HK Stock MarketDetailed Quotes

IB SETTLEMENT (00147)

Watchlist
  • 0.072
  • 0.0000.00%
Pre-Opening Auction May 22 09:00 CST
1.66BMarket Cap-6.55P/E (TTM)

IB SETTLEMENT (00147) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
-136.90%-19.86M
-209.53%-387.35M
60.45%53.83M
-52.45%-125.14M
761.46%33.55M
43.45%-82.09M
41.19%-5.07M
-3.66%-145.17M
80.83%-8.62M
24.23%-140.05M
Profit adjustment
Interest (income) - adjustment
----
-4.75%-13.24M
----
-189.33%-12.64M
----
-410.16%-4.37M
----
75.71%-856K
----
53.35%-3.52M
Interest expense - adjustment
----
-10.84%56.22M
----
-12.51%63.06M
----
1,227.21%72.08M
----
110.59%5.43M
----
-93.55%2.58M
Attributable subsidiary (profit) loss
----
-38.98%3.97M
----
--6.51M
----
----
----
----
----
----
Impairment and provisions:
----
580.63%270.86M
----
-77.75%39.8M
----
104.72%178.84M
----
34.64%87.36M
----
-33.14%64.88M
-Impairment of property, plant and equipment (reversal)
----
357.13%122.45M
----
-85.05%26.79M
----
635.54%179.14M
----
197.85%24.36M
----
--8.18M
-Impairmen of inventory (reversal)
----
----
----
--9.25M
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
12,215.60%146.06M
----
558.89%1.19M
----
-80.71%180K
----
234.63%933K
----
-137.72%-693K
-Other impairments and provisions
----
-8.84%2.35M
----
631.55%2.58M
----
-100.78%-485K
----
8.14%62.07M
----
-39.71%57.4M
Asset sale loss (gain):
----
----
----
-1,880.49%-812K
----
99.82%-41K
----
-2,947.65%-22.71M
----
82.81%-745K
-Loss (gain) from sale of subsidiary company
----
----
----
---812K
----
----
----
---22.71M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
---41K
----
----
----
-7,550.00%-745K
Depreciation and amortization:
----
-2.51%108.67M
----
29.59%111.48M
----
594.90%86.02M
----
43.69%12.38M
----
54.00%8.62M
-Amortization of intangible assets
----
----
----
-23.13%123K
----
7.38%160K
----
101.35%149K
----
--74K
Exchange Loss (gain)
----
----
----
----
----
-29.25%-950K
----
-181.31%-735K
----
--904K
Special items
----
295.34%15.94M
----
-152.00%-8.16M
----
304.18%15.69M
----
-606.43%-7.69M
----
-103.37%-1.09M
Operating profit before the change of operating capital
-136.90%-19.86M
-25.66%55.09M
60.45%53.83M
-72.06%74.1M
761.46%33.55M
468.37%265.19M
41.19%-5.07M
-5.20%-71.99M
80.83%-8.62M
-213.10%-68.43M
Change of operating capital
Inventory (increase) decrease
----
----
----
50.59%-7.83M
130.21%4.54M
-34.30%-15.85M
-1,396.31%-15.02M
-7,983.56%-11.8M
---1M
---146K
Accounts receivable (increase)decrease
94.74%-2.58M
67.22%-45.19M
-162.46%-49.09M
-401.59%-137.84M
33.48%-18.7M
-35.08%-27.48M
-328.26%-28.12M
-171.89%-20.34M
-126.19%-6.57M
-45.43%28.3M
Accounts payable increase (decrease)
-149.85%-1.85M
-78.84%8.19M
-90.35%3.71M
16,920.43%38.69M
1,761.94%38.47M
99.85%-230K
93.65%-2.32M
-171.30%-154.08M
-168.71%-36.45M
148.50%216.11M
Special items for working capital changes
---1.62M
-94.15%-17.9M
----
95.41%-9.22M
-169.23%-24.36M
-189.16%-200.61M
-52.61%35.18M
237.68%224.99M
195.51%74.24M
-139.93%-163.42M
Cash  from business operations
-406.40%-25.91M
100.45%191K
-74.76%8.46M
-300.33%-42.1M
318.39%33.5M
163.26%21.02M
-171.03%-15.34M
-367.65%-33.22M
148.42%21.6M
295.94%12.41M
Other taxs
---30K
----
----
----
----
----
----
95.17%-99K
----
-15.95%-2.05M
Special items of business
----
----
----
323.74%17.53M
-93.57%18K
-0.48%4.14M
-82.71%280K
-50.29%4.16M
123.00%1.62M
6,331.54%8.36M
Net cash from operations
-406.75%-25.94M
100.78%191K
-74.77%8.46M
-197.71%-24.58M
322.57%33.52M
186.24%25.15M
-164.87%-15.06M
-255.77%-29.17M
152.85%23.22M
334.84%18.72M
Cash flow from investment activities
Interest received - investment
-22.77%5.12M
4.75%13.24M
20.85%6.62M
189.33%12.64M
343.09%5.48M
410.16%4.37M
115.13%1.24M
-75.71%856K
-79.64%575K
-53.35%3.52M
Loan receivable (increase) decrease
-29.43%-453K
97.57%-768K
---350K
---31.64M
----
----
----
----
----
----
Decrease in deposits (increase)
----
-198.60%-212K
----
160.73%215K
----
---354K
----
----
-350.00%-15K
-99.69%18K
Sale of fixed assets
----
----
----
----
----
--80K
----
----
----
--1.22M
Purchase of fixed assets
---69.37M
----
----
74.19%-77.98M
76.99%-55.76M
-319.37%-302.06M
-182.52%-242.29M
40.55%-72.03M
-169.56%-85.76M
60.81%-121.15M
Purchase of intangible assets
----
----
----
-834.15%-1.53M
-2,619.61%-1.39M
99.46%-164K
---51K
-2,138.20%-30.53M
----
---1.36M
Sale of subsidiaries
----
----
----
--882K
----
----
----
--23.4M
--23.4M
----
Acquisition of subsidiaries
----
---21M
---21M
----
----
----
----
----
----
----
Cash on investment
---15.6M
----
----
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
---16M
----
----
Net cash from investment operations
-445.29%-80.3M
91.02%-8.75M
71.50%-14.73M
67.33%-97.41M
78.57%-51.67M
-216.15%-298.13M
-290.14%-241.11M
19.92%-94.3M
-113.21%-61.8M
60.37%-117.76M
Net cash before financing
-1,594.70%-106.24M
92.99%-8.55M
65.45%-6.27M
55.31%-121.99M
92.92%-18.15M
-121.10%-272.98M
-563.95%-256.17M
-24.67%-123.47M
47.09%-38.58M
67.54%-99.03M
Cash flow from financing activities
New borrowing
--30M
-198.21%-3.52M
----
-92.31%3.58M
-23.93%25.29M
-52.39%46.57M
-53.63%33.25M
32.16%97.8M
294.06%71.7M
-23.36%74M
Refund
-202.81%-10.87M
-368.83%-361K
86.15%-3.59M
99.07%-77K
-4,463.73%-25.92M
88.04%-8.24M
99.16%-568K
-94.97%-68.91M
-2,015.11%-67.77M
-15.39%-35.34M
Issuing shares
--500.82M
----
----
----
----
----
----
----
----
----
Interest paid - financing
62.90%-115K
91.42%-532K
94.33%-310K
50.64%-6.2M
8.86%-5.47M
53.97%-12.57M
65.68%-6M
-44.38%-27.3M
-824.04%-17.49M
-5.27%-18.91M
Absorb investment income
----
----
----
--183.67M
--93.97M
----
----
----
----
----
Net cash from financing operations
7,920.91%518.29M
-105.65%-9.91M
-107.77%-6.63M
757.13%175.36M
255.85%85.29M
536.60%20.46M
244.16%23.97M
-132.99%-4.69M
-272.37%-16.63M
-87.49%14.21M
Effect of rate
-96.75%145K
-105.26%-639K
205.69%4.46M
1,327.17%12.15M
-144.81%-4.22M
-105.52%-990K
-125.73%-1.72M
168.41%17.95M
-47.58%6.7M
172.59%6.69M
Net Cash
3,295.18%412.05M
-134.60%-18.47M
-119.21%-12.9M
121.14%53.37M
128.91%67.14M
-97.05%-252.52M
-320.60%-232.2M
-51.08%-128.15M
12.75%-55.21M
55.71%-84.83M
Begining period cash
-5.71%315.41M
24.36%334.52M
24.36%334.52M
-48.52%269M
-48.52%269M
-17.42%522.51M
-17.42%522.51M
-10.99%632.71M
-10.99%632.71M
-22.02%710.85M
Cash at the end
123.14%727.61M
-5.71%315.41M
-1.76%326.08M
24.36%334.52M
15.02%331.92M
-48.52%269M
-50.60%288.58M
-17.42%522.51M
-11.53%584.2M
-10.99%632.71M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
-10.99%632.71M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -136.90%-19.86M-209.53%-387.35M60.45%53.83M-52.45%-125.14M761.46%33.55M43.45%-82.09M41.19%-5.07M-3.66%-145.17M80.83%-8.62M24.23%-140.05M
Profit adjustment
Interest (income) - adjustment -----4.75%-13.24M-----189.33%-12.64M-----410.16%-4.37M----75.71%-856K----53.35%-3.52M
Interest expense - adjustment -----10.84%56.22M-----12.51%63.06M----1,227.21%72.08M----110.59%5.43M-----93.55%2.58M
Attributable subsidiary (profit) loss -----38.98%3.97M------6.51M------------------------
Impairment and provisions: ----580.63%270.86M-----77.75%39.8M----104.72%178.84M----34.64%87.36M-----33.14%64.88M
-Impairment of property, plant and equipment (reversal) ----357.13%122.45M-----85.05%26.79M----635.54%179.14M----197.85%24.36M------8.18M
-Impairmen of inventory (reversal) --------------9.25M------------------------
-Impairment of trade receivables (reversal) ----12,215.60%146.06M----558.89%1.19M-----80.71%180K----234.63%933K-----137.72%-693K
-Other impairments and provisions -----8.84%2.35M----631.55%2.58M-----100.78%-485K----8.14%62.07M-----39.71%57.4M
Asset sale loss (gain): -------------1,880.49%-812K----99.82%-41K-----2,947.65%-22.71M----82.81%-745K
-Loss (gain) from sale of subsidiary company ---------------812K---------------22.71M--------
-Loss (gain) on sale of property, machinery and equipment -----------------------41K-------------7,550.00%-745K
Depreciation and amortization: -----2.51%108.67M----29.59%111.48M----594.90%86.02M----43.69%12.38M----54.00%8.62M
-Amortization of intangible assets -------------23.13%123K----7.38%160K----101.35%149K------74K
Exchange Loss (gain) ---------------------29.25%-950K-----181.31%-735K------904K
Special items ----295.34%15.94M-----152.00%-8.16M----304.18%15.69M-----606.43%-7.69M-----103.37%-1.09M
Operating profit before the change of operating capital -136.90%-19.86M-25.66%55.09M60.45%53.83M-72.06%74.1M761.46%33.55M468.37%265.19M41.19%-5.07M-5.20%-71.99M80.83%-8.62M-213.10%-68.43M
Change of operating capital
Inventory (increase) decrease ------------50.59%-7.83M130.21%4.54M-34.30%-15.85M-1,396.31%-15.02M-7,983.56%-11.8M---1M---146K
Accounts receivable (increase)decrease 94.74%-2.58M67.22%-45.19M-162.46%-49.09M-401.59%-137.84M33.48%-18.7M-35.08%-27.48M-328.26%-28.12M-171.89%-20.34M-126.19%-6.57M-45.43%28.3M
Accounts payable increase (decrease) -149.85%-1.85M-78.84%8.19M-90.35%3.71M16,920.43%38.69M1,761.94%38.47M99.85%-230K93.65%-2.32M-171.30%-154.08M-168.71%-36.45M148.50%216.11M
Special items for working capital changes ---1.62M-94.15%-17.9M----95.41%-9.22M-169.23%-24.36M-189.16%-200.61M-52.61%35.18M237.68%224.99M195.51%74.24M-139.93%-163.42M
Cash  from business operations -406.40%-25.91M100.45%191K-74.76%8.46M-300.33%-42.1M318.39%33.5M163.26%21.02M-171.03%-15.34M-367.65%-33.22M148.42%21.6M295.94%12.41M
Other taxs ---30K------------------------95.17%-99K-----15.95%-2.05M
Special items of business ------------323.74%17.53M-93.57%18K-0.48%4.14M-82.71%280K-50.29%4.16M123.00%1.62M6,331.54%8.36M
Net cash from operations -406.75%-25.94M100.78%191K-74.77%8.46M-197.71%-24.58M322.57%33.52M186.24%25.15M-164.87%-15.06M-255.77%-29.17M152.85%23.22M334.84%18.72M
Cash flow from investment activities
Interest received - investment -22.77%5.12M4.75%13.24M20.85%6.62M189.33%12.64M343.09%5.48M410.16%4.37M115.13%1.24M-75.71%856K-79.64%575K-53.35%3.52M
Loan receivable (increase) decrease -29.43%-453K97.57%-768K---350K---31.64M------------------------
Decrease in deposits (increase) -----198.60%-212K----160.73%215K-------354K---------350.00%-15K-99.69%18K
Sale of fixed assets ----------------------80K--------------1.22M
Purchase of fixed assets ---69.37M--------74.19%-77.98M76.99%-55.76M-319.37%-302.06M-182.52%-242.29M40.55%-72.03M-169.56%-85.76M60.81%-121.15M
Purchase of intangible assets -------------834.15%-1.53M-2,619.61%-1.39M99.46%-164K---51K-2,138.20%-30.53M-------1.36M
Sale of subsidiaries --------------882K--------------23.4M--23.4M----
Acquisition of subsidiaries -------21M---21M----------------------------
Cash on investment ---15.6M------------------------------------
Other items in the investment business -------------------------------16M--------
Net cash from investment operations -445.29%-80.3M91.02%-8.75M71.50%-14.73M67.33%-97.41M78.57%-51.67M-216.15%-298.13M-290.14%-241.11M19.92%-94.3M-113.21%-61.8M60.37%-117.76M
Net cash before financing -1,594.70%-106.24M92.99%-8.55M65.45%-6.27M55.31%-121.99M92.92%-18.15M-121.10%-272.98M-563.95%-256.17M-24.67%-123.47M47.09%-38.58M67.54%-99.03M
Cash flow from financing activities
New borrowing --30M-198.21%-3.52M-----92.31%3.58M-23.93%25.29M-52.39%46.57M-53.63%33.25M32.16%97.8M294.06%71.7M-23.36%74M
Refund -202.81%-10.87M-368.83%-361K86.15%-3.59M99.07%-77K-4,463.73%-25.92M88.04%-8.24M99.16%-568K-94.97%-68.91M-2,015.11%-67.77M-15.39%-35.34M
Issuing shares --500.82M------------------------------------
Interest paid - financing 62.90%-115K91.42%-532K94.33%-310K50.64%-6.2M8.86%-5.47M53.97%-12.57M65.68%-6M-44.38%-27.3M-824.04%-17.49M-5.27%-18.91M
Absorb investment income --------------183.67M--93.97M--------------------
Net cash from financing operations 7,920.91%518.29M-105.65%-9.91M-107.77%-6.63M757.13%175.36M255.85%85.29M536.60%20.46M244.16%23.97M-132.99%-4.69M-272.37%-16.63M-87.49%14.21M
Effect of rate -96.75%145K-105.26%-639K205.69%4.46M1,327.17%12.15M-144.81%-4.22M-105.52%-990K-125.73%-1.72M168.41%17.95M-47.58%6.7M172.59%6.69M
Net Cash 3,295.18%412.05M-134.60%-18.47M-119.21%-12.9M121.14%53.37M128.91%67.14M-97.05%-252.52M-320.60%-232.2M-51.08%-128.15M12.75%-55.21M55.71%-84.83M
Begining period cash -5.71%315.41M24.36%334.52M24.36%334.52M-48.52%269M-48.52%269M-17.42%522.51M-17.42%522.51M-10.99%632.71M-10.99%632.71M-22.02%710.85M
Cash at the end 123.14%727.61M-5.71%315.41M-1.76%326.08M24.36%334.52M15.02%331.92M-48.52%269M-50.60%288.58M-17.42%522.51M-11.53%584.2M-10.99%632.71M
Cash balance analysis
Cash and bank balance -------------------------------------10.99%632.71M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--Rongcheng (Hong Kong) Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More