.46%2.08B185.96%7.31B145.95%4.68B-171.57%-8.5B-131.88%-10.18B724.22%11.88B1,444.58%31.94B
Begining period cash 1.73%27.83B1.73%27.83B36.48%27.35B36.48%27.35B-29.66%20.04B-29.66%20.04B70.72%28.49B70.72%28.49B-10.46%16.69B-10.46%16.69B
Cash at the end 12.41%31.28B0.19%29.48B1.73%27.83B19.09%29.42B36.48%27.35B34.90%24.71B-29.66%20.04B-62.29%18.31B70.72%28.49B134.61%48.56B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More