Boen Group Co., Ltd. (001366) Income Statement & Earnings

14.33
+0.16+1.13%

Market Closed Jan 23 15:00 CST

2.30BMarket Cap-95.53P/E (TTM)

Boen Group Co., Ltd. (001366) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Total operating revenue

34.38%976.32M

32.72%613.56M

18.94%286.19M

-29.16%1.02B

-34.39%726.55M

-38.68%462.29M

-38.42%240.61M

-16.02%1.44B

-7.04%1.11B

8.17%753.94M

Operating revenue

34.38%976.32M

32.72%613.56M

18.94%286.19M

-29.16%1.02B

-34.39%726.55M

-38.68%462.29M

-38.42%240.61M

-16.02%1.44B

-7.04%1.11B

8.17%753.94M

Other operating revenue

----

63.84%1.46M

----

77.07%1.76M

----

-91.49%893.91K

----

-96.26%991.17K

----

183.72%10.5M

Total operating cost

32.79%983.31M

34.74%628M

18.66%288.91M

-25.17%1.04B

-31.27%740.5M

-36.15%466.09M

-34.74%243.48M

-14.66%1.4B

-5.88%1.08B

7.77%729.97M

Operating cost

36.82%854.56M

37.48%539.19M

19.88%246.18M

-28.85%876.2M

-34.44%624.57M

-39.61%392.2M

-38.80%205.35M

-17.28%1.23B

-8.49%952.63M

6.83%649.45M

Operating tax surcharges

10.31%2.16M

28.67%1.44M

38.84%703.28K

20.94%2.86M

15.93%1.95M

1.63%1.12M

-16.27%506.52K

-5.27%2.36M

-8.44%1.69M

-6.68%1.1M

Operating expense

-9.70%54.42M

0.02%38.66M

-3.32%19M

-3.92%81.75M

-7.39%60.27M

-8.23%38.65M

3.16%19.65M

17.97%85.08M

25.43%65.08M

22.40%42.12M

Administration expense

10.53%44.72M

23.72%31.23M

21.40%15.37M

16.36%64.71M

-0.50%40.46M

1.86%25.24M

17.14%12.66M

19.42%55.62M

18.13%40.66M

4.45%24.78M

Financial expense

280.53%4.15M

223.88%2.45M

171.17%821.76K

101.96%118.9K

48.62%-2.3M

24.70%-1.97M

-93.93%-1.15M

-278.65%-6.05M

-320.23%-4.47M

-282.18%-2.62M

-Interest expense (Financial expense)

1,361.70%5.34M

3,588.91%3.53M

--1.61M

2,544.46%3.3M

129.06%365.08K

-18.48%95.58K

--0

-60.16%124.78K

-20.29%159.38K

35.25%117.25K

-Interest Income (Financial expense)

54.48%-1.23M

47.12%-1.11M

31.08%-802.44K

47.98%-3.24M

41.88%-2.7M

24.47%-2.1M

-61.33%-1.16M

-208.10%-6.23M

-240.74%-4.64M

-228.04%-2.78M

Research and development

49.85%23.31M

38.54%15.04M

5.87%6.84M

-31.41%18.22M

-28.84%15.55M

-28.34%10.86M

-15.70%6.46M

0.01%26.57M

30.95%21.85M

39.96%15.15M

Credit Impairment Loss

-118.40%-6.4M

-128.63%-4.73M

-165.08%-3.82M

-114.18%-3.99M

-61.40%-2.93M

-0.13%-2.07M

15.90%-1.44M

-186.99%-1.86M

25.11%-1.82M

18.29%-2.07M

Asset Impairment Loss

163.12%148.04K

79.79%128.31K

---73.48K

-2,701.68%-5.12M

-31.50%56.27K

-13.11%71.37K

--0

-115.40%-182.8K

487.68%82.14K

Other net revenue

-1,108.85%-5.14M

-1,102.78%-3.72M

-206.86%-3.3M

-139.08%-6.02M

-104.85%-425.52K

-90.40%371.22K

-127.22%-1.07M

19.01%15.39M

-14.10%8.77M

541.07%3.87M

Asset deal income

19.37%3.48K

-11.35%3.48K

196.61%11.65K

-100.02%-663.88

-68.17%2.92K

-57.13%3.93K

7,488.95%4.39M

452.82%9.16K

523.51%9.16K

Other revenue

-54.71%1.11M

-62.84%879.4K

60.91%581.64K

-76.25%3.1M

-76.69%2.45M

-59.51%2.37M

-93.60%361.47K

-4.95%13.05M

-17.09%10.5M

248.50%5.84M

Operating profit

15.58%-12.14M

-430.78%-18.16M

-52.65%-6.02M

-158.91%-32.92M

-137.15%-14.38M

-112.29%-3.42M

-118.26%-3.94M

-36.14%55.89M

-31.69%38.69M

48.46%27.84M

Add:Non operating Income

-84.37%15.55K

-13.98%12.22K

-19.20%7.5K

-70.76%146.45K

-78.95%99.46K

-96.74%14.2K

-97.48%9.28K

-6.85%500.82K

410.19%472.49K

500.09%436.03K

Less:Non operating expense

-59.10%91.34K

101.51%89.24K

-61.33%12.57K

0.45%319.22K

-19.68%223.35K

-83.38%44.28K

94.64%32.5K

88.60%317.8K

77.35%278.06K

533.34%266.5K

Total profit

15.78%-12.21M

-428.39%-18.24M

-51.88%-6.02M

-159.02%-33.1M

-137.29%-14.5M

-112.32%-3.45M

-118.07%-3.97M

-36.20%56.08M

-31.27%38.89M

49.13%28.01M

Less:Income tax cost

-5,012.98%-2.25M

-711.05%-3.6M

-225.80%-907.69K

-159.48%-4.38M

-99.04%45.81K

-80.88%589.08K

-108.13%-278.6K

-31.18%7.37M

-29.96%4.76M

130.47%3.08M

Net profit

31.52%-9.96M

-262.29%-14.64M

-38.75%-5.12M

-158.95%-28.71M

-142.62%-14.55M

-116.21%-4.04M

-119.91%-3.69M

-36.90%48.71M

-31.44%34.13M

42.89%24.93M

Net profit from continuing operation

31.52%-9.96M

-262.29%-14.64M

-38.75%-5.12M

-158.95%-28.71M

-142.62%-14.55M

-116.21%-4.04M

-119.91%-3.69M

-36.90%48.71M

-31.44%34.13M

42.89%24.93M

Net profit of parent company owners

31.52%-9.96M

-262.29%-14.64M

-38.75%-5.12M

-158.95%-28.71M

-142.62%-14.55M

-116.21%-4.04M

-119.91%-3.69M

-36.90%48.71M

-31.44%34.13M

42.89%24.93M

Earning per share

Basic earning per share

33.33%-0.06

-200.00%-0.09

-50.00%-0.03

-156.25%-0.18

-140.91%-0.09

-117.65%-0.03

-114.29%-0.02

-50.00%0.32

-46.34%0.22

21.43%0.17

Diluted earning per share

33.33%-0.06

-200.00%-0.09

-50.00%-0.03

-156.25%-0.18

-140.91%-0.09

-117.65%-0.03

-114.29%-0.02

-50.00%0.32

-46.34%0.22

21.43%0.17

Other composite income

Total composite income

31.52%-9.96M

-262.29%-14.64M

-38.75%-5.12M

-158.95%-28.71M

-142.62%-14.55M

-116.21%-4.04M

-119.91%-3.69M

-36.90%48.71M

-31.44%34.13M

42.89%24.93M

Total composite income of parent company owners

31.52%-9.96M

-262.29%-14.64M

-38.75%-5.12M

-158.95%-28.71M

-142.62%-14.55M

-116.21%-4.04M

-119.91%-3.69M

-36.90%48.71M

-31.44%34.13M

42.89%24.93M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Zhonghui Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Total operating revenue	34.38%976.32M	32.72%613.56M	18.94%286.19M	-29.16%1.02B	-34.39%726.55M	-38.68%462.29M	-38.42%240.61M	-16.02%1.44B	-7.04%1.11B	8.17%753.94M
Operating revenue	34.38%976.32M	32.72%613.56M	18.94%286.19M	-29.16%1.02B	-34.39%726.55M	-38.68%462.29M	-38.42%240.61M	-16.02%1.44B	-7.04%1.11B	8.17%753.94M
Other operating revenue	----	63.84%1.46M	----	77.07%1.76M	----	-91.49%893.91K	----	-96.26%991.17K	----	183.72%10.5M
Total operating cost	32.79%983.31M	34.74%628M	18.66%288.91M	-25.17%1.04B	-31.27%740.5M	-36.15%466.09M	-34.74%243.48M	-14.66%1.4B	-5.88%1.08B	7.77%729.97M
Operating cost	36.82%854.56M	37.48%539.19M	19.88%246.18M	-28.85%876.2M	-34.44%624.57M	-39.61%392.2M	-38.80%205.35M	-17.28%1.23B	-8.49%952.63M	6.83%649.45M
Operating tax surcharges	10.31%2.16M	28.67%1.44M	38.84%703.28K	20.94%2.86M	15.93%1.95M	1.63%1.12M	-16.27%506.52K	-5.27%2.36M	-8.44%1.69M	-6.68%1.1M
Operating expense	-9.70%54.42M	0.02%38.66M	-3.32%19M	-3.92%81.75M	-7.39%60.27M	-8.23%38.65M	3.16%19.65M	17.97%85.08M	25.43%65.08M	22.40%42.12M
Administration expense	10.53%44.72M	23.72%31.23M	21.40%15.37M	16.36%64.71M	-0.50%40.46M	1.86%25.24M	17.14%12.66M	19.42%55.62M	18.13%40.66M	4.45%24.78M
Financial expense	280.53%4.15M	223.88%2.45M	171.17%821.76K	101.96%118.9K	48.62%-2.3M	24.70%-1.97M	-93.93%-1.15M	-278.65%-6.05M	-320.23%-4.47M	-282.18%-2.62M
-Interest expense (Financial expense)	1,361.70%5.34M	3,588.91%3.53M	--1.61M	2,544.46%3.3M	129.06%365.08K	-18.48%95.58K	--0	-60.16%124.78K	-20.29%159.38K	35.25%117.25K
-Interest Income (Financial expense)	54.48%-1.23M	47.12%-1.11M	31.08%-802.44K	47.98%-3.24M	41.88%-2.7M	24.47%-2.1M	-61.33%-1.16M	-208.10%-6.23M	-240.74%-4.64M	-228.04%-2.78M
Research and development	49.85%23.31M	38.54%15.04M	5.87%6.84M	-31.41%18.22M	-28.84%15.55M	-28.34%10.86M	-15.70%6.46M	0.01%26.57M	30.95%21.85M	39.96%15.15M
Credit Impairment Loss	-118.40%-6.4M	-128.63%-4.73M	-165.08%-3.82M	-114.18%-3.99M	-61.40%-2.93M	-0.13%-2.07M	15.90%-1.44M	-186.99%-1.86M	25.11%-1.82M	18.29%-2.07M
Asset Impairment Loss	163.12%148.04K	79.79%128.31K	---73.48K	-2,701.68%-5.12M	-31.50%56.27K	-13.11%71.37K	--0	-115.40%-182.8K	487.68%82.14K	487.68%82.14K
Other net revenue	-1,108.85%-5.14M	-1,102.78%-3.72M	-206.86%-3.3M	-139.08%-6.02M	-104.85%-425.52K	-90.40%371.22K	-127.22%-1.07M	19.01%15.39M	-14.10%8.77M	541.07%3.87M
Asset deal income	19.37%3.48K	-11.35%3.48K	196.61%11.65K	-100.02%-663.88	-68.17%2.92K	-57.13%3.93K	-57.13%3.93K	7,488.95%4.39M	452.82%9.16K	523.51%9.16K
Other revenue	-54.71%1.11M	-62.84%879.4K	60.91%581.64K	-76.25%3.1M	-76.69%2.45M	-59.51%2.37M	-93.60%361.47K	-4.95%13.05M	-17.09%10.5M	248.50%5.84M
Operating profit	15.58%-12.14M	-430.78%-18.16M	-52.65%-6.02M	-158.91%-32.92M	-137.15%-14.38M	-112.29%-3.42M	-118.26%-3.94M	-36.14%55.89M	-31.69%38.69M	48.46%27.84M
Add:Non operating Income	-84.37%15.55K	-13.98%12.22K	-19.20%7.5K	-70.76%146.45K	-78.95%99.46K	-96.74%14.2K	-97.48%9.28K	-6.85%500.82K	410.19%472.49K	500.09%436.03K
Less:Non operating expense	-59.10%91.34K	101.51%89.24K	-61.33%12.57K	0.45%319.22K	-19.68%223.35K	-83.38%44.28K	94.64%32.5K	88.60%317.8K	77.35%278.06K	533.34%266.5K
Total profit	15.78%-12.21M	-428.39%-18.24M	-51.88%-6.02M	-159.02%-33.1M	-137.29%-14.5M	-112.32%-3.45M	-118.07%-3.97M	-36.20%56.08M	-31.27%38.89M	49.13%28.01M
Less:Income tax cost	-5,012.98%-2.25M	-711.05%-3.6M	-225.80%-907.69K	-159.48%-4.38M	-99.04%45.81K	-80.88%589.08K	-108.13%-278.6K	-31.18%7.37M	-29.96%4.76M	130.47%3.08M
Net profit	31.52%-9.96M	-262.29%-14.64M	-38.75%-5.12M	-158.95%-28.71M	-142.62%-14.55M	-116.21%-4.04M	-119.91%-3.69M	-36.90%48.71M	-31.44%34.13M	42.89%24.93M
Net profit from continuing operation	31.52%-9.96M	-262.29%-14.64M	-38.75%-5.12M	-158.95%-28.71M	-142.62%-14.55M	-116.21%-4.04M	-119.91%-3.69M	-36.90%48.71M	-31.44%34.13M	42.89%24.93M
Net profit of parent company owners	31.52%-9.96M	-262.29%-14.64M	-38.75%-5.12M	-158.95%-28.71M	-142.62%-14.55M	-116.21%-4.04M	-119.91%-3.69M	-36.90%48.71M	-31.44%34.13M	42.89%24.93M
Earning per share
Basic earning per share	33.33%-0.06	-200.00%-0.09	-50.00%-0.03	-156.25%-0.18	-140.91%-0.09	-117.65%-0.03	-114.29%-0.02	-50.00%0.32	-46.34%0.22	21.43%0.17
Diluted earning per share	33.33%-0.06	-200.00%-0.09	-50.00%-0.03	-156.25%-0.18	-140.91%-0.09	-117.65%-0.03	-114.29%-0.02	-50.00%0.32	-46.34%0.22	21.43%0.17
Other composite income
Total composite income	31.52%-9.96M	-262.29%-14.64M	-38.75%-5.12M	-158.95%-28.71M	-142.62%-14.55M	-116.21%-4.04M	-119.91%-3.69M	-36.90%48.71M	-31.44%34.13M	42.89%24.93M
Total composite income of parent company owners	31.52%-9.96M	-262.29%-14.64M	-38.75%-5.12M	-158.95%-28.71M	-142.62%-14.55M	-116.21%-4.04M	-119.91%-3.69M	-36.90%48.71M	-31.44%34.13M	42.89%24.93M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Zhonghui Certified Public Accountants (Special General Partnership)	--	--	--	Zhonghui Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.